XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -57.10%983.7萬 | -192.56%-2,679萬 | 67.32%8,469.9萬 | 200.23%1.06億 | 138.96%375.89萬 | 66.28%2,293.1萬 | 121.78%2,894.4萬 | 178.19%5,062萬 | -51.58%3,539.09萬 | -140.72%-964.71萬 |
扣除非現金調整前淨利潤 | 95.33%3,666.8萬 | 116.49%2,775.8萬 | 4.43%1,271.6萬 | 23.63%6,335.13萬 | 17.28%1,958.03萬 | 21.06%1,877.2萬 | 32.12%1,282.2萬 | 30.44%1,217.7萬 | 115.60%5,124.15萬 | 8.96%1,669.55萬 |
非現金項目調整總額 | -1.04%1,290.1萬 | 10.72%1,256.8萬 | 23.45%1,099.2萬 | 13.15%4,672.38萬 | -26.28%1,343.28萬 | 85.17%1,303.6萬 | 16.38%1,135.1萬 | 41.81%890.4萬 | -23.34%4,129.25萬 | -15.56%1,822.05萬 |
-折舊與攤銷 | -8.43%756.8萬 | -7.05%764.2萬 | -4.86%775萬 | -1.68%3,296.95萬 | 1.09%833.65萬 | -1.16%826.5萬 | -1.76%822.2萬 | -4.77%814.6萬 | -7.47%3,353.16萬 | -9.28%824.66萬 |
-在損益中確認的減值損失回撥 | 2,730.11%263.2萬 | 86.38%-2.9萬 | -148.31%-58.6萬 | 324.79%318.29萬 | 61.74%353.89萬 | 108.48%9.3萬 | 46.08%-21.3萬 | 88.83%-23.6萬 | -107.60%-141.59萬 | -87.67%218.81萬 |
-資產準備金與勾銷 | -2,593.85%-162.1萬 | -125.71%-55.3萬 | -197.40%-59.9萬 | 275.04%169.24萬 | 291.17%125.74萬 | -90.83%6.5萬 | -324.77%-24.5萬 | 111.34%61.5萬 | 105.23%45.13萬 | 88.73%-65.77萬 |
-聯營企業份額 | -62.21%-186.7萬 | -77.30%-200萬 | -2.38%-189.3萬 | 11.58%-570.67萬 | -6.64%-157.87萬 | 40.58%-115.1萬 | 37.75%-112.8萬 | -50.94%-184.9萬 | 7.50%-645.43萬 | -6.58%-148.03萬 |
-處置利潤 | -1,961.30%-716.6萬 | -807.32%-74.4萬 | 202.22%142.7萬 | -2,338.23%-99.79萬 | -98.01%9.51萬 | 111.48%38.5萬 | -116.63%-8.2萬 | 28.52%-139.6萬 | -108.02%-4.09萬 | 1,799.50%477.41萬 |
-匯兌損益淨額 | 493.78%286.2萬 | -39.83%21.3萬 | 55.04%210.7萬 | -313.63%-88.83萬 | -273.65%-308.33萬 | 96.73%48.2萬 | -44.60%35.4萬 | 280.67%135.9萬 | 239.06%41.58萬 | -386.88%-82.52萬 |
-遞延所得稅 | 81.20%1,189.2萬 | 76.86%976.8萬 | 46.88%456.2萬 | 26.85%2,156.58萬 | -3.69%637.38萬 | 43.64%656.3萬 | 85.71%552.3萬 | 9.37%310.6萬 | 162.77%1,700.08萬 | 168.69%661.78萬 |
-其他非現金項目 | 16.03%-139.9萬 | -60.09%-172.9萬 | -111.18%-177.6萬 | -131.97%-509.38萬 | -134.40%-150.68萬 | -265.35%-166.6萬 | -73.08%-108萬 | -77.80%-84.1萬 | -63.24%-219.59萬 | -26.75%-64.29萬 |
營運資本變動 | -347.58%-3,973.2萬 | -1,506.75%-6,711.6萬 | 106.48%6,099.1萬 | 93.31%-382.12萬 | 34.35%-2,925.42萬 | -1.39%-887.7萬 | 174.47%477.1萬 | 1,044.04%2,953.9萬 | -1,158.29%-5,714.3萬 | -237.39%-4,456.3萬 |
