GENM
4715
GENTING
3182
MAYBANK
1155
4
CIMB
1023
5
KOPI
0338
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -62.72%2,804.59萬 | -42.01%1,301.57萬 | -111.60%-214.51萬 | -94.99%79.25萬 | -11.32%1,638.28萬 | -49.59%7,522.62萬 | -25.61%2,244.53萬 | -53.48%1,849.65萬 | -67.05%1,581.09萬 | -41.01%1,847.35萬 |
扣除非現金調整前淨利潤 | 38.45%7,992.32萬 | 61.85%2,996.23萬 | -19.77%1,095.48萬 | 53.63%2,052.53萬 | 51.47%1,848.08萬 | -15.87%5,772.69萬 | 318.60%1,851.28萬 | 21.19%1,365.35萬 | -52.48%1,336萬 | -50.83%1,220.07萬 |
非現金項目調整總額 | -37.72%952.9萬 | -75.91%165.98萬 | -8.71%306.54萬 | -9.51%208.9萬 | -1.02%271.5萬 | -6.74%1,529.92萬 | 3.92%689萬 | 3.15%335.79萬 | -26.14%230.84萬 | -19.19%274.29萬 |
-折舊與攤銷 | 3.54%1,353.98萬 | -1.78%333.05萬 | 1.33%335.45萬 | 6.90%343.02萬 | 8.13%342.47萬 | 6.04%1,307.73萬 | 5.32%339.08萬 | 6.90%331.05萬 | 4.16%320.89萬 | 7.91%316.71萬 |
-在損益中確認的減值損失回撥 | -88.83%47.79萬 | -92.40%31.94萬 | 538.78%8.92萬 | 29.97%6.05萬 | -37.94%8,831 | 137.72%427.76萬 | 163.77%420.29萬 | -95.38%1.4萬 | 882.91%4.65萬 | 114.09%1.42萬 |
-處置利潤 | 37.69%-36.28萬 | 91.64%-9,854 | -312.12%-25.5萬 | 55.63%-3.42萬 | 80.43%-6.37萬 | -104.25%-58.22萬 | -254.69%-11.78萬 | -2.45%-6.19萬 | 63.45%-7.72萬 | -262.83%-32.53萬 |
-匯兌損益淨額 | 69.15%78.08萬 | -151.02%-16.88萬 | 343.15%78萬 | 86.78%-5.03萬 | -34.46%21.99萬 | -73.72%46.16萬 | -81.16%33.08萬 | 170.55%17.6萬 | -598.48%-38.07萬 | 93.59%33.55萬 |
-養老金及員工福利費用 | -0.09%12.17萬 | ---- | ---- | ---- | ---- | 81.20%12.18萬 | ---- | ---- | ---- | ---- |
-其他非現金項目 | -144.47%-502.84萬 | -86.16%-193.32萬 | -1,019.40%-90.34萬 | -169.31%-131.71萬 | -94.99%-87.48萬 | -379.92%-205.68萬 | -1,156.86%-103.85萬 | -148.60%-8.07萬 | -379.97%-48.91萬 | -194.11%-44.86萬 |
營運資本變動 | -2,891.15%-6,140.63萬 | -529.11%-1,860.63萬 | -1,188.48%-1,616.52萬 | -15,411.19%-2,182.18萬 | -236.35%-481.3萬 | -96.57%220萬 | -115.47%-295.76萬 | -94.12%148.51萬 | -99.15%14.25萬 | 13.46%353萬 |
-應收款(增)減 | -3,897.26%-3,845.41萬 | -1,916.06%-1,253.27萬 | 128.24%110.79萬 | -210.41%-1,900.19萬 | -177.43%-802.74萬 | -98.20%101.27萬 | 115.15%69.01萬 | -129.16%-392.29萬 | -136.42%-612.16萬 | -66.20%1,036.71萬 |
-存貨(增)減 | -1,323.25%-3,428.11萬 | -65.60%-2,587.28萬 | -814.45%-574.24萬 | -294.73%-934.06萬 | -26.22%667.46萬 | -103.98%-240.87萬 | -266.27%-1,562.39萬 | -102.34%-62.8萬 | 273.54%479.67萬 | -66.57%904.65萬 |
