(Q3)2024/02/29 | (Q2)2023/11/30 | (Q1)2023/08/31 | (FY)2023/05/31 | (Q4)2023/05/31 | (Q3)2023/02/28 | (Q2)2022/11/30 | (Q1)2022/08/31 | (FY)2022/05/31 | (Q4)2022/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -52.03%1,284.1萬 | -36.17%1,756.9萬 | -4.67%2,495.4萬 | -58.01%1,164.65萬 | -58.01%1,164.65萬 | 234.72%2,677.1萬 | 102.35%2,752.6萬 | 179.73%2,617.7萬 | 189.79%2,773.74萬 | 189.79%2,773.74萬 |
-現金及現金等價物 | -55.64%1,187.5萬 | -39.68%1,660.3萬 | -6.67%2,443萬 | -59.90%1,112.26萬 | -59.90%1,112.26萬 | 234.72%2,677.1萬 | 102.35%2,752.6萬 | 179.73%2,617.7萬 | 189.79%2,773.74萬 | 189.79%2,773.74萬 |
-其中:現金 | ---- | ---- | ---- | -59.90%1,112.26萬 | -59.90%1,112.26萬 | ---- | ---- | ---- | 189.79%2,773.74萬 | 189.79%2,773.74萬 |
-短期投資 | --96.6萬 | --96.6萬 | --52.4萬 | --52.39萬 | --52.39萬 | ---- | ---- | ---- | ---- | ---- |
應收款項 | 106.56%1,337.5萬 | 43.86%1,638.1萬 | 114.58%1,698.6萬 | 250.62%1,702.56萬 | 250.62%1,702.56萬 | -52.18%647.5萬 | 67.70%1,138.7萬 | -20.59%791.6萬 | -42.56%485.59萬 | -42.56%485.59萬 |
-應收賬款淨額 | 106.56%1,337.5萬 | 97.58%1,638.1萬 | 155.81%1,359.9萬 | 222.81%1,445.88萬 | 222.81%1,445.88萬 | -52.18%647.5萬 | 22.11%829.1萬 | -46.67%531.6萬 | -31.28%447.91萬 | -31.28%447.91萬 |
-其中:應收賬款 | ---- | ---- | ---- | 174.82%1,527.19萬 | 174.82%1,527.19萬 | ---- | ---- | ---- | -26.88%555.71萬 | -26.88%555.71萬 |
-其中:壞賬準備 | ---- | ---- | ---- | 24.57%-81.31萬 | 24.57%-81.31萬 | ---- | ---- | ---- | 0.40%-107.8萬 | 0.40%-107.8萬 |
-其他應收款 | ---- | ---- | 30.27%338.7萬 | 581.25%256.68萬 | 581.25%256.68萬 | ---- | --309.6萬 | --260萬 | -80.54%37.68萬 | -80.54%37.68萬 |
存貨 | 83.71%7,768.2萬 | 110.82%7,281.1萬 | 128.99%7,092.5萬 | 91.85%5,711.07萬 | 91.85%5,711.07萬 | -19.92%4,228.5萬 | -39.91%3,453.7萬 | -45.12%3,097.3萬 | -48.93%2,976.85萬 | -48.93%2,976.85萬 |
預付費用 | ---- | ---- | ---- | 314.92%552.84萬 | 314.92%552.84萬 | ---- | ---- | ---- | 147.18%133.24萬 | 147.18%133.24萬 |
受限制現金 | ---- | ---- | ---- | 373.23%1,054.91萬 | 373.23%1,054.91萬 | ---- | ---- | ---- | 5.89%222.92萬 | 5.89%222.92萬 |
稅項資產 | -84.66%13.1萬 | -77.21%13.4萬 | -87.49%12.7萬 | -88.89%12.52萬 | -88.89%12.52萬 | 56.99%85.4萬 | 1,407.69%58.8萬 | 2,885.29%101.5萬 | 166.21%112.69萬 | 166.21%112.69萬 |
套期保值資產 | --0 | --0 | --2,000 | --1,765 | --1,765 | ---- | ---- | ---- | --0 | --0 |
流動資產合計 | 36.19%1.04億 | 44.38%1.07億 | 70.99%1.13億 | 52.11%1.02億 | 52.11%1.02億 | 2.00%7,638.5萬 | -4.97%7,403.8萬 | -12.82%6,608.1萬 | -15.54%6,705.03萬 | -15.54%6,705.03萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 18.40%1,924萬 | 20.03%1,929.8萬 | 20.86%1,967.4萬 | 19.33%1,975.14萬 | 19.33%1,975.14萬 | -3.42%1,625萬 | -5.94%1,607.8萬 | -6.26%1,627.9萬 | -4.65%1,655.22萬 | -4.65%1,655.22萬 |
-物業、廠房及設備 | ---- | ---- | ---- | 8.20%4,354.85萬 | 8.20%4,354.85萬 | ---- | ---- | ---- | -0.25%4,024.72萬 | -0.25%4,024.72萬 |
