SMTRACK
0169
MTRONIC
0043
G3
7184
TAWIN
7097
BSLCORP
7221
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -0.11%2.41億 | 16.64%2.62億 | 12.00%2.64億 | 12.66%2.53億 | 12.66%2.53億 | 18.58%2.41億 | 5.00%2.25億 | 9.88%2.36億 | 7.56%2.24億 | 7.56%2.24億 |
-現金及現金等價物 | -0.11%2.41億 | 16.64%2.62億 | 12.00%2.64億 | 12.66%2.53億 | 12.66%2.53億 | 18.58%2.41億 | 5.00%2.25億 | 9.88%2.36億 | 7.56%2.24億 | 7.56%2.24億 |
-其中:現金 | -0.11%2.41億 | 16.64%2.62億 | 12.00%2.64億 | -23.53%5,767.05萬 | -23.53%5,767.05萬 | 18.58%2.41億 | 5.00%2.25億 | 9.88%2.36億 | -34.18%7,541.88萬 | -34.18%7,541.88萬 |
-其中:現金等價物 | ---- | ---- | ---- | 31.00%1.95億 | 31.00%1.95億 | ---- | ---- | ---- | 58.47%1.49億 | 58.47%1.49億 |
應收款項 | 20.88%1.35億 | 27.40%1.38億 | 16.79%1.18億 | -1.49%1.1億 | -1.49%1.1億 | 1.07%1.12億 | -12.50%1.08億 | -27.77%1.01億 | -34.07%1.11億 | -34.07%1.11億 |
-應收賬款淨額 | 20.88%1.35億 | 27.40%1.38億 | 16.79%1.18億 | -2.60%1.02億 | -2.60%1.02億 | 1.07%1.12億 | -12.50%1.08億 | -27.77%1.01億 | -31.77%1.05億 | -31.77%1.05億 |
-其中:應收賬款 | ---- | ---- | ---- | -2.94%1.05億 | -2.94%1.05億 | ---- | ---- | ---- | -30.91%1.08億 | -30.91%1.08億 |
-其中:壞賬準備 | ---- | ---- | ---- | 15.64%-237.41萬 | 15.64%-237.41萬 | ---- | ---- | ---- | -29.53%-281.45萬 | -29.53%-281.45萬 |
-其他應收款 | ---- | ---- | ---- | 16.21%768.14萬 | 16.21%768.14萬 | ---- | ---- | ---- | -57.02%661.02萬 | -57.02%661.02萬 |
存貨 | 37.62%7,565.95萬 | 28.73%7,006.48萬 | 1.35%5,984.85萬 | -2.11%6,652.31萬 | -2.11%6,652.31萬 | -30.38%5,497.88萬 | -48.44%5,442.66萬 | -42.52%5,905.02萬 | -47.63%6,795.61萬 | -47.63%6,795.61萬 |
預付費用 | ---- | ---- | ---- | 196.39%56.2萬 | 196.39%56.2萬 | ---- | ---- | ---- | -90.14%18.96萬 | -90.14%18.96萬 |
稅項資產 | -44.87%529.57萬 | -60.45%404.88萬 | -39.13%552.29萬 | -0.79%676.02萬 | -0.79%676.02萬 | 114.24%960.51萬 | 255.43%1,023.77萬 | 96.83%907.34萬 | 111.25%681.42萬 | 111.25%681.42萬 |
套期保值資產 | ---- | --3,062 | --4,604 | --0 | --0 | --0 | --0 | --0 | --1,473 | --1,473 |
流動資產合計 | 9.46%4.57億 | 19.24%4.74億 | 10.50%4.48億 | 6.24%4.36億 | 6.24%4.36億 | 5.05%4.18億 | -10.88%3.98億 | -12.34%4.05億 | -19.86%4.11億 | -19.86%4.11億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -2.28%1.18億 | -0.19%1.19億 | 0.59%1.2億 | 2.67%1.21億 | 2.67%1.21億 | 3.41%1.21億 | 22.49%1.2億 | 40.17%1.19億 | 41.05%1.18億 | 41.05%1.18億 |
