ZENTECH
0094
SCBUILD
0109
HONGSENG
0041
MTRONIC
0043
G3
7184
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -917.14%-85.8萬 | -89.09%42萬 | 286.08%244萬 | 10.07%422.15萬 | -106.55%-36.55萬 | -88.20%10.5萬 | 301.47%385萬 | 187.29%63.2萬 | -55.02%383.54萬 | 21.74%558.04萬 |
扣除非現金調整前淨利潤 | -205.59%-153.1萬 | -286.42%-157.9萬 | 251.28%164.9萬 | -163.32%-129.43萬 | -50.55%-55.03萬 | -45.22%-50.1萬 | 198.49%84.7萬 | -201.02%-109萬 | -123.84%-49.15萬 | -125.89%-36.55萬 |
非現金項目調整總額 | 92.75%39.9萬 | 289.47%43.2萬 | -39.48%23.3萬 | -82.66%108.67萬 | -84.95%72.27萬 | -43.90%20.7萬 | -144.19%-22.8萬 | -33.73%38.5萬 | 94.62%626.82萬 | 216.60%480.22萬 |
-折舊與攤銷 | 9.92%54.3萬 | -2.72%46.5萬 | -12.42%43.7萬 | -2.19%290.44萬 | 2.58%143.34萬 | -3.14%49.4萬 | -8.43%47.8萬 | -7.59%49.9萬 | -3.89%296.93萬 | -0.45%139.73萬 |
-在損益中確認的減值損失回撥 | -1,558.33%-19.9萬 | 142.86%8.7萬 | -84.62%2,000 | -121.48%-24.67萬 | -103.85%-4.47萬 | -140.00%-1.2萬 | -1,661.54%-20.3萬 | 161.90%1.3萬 | 1,060.25%114.83萬 | 814.62%116.13萬 |
-聯營企業份額 | ---- | ---- | ---- | -129.56%-30.1萬 | ---- | ---- | ---- | ---- | 219.45%101.82萬 | ---- |
-處置利潤 | ---1.1萬 | --0 | --5.2萬 | -129.92%-49.02萬 | -125.89%-42.42萬 | --0 | ---6.6萬 | --0 | 915.18%163.83萬 | 915.18%163.83萬 |
-匯兌損益淨額 | 186.42%7萬 | 142.73%4.7萬 | -103.03%-6.7萬 | 9.21%-20.45萬 | -76.48%1.95萬 | 63.01%-8.1萬 | -42.86%-11萬 | -175.00%-3.3萬 | -512.31%-22.53萬 | -18.64%8.27萬 |
-其他非現金項目 | 97.94%-4,000 | 48.93%-16.7萬 | -103.19%-19.1萬 | -105.06%-57.54萬 | 108.00%3.96萬 | -333.73%-19.4萬 | -663.79%-32.7萬 | -227.03%-9.4萬 | -100.18%-28.06萬 | -112.55%-49.56萬 |
營運資本變動 | -31.33%27.4萬 | -51.50%156.7萬 | -58.26%55.8萬 | 328.17%442.92萬 | -147.02%-53.78萬 | -53.93%39.9萬 | 306.19%323.1萬 | 156.08%133.7萬 | -159.83%-194.12萬 | -30.91%114.38萬 |
-應收款(增)減 | 56.58%-38.6萬 | -31.10%214.9萬 | -77.01%84.5萬 | 420.32%290.29萬 | -562.36%-300.21萬 | -1,226.87%-88.9萬 | 858.88%311.9萬 | 14,600.00%367.5萬 | -135.43%-90.62萬 | 38.76%-45.32萬 |
-存貨(增)減 | 136.63%98.2萬 | -325.08%-70萬 | -45.29%138.2萬 | 1,551.81%336.98萬 | 187.19%11.78萬 | -69.30%41.5萬 | 121.95%31.1萬 | 7,993.75%252.6萬 | 74.92%-23.21萬 | -131.38%-13.51萬 |
-應付款(減)增 | -136.88%-32.2萬 | 159.30%11.8萬 | 65.69%-166.9萬 | -129.62%-184.35萬 | 35.47%234.65萬 | 308.35%87.3萬 | -176.25%-19.9萬 | -104.63%-486.4萬 | -149.80%-80.29萬 | -11.86%173.21萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 81.51%-14.5萬 | -13.04%-10.4萬 | -15.04%-13萬 | -4.73%-5,871 | 214.71%98.31萬 | -700.00%-78.4萬 | -17.95%-9.2萬 | 20.42%-11.3萬 | -447.46%-5,606 | -7.29%31.24萬 |
已收到的利息(經營活動產生的現金流) | -8.88%-52.7萬 | -35.32%27.1萬 | 55.07%32.1萬 | 83.92%8.33萬 | -1.70%-5.87萬 | -3,326.67%-48.4萬 | 1,995.00%41.9萬 | 204.41%20.7萬 | -2.81%4.53萬 | -118.68%-5.77萬 |
