HAWK
0320
UUE
0310
KENERGY
0307
4
GOHUB
0311
5
KEYFIELD
5321
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -34.00%4,951.4萬 | 4.90%2,790.4萬 | -683.85%-1.17億 | 367.80%1.11億 | 494.26%2,806.1萬 | -9.97%7,502.4萬 | 83.29%2,660萬 | 3,387.48%2,005.3萬 | -56.23%2,364.9萬 | -66.77%472.2萬 |
扣除非現金調整前淨利潤 | 84.26%3,192.5萬 | -91.71%220.7萬 | 295.08%3,184.7萬 | 265.70%743.1萬 | 50.71%-956萬 | 189.20%1,732.6萬 | 800.15%2,662.7萬 | 174.92%806.1萬 | -86.01%203.2萬 | -421.41%-1,939.4萬 |
非現金項目調整總額 | 10.33%3,617.6萬 | 245.66%2,423.9萬 | -201.14%-1,696.1萬 | -13.03%1,390.4萬 | -10.08%1,499.4萬 | -56.49%3,279萬 | -193.02%-1,664.1萬 | -23.26%1,677萬 | -18.79%1,598.7萬 | 4.67%1,667.4萬 |
-折舊與攤銷 | -5.54%6,476.1萬 | -36.34%1,894萬 | 70.97%2,216.3萬 | -7.51%1,195.8萬 | -9.39%1,170萬 | 3.99%6,855.8萬 | 82.94%2,975.4萬 | -21.75%1,296.3萬 | -21.82%1,292.9萬 | -22.01%1,291.2萬 |
-在損益中確認的減值損失回撥 | 105.84%285.4萬 | 103.06%163.9萬 | -87.19%53.5萬 | 5.48%38.5萬 | 62.09%29.5萬 | -2,963.25%-4,890.4萬 | -2,377.55%-5,362.6萬 | 2,181.42%417.5萬 | 285.28%36.5萬 | -68.73%18.2萬 |
-資產準備金與勾銷 | --0 | --0 | --0 | ---- | ---- | --11.3萬 | 1,060.00%11.6萬 | 80.00%-1,000 | ---- | ---- |
-處置利潤 | -2,904.79%-4,038.9萬 | -12.83%218.8萬 | -5,799.86%-4,224.3萬 | 46.05%-19.1萬 | ---14.3萬 | 142.50%144萬 | 8,181.39%251萬 | ---71.6萬 | ---35.4萬 | --0 |
-其他非現金項目 | -22.73%895萬 | -68.03%147.2萬 | 640.40%258.4萬 | -42.54%175.2萬 | -12.23%314.2萬 | -19.66%1,158.3萬 | 20.88%460.5萬 | -93.17%34.9萬 | -8.96%304.9萬 | 66.67%358萬 |
營運資本變動 | -174.62%-1,858.7萬 | -91.22%145.8萬 | -2,661.95%-1.32億 | 1,486.04%8,929.4萬 | 204.04%2,262.7萬 | 1,156.87%2,490.8萬 | 3,793.22%1,661.4萬 | 54.58%-477.8萬 | -71.60%563萬 | 196.00%744.2萬 |
-應收款(增)減 | -2,584.46%-1,036.2萬 | -118.65%-91.3萬 | 71.29%-300.6萬 | -357.54%-627.1萬 | -106.25%-17.2萬 | -132.82%-38.6萬 | 650.97%489.6萬 | -868.46%-1,046.9萬 | -74.99%243.5萬 | 133.84%275.2萬 |
-存貨(增)減 | -116.13%-196.6萬 | -100.62%-3.9萬 | 66.28%-131.6萬 | -185.53%-220.4萬 | -77.91%159.3萬 | 210.75%1,218.6萬 | 208.41%630萬 | -356.10%-390.3萬 | 154.97%257.7萬 | 455.62%721.2萬 |
-應付款(減)增 | -147.75%-625.9萬 | -55.52%241萬 | -1,430.46%-1.28億 | 15,720.23%9,776.9萬 | 940.84%2,120.6萬 | 11.00%1,310.8萬 | -3.01%541.8萬 | 187.52%959.4萬 | -95.82%61.8萬 | -204.73%-252.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 28.82%-556.2萬 | 54.90%-98.5萬 | 16.86%-109.5萬 | 21.35%-180.9萬 | 16.89%-167.3萬 | -21.23%-781.4萬 | -158.97%-218.4萬 | 63.43%-131.7萬 | 31.38%-230萬 | 37.02%-201.3萬 |
已收到的利息(經營活動產生的現金流) | 100.00%3.8萬 | -46.67%8,000 | 2,200.00%2.3萬 | 500.00%6,000 | -50.00%1,000 | -86.68%1.9萬 | -33.74%1.5萬 | -98.15%1,000 | -97.56%1,000 | -92.00%2,000 |