-物業、廠房及設備 | ---- | ---- | ---- | 2.52%1.64億 | 2.52%1.64億 | ---- | ---- | ---- | 32.31%1.6億 | 32.31%1.6億 |
-累計折舊 | ---- | ---- | ---- | -2.12%-4,309.86萬 | -2.12%-4,309.86萬 | ---- | ---- | ---- | -12.78%-4,220.43萬 | -12.78%-4,220.43萬 |
投資物業 | -1.06%263.73萬 | -1.06%264.43萬 | -1.06%265.14萬 | -1.05%265.85萬 | -1.05%265.85萬 | -1.05%266.56萬 | -1.05%267.26萬 | -1.05%267.97萬 | -1.04%268.68萬 | -1.04%268.68萬 |
投資總額 | 21.96%104.32萬 | 50.47%119.74萬 | 28.99%105.79萬 | 31.03%106.25萬 | 31.03%106.25萬 | 9.80%85.54萬 | -32.44%79.58萬 | -51.24%82.01萬 | -58.01%81.09萬 | -58.01%81.09萬 |
-長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-金融資產投資 | ---- | ---- | ---- | 31.03%106.25萬 | 31.03%106.25萬 | ---- | ---- | --82.01萬 | -58.01%81.09萬 | -58.01%81.09萬 |
-其中:可供出售證券 | ---- | ---- | ---- | 31.03%106.25萬 | 31.03%106.25萬 | ---- | ---- | --82.01萬 | -58.01%81.09萬 | -58.01%81.09萬 |
-其他投資 | 21.96%104.32萬 | 50.47%119.74萬 | --105.79萬 | ---- | ---- | 9.80%85.54萬 | -32.44%79.58萬 | ---- | ---- | ---- |
商譽及其他無形資產 | -3.08%1.75億 | -2.57%1.77億 | -2.85%1.78億 | -3.11%1.79億 | -3.11%1.79億 | -3.06%1.81億 | -3.47%1.81億 | -3.47%1.83億 | -2.86%1.85億 | -2.86%1.85億 |
-商譽 | 0.94%6,531.52萬 | 0.94%6,531.52萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 | 0.00%6,470.67萬 |
-其他無形資產 | -5.32%1.1億 | -4.52%1.11億 | -4.40%1.13億 | -4.79%1.14億 | -4.79%1.14億 | -4.68%1.16億 | -5.29%1.17億 | -5.26%1.18億 | -4.34%1.2億 | -4.34%1.2億 |
非流動遞延所得稅資產 | -67.80%28.78萬 | -66.25%30.41萬 | -64.46%31.43萬 | -63.91%31.43萬 | -63.91%31.43萬 | 46.50%89.36萬 | 49.65%90.09萬 | 47.62%88.43萬 | 45.61%87.08萬 | 45.61%87.08萬 |
非流動資產合計 | -2.86%2.97億 | -1.68%3億 | -1.59%3.02億 | -0.96%3.04億 | -0.96%3.04億 | -0.45%3.06億 | 5.29%3.05億 | 9.63%3.06億 | 10.04%3.07億 | 10.04%3.07億 |
總資產 | 4.25%7.55億 | 10.16%7.75億 | 5.30%7.49億 | 3.16%7.4億 | 3.16%7.4億 | 2.65%7.24億 | -4.51%7.03億 | -4.06%7.12億 | -9.32%7.18億 | -9.32%7.18億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 8.35%5,084.64萬 | 52.20%5,219.83萬 | 15.99%4,856.32萬 | -4.86%3,918.8萬 | -4.86%3,918.8萬 | 13.56%4,692.61萬 | -42.49%3,429.56萬 | -44.44%4,186.71萬 | -52.45%4,119.1萬 | -52.45%4,119.1萬 |