-應付款(減)增 | 215.04%1,132.89萬 | 65.32%1,979.92萬 | -291.03%-1,153.08萬 | 344.36%652.07萬 | 78.22%-346.02萬 | 106.83%359.6萬 | -16.11%1,197.62萬 | 140.20%603.6萬 | -45.76%146.74萬 | 70.92%-1,588.36萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -7.38%-273.41萬 | -20.14%-76.93萬 | -9.02%-68.9萬 | -17.09%-71.73萬 | 15.55%-55.85萬 | 2.28%-254.63萬 | -2.86%-64.03萬 | -12.86%-63.19萬 | 10.78%-61.27萬 | 10.19%-66.13萬 |
已收到的利息(經營活動產生的現金流) | 67.67%777.9萬 | 59.31%268.66萬 | 121.65%160.39萬 | 83.68%204.4萬 | 29.36%144.44萬 | 142.73%463.94萬 | 136.31%168.64萬 | 79.39%72.36萬 | 112.55%111.28萬 | 312.39%111.65萬 |
已支付退稅 | -31.47%-1,894.58萬 | -288.61%-638.92萬 | -147.49%-630.36萬 | 31.32%-318.4萬 | 45.04%-306.91萬 | 45.27%-1,441.07萬 | 70.59%-164.41萬 | 54.41%-254.7萬 | 13.12%-463.56萬 | 43.12%-558.39萬 |
其他經營現金流入(流出) | -81.77%-6.31萬 | -81.77%-6.31萬 | 0 | 0 | 0 | -1,121.68%-3.47萬 | -1,122.11%-3.47萬 | 0 | 0 | 0 |
經營活動現金淨額 | -77.60%1,408.18萬 | -61.12%848.08萬 | -146.96%-753.37萬 | -109.12%-106.48萬 | 6.41%1,419.95萬 | -48.55%6,287.39萬 | -11.58%2,181.25萬 | -52.85%1,604.11萬 | -72.52%1,167.55萬 | -36.56%1,334.48萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -49.83%-1,401.96萬 | -710.12%-1,237.93萬 | 98.04%-6.82萬 | 71.31%-72.69萬 | 53.52%-84.52萬 | 76.62%-935.7萬 | 37.38%-152.81萬 | 83.21%-347.68萬 | 81.39%-253.38萬 | 44.28%-181.84萬 |
無形資產交易淨額 | -246.55%-15.14萬 | -4,714.26%-6.48萬 | --0 | ---5,981 | ---8.06萬 | 83.92%-4.37萬 | 93.89%-1,346 | ---4.23萬 | --0 | --0 |
業務交易淨額 | ---60.74萬 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
投資產品交易淨額 | 92.82%-772.2萬 | 17.03%-2,995.54萬 | 185.74%3,384.49萬 | 91.79%-297.85萬 | -301.67%-863.31萬 | -628.26%-1.08億 | -103.81%-3,610.45萬 | -4,160.87%-3,947.36萬 | -3,445.63%-3,627.36萬 | 42.94%428.09萬 |
已收到的股息(投資活動產生的現金流) | -96.19%6,960 | -98.50%1,486 | -5.63%2,716 | -98.94%817 | -48.34%1,941 | 163.64%18.26萬 | 892.88%9.9萬 | -47.19%2,878 | 686.76%7.7萬 | -91.47%3,757 |
其他投資變動淨額 | ---- | ---- | ---- | ---- | ---1 | ---1 | ---2 | ---- | ---- | ---- |