已支付退稅 | 9.55%-1,182.5萬 | -8.76%-591.1萬 | 78.47%-52.9萬 | -4.95%-180.3萬 | -3.44%-358.2萬 | 1.87%-1,307.3萬 | -11.36%-543.5萬 | 35.90%-245.7萬 | 15.66%-171.8萬 | -34.69%-346.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -40.61%3,216.5萬 | 10.63%2,101.6萬 | -829.00%-1.19億 | 445.15%1.07億 | 3,132.85%2,280.7萬 | -14.99%5,415.6萬 | 42.21%1,899.6萬 | 339.24%1,628萬 | -59.67%1,963.2萬 | -108.88%-75.2萬 |
投資活動現金流量 | ||||||||||
資本支出 | -2,640.00%-137萬 | -7,988.89%-72.8萬 | -7,485.71%-53.1萬 | -438.46%-7萬 | -95.24%-4.1萬 | 69.37%-5萬 | 87.37%-9,000 | -40.00%-7,000 | 83.95%-1.3萬 | -250.00%-2.1萬 |
物業、廠房及設備交易淨額 | 450.69%1.24億 | -16,473.33%-1,228萬 | 1,635.81%1.53億 | 35.73%-946.6萬 | 26.26%-781.6萬 | -42.63%-3,522萬 | 100.89%7.5萬 | -18.46%-996.7萬 | -245.35%-1,472.9萬 | -195.24%-1,059.9萬 |
無形資產交易淨額 | ---2.2萬 | ---1.9萬 | --0 | ---1,000 | ---2,000 | --0 | --0 | --0 | --0 | --0 |
業務交易淨額 | 22,009.09%241萬 | --241萬 | --0 | ---- | ---- | ---1.1萬 | --0 | ---51.1萬 | ---- | ---- |
已收到的股息(投資活動產生的現金流) | ---630萬 | -270.73%-315萬 | ---315萬 | ---- | ---- | --0 | --184.5萬 | --0 | ---- | ---- |
投資活動現金淨額 | 435.11%1.18億 | -820.41%-1,376.7萬 | 1,524.83%1.49億 | 40.72%-953.7萬 | 26.00%-785.9萬 | -41.94%-3,528.1萬 | 122.50%191.1萬 | -24.54%-1,048.5萬 | -270.16%-1,608.7萬 | -195.33%-1,062萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -1,112.76%-1.2億 | 285.55%1,637.5萬 | -2,271.63%-9,880.2萬 | -2,354.21%-2,249.7萬 | -838.23%-1,533.3萬 | 73.29%-991.6萬 | -27.58%-882.5萬 | -171.05%-416.6萬 | 106.25%99.8萬 | 116.35%207.7萬 |
租賃融資增減 | 269.84%317.6萬 | 155.70%188.1萬 | 17.25%144.1萬 | -126.28%-12.3萬 | 87.89%-2.3萬 | -45.06%-187萬 | -935.37%-337.7萬 | 478.15%122.9萬 | 245.79%46.8萬 | 40.06%-19萬 |
非控制性權益現金股息 | --0 | ---- | ---- | ---- | ---- | ---327萬 | ---- | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | 4.38%-854.6萬 | 5.85%-225.2萬 | 35.09%-186.3萬 | -20.71%-224.4萬 | -20.43%-218.7萬 | -16.39%-893.7萬 | 68.85%-239.2萬 | ---287萬 | ---185.9萬 | ---181.6萬 |
融資活動現金淨額 | -423.60%-1.26億 | 189.59%1,600.4萬 | -1,608.70%-9,922.4萬 | -6,226.72%-2,486.4萬 | -24,808.45%-1,754.3萬 | 47.95%-2,399.3萬 | -19.71%-1,786.4萬 | -211.87%-580.7萬 | 97.59%-39.3萬 | 100.55%7.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -65.82%265.8萬 | 1,183.90%417.3萬 | 19,586.60%7,268.5萬 | 101.79%6.3萬 | -65.82%265.8萬 | -48.25%777.6萬 | -102.16%-38.5萬 | -101.07%-37.3萬 | -151.25%-352.5萬 | -48.25%777.6萬 |
現金變動 | 583.94%2,476.8萬 | 664.15%2,325.3萬 | -570,833.33%-6,851.2萬 | 2,204.00%7,262.2萬 | 77.04%-259.5萬 | 29.40%-511.8萬 | 130.25%304.3萬 | 99.93%-1.2萬 | -88.76%315.2萬 | -38.70%-1,130.1萬 |
期末現金 | 931.83%2,742.6萬 | 931.83%2,742.6萬 | 1,183.90%417.3萬 | 19,586.60%7,268.5萬 | 101.79%6.3萬 | -65.82%265.8萬 | -65.82%265.8萬 | -102.16%-38.5萬 | -101.07%-37.3萬 | -151.25%-352.5萬 |
自由現金流 | -195.90%-1,607萬 | -60.21%719萬 | -2,558.85%-1.33億 | 1,866.29%9,583.7萬 | 222.90%1,427.1萬 | -56.31%1,675.7萬 | 305.16%1,807.1萬 | 135.40%542.4萬 | -89.01%487.4萬 | -338.29%-1,161.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。