-金融或其他衍生品投資負債 | --0 | --0 | --0 | -19.65%5.71萬 | -19.65%5.71萬 | --0 | --0 | --0 | 292.32%7.11萬 | 292.32%7.11萬 |
-短期借款及資本租賃負債 | 8.35%5,084.64萬 | 52.20%5,219.83萬 | 15.99%4,856.32萬 | -4.84%3,913.09萬 | -4.84%3,913.09萬 | 13.56%4,692.61萬 | -42.49%3,429.56萬 | -44.44%4,186.71萬 | -52.52%4,111.99萬 | -52.52%4,111.99萬 |
-其中:短期借款 | 8.20%5,042.66萬 | 52.44%5,183.17萬 | 17.78%4,822.99萬 | -4.22%3,873.14萬 | -4.22%3,873.14萬 | 14.72%4,660.58萬 | -42.22%3,400.23萬 | -45.34%4,095.03萬 | -53.05%4,043.72萬 | -53.05%4,043.72萬 |
-其中:資本租賃負債 | 31.05%41.98萬 | 25.02%36.66萬 | -63.65%33.33萬 | -41.49%39.94萬 | -41.49%39.94萬 | -54.24%32.04萬 | -62.33%29.33萬 | 107.17%91.68萬 | 43.36%68.27萬 | 43.36%68.27萬 |
應付款項 | 9.64%3,695.81萬 | 83.92%5,089.11萬 | 67.45%4,353.2萬 | 14.63%4,100.93萬 | 14.63%4,100.93萬 | 16.68%3,370.9萬 | -38.25%2,766.98萬 | -37.89%2,599.77萬 | -59.60%3,577.67萬 | -59.60%3,577.67萬 |
-應付帳款 | 8.35%3,652.29萬 | 76.24%4,876.42萬 | 61.81%4,206.72萬 | 12.55%3,653.89萬 | 12.55%3,653.89萬 | 20.51%3,370.9萬 | -35.51%2,766.98萬 | -34.92%2,599.77萬 | -59.58%3,246.36萬 | -59.58%3,246.36萬 |
-應交稅費 | --43.52萬 | --212.69萬 | --146.48萬 | --85.56萬 | --85.56萬 | ---- | ---- | ---- | --0 | --0 |
-其他應付款 | ---- | ---- | ---- | 9.10%361.48萬 | 9.10%361.48萬 | ---- | ---- | ---- | -22.10%331.32萬 | -22.10%331.32萬 |
應計及遞延所得 | --30萬 | --30萬 | ---- | -12.68%513.12萬 | -12.68%513.12萬 | ---- | ---- | ---- | -40.58%587.63萬 | -40.58%587.63萬 |
其他流動負債 | ---- | ---- | ---- | ---- | ---- | --49.64萬 | ---- | ---- | ---- | ---- |
流動負債合計 | 8.59%8,810.46萬 | 66.85%1.03億 | 35.70%9,209.51萬 | 3.00%8,532.84萬 | 3.00%8,532.84萬 | 15.55%8,113.15萬 | -40.67%6,196.54萬 | -42.10%6,786.49萬 | -55.24%8,284.4萬 | -55.24%8,284.4萬 |
非流動負債 | ||||||||||
非流動金融負債 | -22.49%1,029.41萬 | -21.95%1,092.06萬 | -19.43%1,170.77萬 | -16.80%1,252.54萬 | -16.80%1,252.54萬 | -20.41%1,328.02萬 | 54.19%1,399.1萬 | 58.58%1,453.06萬 | 60.45%1,505.54萬 | 60.45%1,505.54萬 |
-長期借款及資本租賃 | -22.49%1,029.41萬 | -21.95%1,092.06萬 | -19.43%1,170.77萬 | -16.80%1,252.54萬 | -16.80%1,252.54萬 | -20.41%1,328.02萬 | 54.19%1,399.1萬 | 58.58%1,453.06萬 | 60.45%1,505.54萬 | 60.45%1,505.54萬 |