投資活動現金淨額 | 80.74%-2,249.34萬 | -12.96%-4,239.8萬 | 178.58%3,377.95萬 | 88.85%-431.79萬 | -487.51%-955.7萬 | -112.34%-1.17億 | -86.12%-3,753.49萬 | -117.86%-4,298.98萬 | -165.43%-3,873.05萬 | 584.11%246.63萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 666.34%2,951.3萬 | 355.83%2,155.41萬 | -115.42%-186.3萬 | 92.42%-63.44萬 | 2,206.86%1,045.63萬 | 86.61%-521.12萬 | -6,737.58%-842.52萬 | 207.48%1,208.2萬 | 48.71%-837.16萬 | 95.68%-49.63萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | --170.05萬 | ---- | ---- | ---- | ---- | ---- |
租賃融資增減 | 30.03%-48.16萬 | -22.34%-14.32萬 | 5.69%-11.05萬 | 29.96%-10.97萬 | 60.26%-11.82萬 | 7.62%-68.83萬 | 34.83%-11.71萬 | 32.12%-11.72萬 | 24.24%-15.66萬 | -59.81%-29.74萬 |
已支付現金股息 | 0.00%-1,711.63萬 | --0 | -33.33%-855.81萬 | --0 | ---855.81萬 | 20.00%-1,711.63萬 | --0 | 40.00%-641.86萬 | ---- | ---- |
非控制性權益現金股息 | -55.15%-460.8萬 | --0 | -84.33%-248.85萬 | --0 | ---211.95萬 | 35.92%-297萬 | --0 | 43.40%-135萬 | ---162萬 | --0 |
已付利息(籌資活動產生的現金流) | 7.09%-3.82萬 | 39.51%-7,421 | 7.56%-1.02萬 | 13.96%-9,555 | -63.40%-1.11萬 | 2.39%-4.12萬 | -44.78%-1.23萬 | -15.80%-1.1萬 | 15.60%-1.11萬 | 38.47%-6,798 |
其他籌資費用淨額 | --1 | ---- | ---- | --342.47萬 | ---342.47萬 | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | 127.93%726.89萬 | 350.20%2,140.34萬 | -411.34%-1,303.03萬 | 104.65%97.05萬 | -159.18%-207.48萬 | 60.42%-2,602.68萬 | -13,882.62%-855.46萬 | 117.08%418.53萬 | 29.27%-2,085.7萬 | 93.15%-80.05萬 |
現金淨流量 | ||||||||||
期初現金流 | -40.23%1.18億 | -9.94%1.28億 | -30.12%1.16億 | -43.40%1.2億 | -40.23%1.18億 | 0.50%1.97億 | -26.55%1.42億 | -18.71%1.65億 | 3.76%2.12億 | 0.50%1.97億 |
現金變動 | 98.57%-114.27萬 | 48.45%-1,251.38萬 | 158.06%1,321.55萬 | 90.79%-441.21萬 | -82.89%256.78萬 | -5,570.26%-7,994.18萬 | -646.79%-2,427.69萬 | -122.73%-2,276.34萬 | -2,915.53%-4,791.2萬 | 69.99%1,501.05萬 |
匯率變動影響 | -189.90%-68.76萬 | 191.24%25.77萬 | -92.30%-64.99萬 | -138.81%-30.62萬 | -98.18%1.08萬 | 261.07%76.49萬 | 76.77%-28.24萬 | -171.69%-33.8萬 | 292.81%78.88萬 | 769.86%59.64萬 |
現金變動之外的其他現金調整 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
期末現金 | -1.56%1.16億 | -1.56%1.16億 | -9.94%1.28億 | -30.12%1.16億 | -43.40%1.2億 | -40.23%1.18億 | -40.23%1.18億 | -26.55%1.42億 | -18.71%1.65億 | 3.76%2.12億 |
自由現金流 | -102.02%-107.03萬 | -120.01%-402.43萬 | -168.04%-847.48萬 | -120.21%-184.49萬 | 18.44%1,327.37萬 | -35.09%5,290.36萬 | -9.40%2,011.25萬 | -5.73%1,245.57萬 | -68.15%912.87萬 | -35.71%1,120.67萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。