-應收款(增)減 | 109.68%371.7萬 | -413.39%-8,065.9萬 | -72.56%4,363.3萬 | 171.21%9,288.73萬 | 91.12%-1,202.77萬 | -67.36%-3,838.2萬 | 48.99%-1,571.1萬 | 170.92%1.59億 | -311.88%-1.3億 | -238.48%-1.35億 |
-存貨(增)減 | 333.93%1,005.9萬 | -165.07%-769.5萬 | -153.26%-899.1萬 | 289.53%1,984.85萬 | 136.87%1,016.95萬 | -427.49%-430萬 | -227.66%-290.3萬 | 24.81%1,688.2萬 | 10.76%-1,047.24萬 | -117.78%-2,758.54萬 |
-應付款(減)增 | -310.17%-4,205.5萬 | -54.35%1,194萬 | 118.14%2,790.5萬 | -239.15%-1.17億 | -107.07%-887.7萬 | 125.01%2,001萬 | 32.22%2,615.8萬 | -118.29%-1.54億 | 815.36%8,376.47萬 | 249.59%1.26億 |
-其他流動資產變動 | -183.02%-1,145.3萬 | 435.30%929.8萬 | -120.75%-155.6萬 | ---- | ---- | 247.22%1,379.5萬 | -218.66%-277.3萬 | 788.27%749.7萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -347.37%-17萬 | -78.85%-9.3萬 | 70.13%-2.3萬 | 68.27%-19.85萬 | 68.97%-3.15萬 | 72.06%-3.8萬 | 70.79%-5.2萬 | 63.33%-7.7萬 | 66.98%-62.55萬 | 65.65%-10.15萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -100.17%-948.4萬 | 29.80%-509.1萬 | -94.19%-691.5萬 | -113.15%-2,725.56萬 | -180.42%-1,170.46萬 | -58.51%-473.8萬 | -198.44%-725.2萬 | -11.49%-356.1萬 | 6.60%-1,278.7萬 | 55.13%-417.4萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -98.99%18.3萬 | -247.75%-3,197.4萬 | 65.51%7,776.1萬 | 258.53%7,879.98萬 | 42.70%-797.72萬 | 70.21%1,815.5萬 | 107.22%2,164萬 | 217.62%4,698.2萬 | -61.78%2,197.85萬 | -198.79%-1,392.25萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -113.55%-589.4萬 | -290.49%-1,872萬 | -108.36%-311.5萬 | -120.66%-1,200.89萬 | -126.25%-295.99萬 | 57.04%-276萬 | -660.95%-479.4萬 | -151.18%-149.5萬 | 55.83%-544.22萬 | 25.16%-130.82萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---69.43萬 | --1.67萬 |
投資產品交易淨額 | 172.76%855.8萬 | ---- | ---- | ---116.68萬 | --1,059.53萬 | ---1,176.2萬 | ---- | ---- | --0 | --0 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | -205.78%-14.56萬 | ---- | ---- | ---- | ---- | ---4.76萬 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | 47.37%-4萬 | 39.13%19.2萬 | --813 | ---- | ---- | ---7.6萬 | --13.8萬 | ---- | ---- |
已收到的股息(投資活動產生的現金流) | -99.90%2,000 | 66.67%320萬 | -100.10%-2,000 | 33.33%768萬 | -0.05%191.9萬 | --192萬 | 0.00%192萬 | 0.05%192.1萬 | -18.18%576萬 | --192萬 |
已收到的利息(投資活動產生的現金流) | 3.33%170.5萬 | 100.77%182.1萬 | 111.06%146.9萬 | 79.10%463.12萬 | 91.22%137.82萬 | 257.14%165萬 | 9.54%90.7萬 | 21.04%69.6萬 | -14.54%258.57萬 | -51.68%72.07萬 |