-其中:長期借款 | -22.61%990.82萬 | -22.19%1,058.02萬 | -21.85%1,125.03萬 | -19.33%1,201.65萬 | -19.33%1,201.65萬 | -22.17%1,280.25萬 | 54.83%1,359.81萬 | 63.91%1,439.5萬 | 65.92%1,489.51萬 | 65.92%1,489.51萬 |
-其中:長期資本租賃負債 | -19.21%38.59萬 | -13.33%34.05萬 | 237.43%45.74萬 | 217.46%50.89萬 | 217.46%50.89萬 | 101.60%47.77萬 | 34.78%39.28萬 | -64.39%13.56萬 | -60.53%16.03萬 | -60.53%16.03萬 |
長期養老金及其他退休後福利計畫 | -6.29%68.57萬 | -1.96%73.39萬 | 6.79%75.93萬 | 11.71%75.93萬 | 11.71%75.93萬 | 6.80%73.17萬 | 12.21%74.86萬 | 7.68%71.11萬 | 3.28%67.97萬 | 3.28%67.97萬 |
非流動遞延所得稅負債 | -5.75%2,732.8萬 | -5.67%2,772.73萬 | -5.74%2,804.41萬 | -5.66%2,843.92萬 | -5.66%2,843.92萬 | -3.73%2,899.57萬 | -3.38%2,939.28萬 | -3.37%2,975.27萬 | -3.59%3,014.69萬 | -3.59%3,014.69萬 |
其他非流動負債 | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債合計 | -10.93%3,830.79萬 | -10.76%3,938.18萬 | -9.96%4,051.11萬 | -9.06%4,172.39萬 | -9.06%4,172.39萬 | -9.44%4,300.76萬 | 9.88%4,413.24萬 | 10.78%4,499.44萬 | 11.06%4,588.2萬 | 11.06%4,588.2萬 |
負債總額 | 1.83%1.26億 | 34.57%1.43億 | 17.50%1.33億 | -1.30%1.27億 | -1.30%1.27億 | 5.47%1.24億 | -26.63%1.06億 | -28.49%1.13億 | -43.14%1.29億 | -43.14%1.29億 |
所有者權益 | ||||||||||
股本 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 |
-普通股 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 | 0.00%2.98億 |
留存收益 | 10.95%2.48億 | 13.14%2.49億 | 6.98%2.37億 | 9.32%2.34億 | 9.32%2.34億 | 5.36%2.23億 | 3.18%2.2億 | 7.62%2.22億 | --2.14億 | --2.14億 |
減:庫存股 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 | 0.00%7.05萬 |
其他儲備 | -82.56%23.23萬 | -28.30%110.16萬 | 43.04%132.5萬 | 184.93%131.49萬 | 184.93%131.49萬 | 10.42%133.21萬 | 18.81%153.64萬 | -43.86%92.63萬 | -99.76%46.15萬 | -99.76%46.15萬 |
其他股本權益 | 300.00%2 | 0.00%3 | ---- | ---- | ---- | -200.00%-1 | --3 | ---1 | ---- | ---- |
股東權益 | 4.46%5.46億 | 5.49%5.49億 | 3.05%5.37億 | 4.06%5.34億 | 4.06%5.34億 | 2.25%5.22億 | 1.37%5.2億 | 2.96%5.21億 | 4.68%5.13億 | 4.68%5.13億 |
非控制性權益 | 6.67%8,234.36萬 | 8.06%8,344.66萬 | 2.64%8,008.48萬 | 4.62%7,979.84萬 | 4.62%7,979.84萬 | 1.04%7,719.48萬 | -2.25%7,722.08萬 | -0.16%7,802.55萬 | 1.28%7,627.12萬 | 1.28%7,627.12萬 |
總權益 | 4.75%6.28億 | 5.82%6.32億 | 3.00%6.17億 | 4.14%6.13億 | 4.14%6.13億 | 2.09%6億 | 0.89%5.97億 | 2.54%5.99億 | 4.22%5.89億 | 4.22%5.89億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。