-累計折舊 | ---- | ---- | ---- | -0.43%-2,379.71萬 | -0.43%-2,379.71萬 | ---- | ---- | ---- | -3.08%-2,369.5萬 | -3.08%-2,369.5萬 |
投資總額 | 10.02%3,428.4萬 | 8.17%3,282.7萬 | -8.70%2,798.7萬 | -6.10%2,902.68萬 | -6.10%2,902.68萬 | -1.28%3,116.2萬 | -7.87%3,034.9萬 | 3.53%3,065.3萬 | 2.27%3,091.24萬 | 2.27%3,091.24萬 |
-長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-金融資產投資 | ---- | ---- | ---- | -6.10%2,902.68萬 | -6.10%2,902.68萬 | -1.28%3,116.2萬 | -7.87%3,034.9萬 | 3.53%3,065.3萬 | 2.27%3,091.24萬 | 2.27%3,091.24萬 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | ---- | -6.10%2,902.68萬 | -6.10%2,902.68萬 | -1.28%3,116.2萬 | -7.87%3,034.9萬 | 3.53%3,065.3萬 | 2.27%3,091.24萬 | 2.27%3,091.24萬 |
-其他投資 | --3,428.4萬 | --3,282.7萬 | --2,798.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動遞延所得稅資產 | 88.38%324.2萬 | 210.16%341.8萬 | 340.06%318.6萬 | 443.39%167.2萬 | 443.39%167.2萬 | 50.83%172.1萬 | -8.62%110.2萬 | -34.42%72.4萬 | -60.06%30.77萬 | -60.06%30.77萬 |
非流動資產合計 | 15.54%5,676.6萬 | 16.86%5,554.3萬 | 6.70%5,084.7萬 | 5.61%5,045.02萬 | 5.61%5,045.02萬 | -0.81%4,913.3萬 | -7.25%4,752.9萬 | -0.88%4,765.6萬 | -1.21%4,777.23萬 | -1.21%4,777.23萬 |
總資產 | 28.11%1.61億 | 33.62%1.62億 | 44.05%1.64億 | 32.76%1.52億 | 32.76%1.52億 | 0.88%1.26億 | -5.87%1.22億 | -8.19%1.14億 | -10.11%1.15億 | -10.11%1.15億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -52.05%261.8萬 | 87.45%691.7萬 | 140.44%894.2萬 | 84.44%700.01萬 | 84.44%700.01萬 | 46.81%546萬 | -22.27%369萬 | -23.26%371.9萬 | 1.95%379.53萬 | 1.95%379.53萬 |
-金融或其他衍生品投資負債 | 11.11%2萬 | -55.56%4,000 | -84.09%1.4萬 | -93.77%1.09萬 | -93.77%1.09萬 | -85.48%1.8萬 | -95.71%9,000 | -61.40%8.8萬 | -35.05%17.47萬 | -35.05%17.47萬 |
-短期借款及資本租賃負債 | -52.26%259.8萬 | 87.80%691.3萬 | 145.88%892.8萬 | 93.04%698.92萬 | 93.04%698.92萬 | 51.38%544.2萬 | -18.87%368.1萬 | -21.37%363.1萬 | 4.83%362.06萬 | 4.83%362.06萬 |
-其中:短期借款 | 31.21%240.9萬 | 85.61%670.8萬 | 144.33%870.8萬 | 90.35%676.59萬 | 90.35%676.59萬 | -47.97%183.6萬 | -19.19%361.4萬 | -21.82%356.4萬 | 2.91%355.44萬 | 2.91%355.44萬 |
-其中:資本租賃負債 | -94.76%18.9萬 | 205.97%20.5萬 | 228.36%22萬 | 237.11%22.33萬 | 237.11%22.33萬 | 5,363.64%360.6萬 | 3.08%6.7萬 | 13.56%6.7萬 | --6.62萬 | --6.62萬 |
應付款項 | 77.08%4,420.2萬 | 105.15%4,489.6萬 | 246.10%4,551.6萬 | 100.86%1,445.58萬 | 100.86%1,445.58萬 | 7.08%2,496.1萬 | -9.47%2,188.5萬 | -23.04%1,315.1萬 | 26.74%719.69萬 | 26.74%719.69萬 |
-應付帳款 | 67.18%4,173.1萬 | 93.02%4,224.2萬 | 235.40%4,410.9萬 | 78.86%1,281.78萬 | 78.86%1,281.78萬 | 7.11%2,496.1萬 | -8.87%2,188.5萬 | -22.13%1,315.1萬 | 27.82%716.64萬 | 27.82%716.64萬 |
-應交稅費 | --247.1萬 | --265.4萬 | --140.7萬 | --55.61萬 | --55.61萬 | ---- | ---- | ---- | --0 | --0 |
-其他應付款 | ---- | ---- | ---- | 3,452.64%108.19萬 | 3,452.64%108.19萬 | ---- | ---- | ---- | 12.45%3.05萬 | 12.45%3.05萬 |