已支付退稅 | -103.36%-5,000 | 24.87%-14.5萬 | 56.09%-10.1萬 | 31.35%-101.56萬 | -271.84%-74.16萬 | 119.95%14.9萬 | 18.22%-19.3萬 | 22.56%-23萬 | -34.68%-147.94萬 | 64.86%-19.94萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -51.38%-153.5萬 | -88.91%44.2萬 | 410.08%253萬 | 37.05%328.34萬 | -103.24%-18.26萬 | -1,790.00%-101.4萬 | 280.68%398.4萬 | 145.30%49.6萬 | -67.95%239.57萬 | 30.24%563.57萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -77.78%-9.6萬 | -521.74%-28.6萬 | 109.31%7.9萬 | 69.03%-17.98萬 | 989.44%76.92萬 | 66.04%-5.4萬 | 65.41%-4.6萬 | -320.30%-84.9萬 | -37.57%-58.05萬 | 69.97%-8.65萬 |
無形資產交易淨額 | -342.86%-1.7萬 | ---- | ---- | 8.59%-3.03萬 | ---3.03萬 | --7,000 | ---- | ---- | 88.03%-3.32萬 | ---- |
投資物業交易淨額 | ---153萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -52.22%78.5萬 | 105.07%12.8萬 | 26.75%-116.1萬 | -187.66%-191.75萬 | 151.00%54.85萬 | 11.31%164.3萬 | -262.64%-252.4萬 | -163.83%-158.5萬 | 165.99%218.75萬 | 70.15%-107.55萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | -503.99%-8.96萬 | ---- | ---- | ---- | ---- | 89.79%-1.48萬 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | 1,502.32%32.79萬 | ---- | ---- | ---- | ---- | -83.50%2.05萬 | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --1.96萬 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | ---- | ---- | ---- | 211.96%62.91萬 | ---14.79萬 | ---- | ---- | ---- | 5.82%20.17萬 | ---- |
投資活動現金淨額 | -109.61%-22.8萬 | 96.35%-15.8萬 | 55.55%-108.2萬 | -169.66%-124.06萬 | 432.73%314.74萬 | 84.96%237.3萬 | -416.97%-432.7萬 | -206.71%-243.4萬 | 127.64%178.11萬 | 87.45%-94.59萬 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | 29.41%-1.2萬 | ---- | ---- | 58.80%-1.7萬 | --0 | ---1.7萬 | ---- | ---- | -102.69%-4.13萬 | ---- |
租賃融資增減 | -9.02%-13.3萬 | -21.10%-13.2萬 | -770.73%-71.4萬 | -19.30%-139.64萬 | -162.64%-108.34萬 | 76.54%-12.2萬 | -6.86%-10.9萬 | 39.71%-8.2萬 | 4.54%-117.05萬 | 64.90%-41.25萬 |
已付利息(籌資活動產生的現金流) | ---- | ---- | ---- | -58.71%-13.12萬 | ---10.12萬 | ---- | ---- | ---- | 35.95%-8.27萬 | ---- |
其他籌資費用淨額 | ---- | ---- | ---- | 12.40%-15.38萬 | ---- | ---- | ---- | ---- | -83.59%-17.56萬 | ---- |
融資活動現金淨額 | -34.32%-22.7萬 | -25.69%-13.7萬 | -770.73%-71.4萬 | -15.54%-169.85萬 | -87.98%-133.85萬 | 67.50%-16.9萬 | -6.86%-10.9萬 | 39.71%-8.2萬 | -1,847.77%-147萬 | -627.01%-71.2萬 |
現金淨流量 | ||||||||||
期初現金流 | 35.15%1,445.8萬 | 30.47%1,428.8萬 | 4.29%1,357.6萬 | 26.80%1,301.81萬 | 27.77%1,189.2萬 | 32.98%1,069.8萬 | -2.52%1,095.1萬 | 26.81%1,301.8萬 | 12.41%1,026.66萬 | -30.41%930.7萬 |
現金變動 | -267.23%-199萬 | 132.52%14.7萬 | 136.34%73.4萬 | -87.28%34.43萬 | -59.12%162.63萬 | 44.59%119萬 | 85.62%-45.2萬 | -292.38%-202萬 | 142.78%270.67萬 | 229.48%397.77萬 |
匯率變動影響 | 6,800.00%27.6萬 | -88.44%2.3萬 | 53.19%-2.2萬 | -49.62%2.25萬 | 50.06%-13.35萬 | -99.09%4,000 | 542.22%19.9萬 | 42.68%-4.7萬 | 138.80%4.48萬 | -637.05%-26.72萬 |
期末現金 | 7.16%1,274.4萬 | 35.15%1,445.8萬 | 30.47%1,428.8萬 | 2.82%1,338.49萬 | 2.82%1,338.49萬 | 27.77%1,189.2萬 | 32.98%1,069.8萬 | -2.52%1,095.1萬 | 26.80%1,301.81萬 | 26.80%1,301.81萬 |
自由現金流 | -47.88%-156.9萬 | -96.03%15.6萬 | 816.71%253萬 | 65.67%292.73萬 | -92.54%41.03萬 | -971.72%-106.1萬 | 268.14%393.1萬 | 72.78%-35.3萬 | -72.97%176.7萬 | 24.59%550.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。