投資活動現金淨額 | 140.73%446萬 | -6,188.60%-1.28億 | -215.56%-145.6萬 | -146.69%-100.92萬 | 784.99%1,072.28萬 | -85.32%-1,094.9萬 | -241.48%-204.3萬 | -76.73%126萬 | -78.15%216.16萬 | -98.47%121.16萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -246.00%-207.6萬 | 410.99%1,007.6萬 | 270.07%500萬 | 69.24%-678萬 | --0 | 89.40%-60萬 | 51.79%-324萬 | 56.25%-294萬 | 53.35%-2,204萬 | 84.49%-294萬 |
租賃融資增減 | -59.32%-47萬 | -61.92%-48.9萬 | -25.74%-38.1萬 | -8.35%-136.22萬 | -50.43%-46.22萬 | 4.53%-29.5萬 | 3.82%-30.2萬 | 7.34%-30.3萬 | 22.15%-125.72萬 | 23.75%-30.72萬 |
已支付現金股息 | -99.99%-1,606.3萬 | --0 | -13.85%-1,485.7萬 | -64.06%-2,108.16萬 | 53.13%441 | -0.01%-803.2萬 | --0 | -170.80%-1,305萬 | -60.00%-1,284.97萬 | 511.43%288 |
非控制性權益現金股息 | -133.27%-342.9萬 | -62.88%-166.3萬 | -25.00%-245萬 | -352.87%-1,033.08萬 | -2,939,780.00%-587.98萬 | ---147萬 | -25.89%-102.1萬 | -33.33%-196萬 | 71.57%-228.12萬 | 99.99%-200 |
其他籌資費用淨額 | -167.50%-838.9萬 | -67.32%-111.1萬 | 181.55%826萬 | -5,606.90%-815.9萬 | -237.84%-979.5萬 | 270.31%1,242.9萬 | -3,594.74%-66.4萬 | -33,863.33%-1,012.9萬 | -110.22%-14.3萬 | 1,688.28%710.6萬 |
融資活動現金淨額 | -1,597.39%-3,042.7萬 | 230.34%681.3萬 | 84.40%-442.8萬 | -23.70%-4,771.35萬 | -518.17%-1,613.65萬 | 109.54%203.2萬 | 33.21%-522.7萬 | -113.30%-2,838.2萬 | 39.28%-3,857.11萬 | 117.54%385.89萬 |
現金淨流量 | ||||||||||
期初現金流 | -42.33%1.17億 | 43.77%2.7億 | 17.62%1.98億 | -8.09%1.69億 | 18.23%2.12億 | 4.20%2.03億 | -1.13%1.88億 | -8.09%1.69億 | 2.35%1.83億 | 59.90%1.79億 |
現金變動 | -379.11%-2,578.4萬 | -1,169.15%-1.54億 | 261.92%7,187.7萬 | 308.42%3,007.71萬 | -51.27%-1,339.09萬 | 155.85%923.8萬 | 253.85%1,437萬 | 187.83%1,986萬 | -472.15%-1,443.1萬 | -112.40%-885.2萬 |
匯率變動影響 | -50,900.00%-102萬 | -188.57%-3.1萬 | 231.58%35萬 | 8.42%-37.33萬 | 89.08%-14.03萬 | -100.24%-2,000 | 16.67%3.5萬 | -2,518.18%-26.6萬 | -223.60%-40.77萬 | -5,220.57%-128.57萬 |
期末現金 | -57.50%8,999.9萬 | -42.33%1.17億 | 43.77%2.7億 | 17.62%1.98億 | 17.62%1.98億 | 18.23%2.12億 | 4.20%2.03億 | -1.13%1.88億 | -8.09%1.69億 | -8.09%1.69億 |
自由現金流 | -137.84%-582.6萬 | -401.19%-5,069.4萬 | 64.26%7,464.6萬 | 398.61%6,672.83萬 | 28.17%-1,094.07萬 | 262.92%1,539.5萬 | 71.97%1,683.1萬 | 211.57%4,544.3萬 | -70.09%1,338.28萬 | -225.42%-1,523.12萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。