應計及遞延所得 | 1,484.50%633.8萬 | 751.46%903.4萬 | 1,526.93%1,051萬 | 434.93%3,199.82萬 | 434.93%3,199.82萬 | --40萬 | --106.1萬 | --64.6萬 | -61.52%598.18萬 | -61.52%598.18萬 |
流動負債合計 | 72.47%5,315.8萬 | 128.44%6,084.7萬 | 270.91%6,496.8萬 | 214.92%5,345.41萬 | 214.92%5,345.41萬 | 14.03%3,082.1萬 | -7.90%2,663.6萬 | -20.14%1,751.6萬 | -31.96%1,697.4萬 | -31.96%1,697.4萬 |
非流動負債 | ||||||||||
非流動金融負債 | 29.57%42.5萬 | -62.42%46.6萬 | -76.51%50.6萬 | -81.75%55.73萬 | -81.75%55.73萬 | -91.74%32.8萬 | -74.56%124萬 | -62.73%215.4萬 | -53.18%305.45萬 | -53.18%305.45萬 |
-長期借款及資本租賃 | 29.57%42.5萬 | -62.42%46.6萬 | -76.51%50.6萬 | -81.75%55.73萬 | -81.75%55.73萬 | -91.74%32.8萬 | -74.56%124萬 | -62.73%215.4萬 | -53.18%305.45萬 | -53.18%305.45萬 |
-其中:長期借款 | --0 | ---- | ---- | --0 | --0 | -92.28%29.9萬 | -74.92%119.4萬 | -62.96%209萬 | -54.41%297.39萬 | -54.41%297.39萬 |
-其中:長期資本租賃負債 | 1,365.52%42.5萬 | 913.04%46.6萬 | 690.63%50.6萬 | 591.49%55.73萬 | 591.49%55.73萬 | -70.10%2.9萬 | -59.65%4.6萬 | -52.94%6.4萬 | --8.06萬 | --8.06萬 |
長期養老金及其他退休後福利計畫 | 11.66%144.6萬 | 11.83%140.8萬 | 12.11%137萬 | 12.30%133.19萬 | 12.30%133.19萬 | 0.00%129.5萬 | -2.78%125.9萬 | -5.64%122.2萬 | -8.42%118.61萬 | -8.42%118.61萬 |
非流動遞延所得稅負債 | -2.49%184萬 | -2.42%185.2萬 | -2.46%186.3萬 | -2.42%187.5萬 | -2.42%187.5萬 | -2.38%188.7萬 | -2.42%189.8萬 | -2.35%191萬 | -2.36%192.14萬 | -2.36%192.14萬 |
非流動負債合計 | 5.73%371.1萬 | -15.26%372.6萬 | -29.27%373.9萬 | -38.91%376.42萬 | -38.91%376.42萬 | -51.24%351萬 | -45.81%439.7萬 | -41.46%528.6萬 | -37.04%616.2萬 | -37.04%616.2萬 |
負債總額 | 65.65%5,686.9萬 | 108.08%6,457.3萬 | 201.32%6,870.7萬 | 147.31%5,721.84萬 | 147.31%5,721.84萬 | 0.30%3,433.1萬 | -16.21%3,103.3萬 | -26.36%2,280.2萬 | -33.39%2,313.59萬 | -33.39%2,313.59萬 |
所有者權益 | ||||||||||
股本 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 |
-普通股 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 | 0.00%1.18億 |
留存收益 | 64.66%-1,334.9萬 | 49.48%-1,941萬 | 41.86%-2,214.1萬 | 40.92%-2,205.61萬 | 40.92%-2,205.61萬 | -1.48%-3,776.9萬 | -8.87%-3,842.3萬 | -10.40%-3,808.4萬 | -8.52%-3,733.23萬 | -8.52%-3,733.23萬 |
減:庫存股 | 0.00%36.5萬 | 0.00%36.5萬 | 20.46%36.5萬 | 20.53%36.53萬 | 20.53%36.53萬 | -80.92%36.5萬 | -80.92%36.5萬 | -84.16%30.3萬 | -84.16%30.31萬 | -84.16%30.31萬 |
其他儲備 | ---- | ---- | ---- | --0 | --0 | -0.01%1,168.1萬 | 0.00%1,168.2萬 | 0.00%1,168.2萬 | -0.00%1,168.15萬 | -0.00%1,168.15萬 |
股東權益 | 13.97%1.04億 | 8.10%9,786.5萬 | 4.62%9,513.4萬 | 3.85%9,521.9萬 | 3.85%9,521.9萬 | 1.10%9,118.7萬 | -1.72%9,053.4萬 | -2.13%9,093.5萬 | -1.42%9,168.66萬 | -1.42%9,168.66萬 |
總權益 | 13.97%1.04億 | 8.10%9,786.5萬 | 4.62%9,513.4萬 | 3.85%9,521.9萬 | 3.85%9,521.9萬 | 1.10%9,118.7萬 | -1.72%9,053.4萬 | -2.13%9,093.5萬 | -1.42%9,168.66萬 | -1.42%9,168.66萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據