TECHSTORE
0343
CBHB
0339
SUNLOGY
0345
RTECH
0342
COLFORM
0341
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -76.54%3,059.3萬 | -106.96%-351.9萬 | -186.54%-571萬 | -65.35%2,374.3萬 | 240.37%1,607.9萬 | 18,768.89%1.3億 | 616.56%5,054萬 | 302.95%659.8萬 | 102.98%6,852.2萬 | 123.58%472.4萬 |
扣除非現金調整前淨利潤 | 12.50%9,314.5萬 | 10.82%2,761.3萬 | 53.45%2,648.4萬 | -2.66%2,017.9萬 | -5.13%1,886.9萬 | 3.35%8,279.6萬 | 3.46%2,491.7萬 | -23.04%1,725.9萬 | 19.03%2,073.1萬 | 22.89%1,988.9萬 |
非現金項目調整總額 | 59.09%-35.1萬 | -44.99%47.2萬 | -61.93%37.8萬 | 32.83%-80.4萬 | 73.74%-39.7萬 | -117.45%-85.8萬 | -86.49%85.8萬 | 138.09%99.3萬 | -162.54%-119.7萬 | -104.60%-151.2萬 |
-其他非現金項目 | 59.09%-35.1萬 | -44.99%47.2萬 | -61.93%37.8萬 | 32.83%-80.4萬 | 73.74%-39.7萬 | -2,245.00%-85.8萬 | -41.71%85.8萬 | 138.09%99.3萬 | -162.54%-119.7萬 | -104.60%-151.2萬 |
營運資本變動 | -228.39%-6,220.1萬 | -227.62%-3,160.4萬 | -179.49%-3,257.2萬 | -91.08%436.8萬 | 82.47%-239.3萬 | 157.44%4,844.6萬 | 161.58%2,476.5萬 | 49.49%-1,165.4萬 | 239.56%4,898.8萬 | 61.52%-1,365.3萬 |
-應收款(增)減 | 15.86%-4,309.3萬 | 200.18%4,728.8萬 | -920.04%-1.07億 | -106.80%-1,757.8萬 | 148.38%3,462.2萬 | -188.35%-5,121.3萬 | -76.26%1,575.3萬 | -70.01%1,310萬 | 90.51%-850萬 | -87.32%-7,156.6萬 |
-存貨(增)減 | -192.55%-4,963.6萬 | 4.99%-3,488.8萬 | -816.17%-4,810.5萬 | -93.47%135.8萬 | -49.06%3,199.9萬 | 251.30%5,363萬 | -922.56%-3,671.9萬 | 113.63%671.7萬 | 202.75%2,081.1萬 | 112.09%6,282.1萬 |
-應付款(減)增 | -33.68%3,052.8萬 | -196.22%-4,400.4萬 | 490.70%1.23億 | -43.87%2,058.8萬 | -1,306.15%-6,901.4萬 | 276.11%4,602.9萬 | 143.12%4,573.1萬 | -80.03%-3,147.1萬 | -70.49%3,667.7萬 | 81.75%-490.8萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 11.81%-2,013.7萬 | -31.20%-739.2萬 | 47.77%-473.8萬 | -1.07%-367.7萬 | 3.54%-433萬 | 0.34%-2,283.3萬 | 8.02%-563.4萬 | -31.35%-907.2萬 | -6.62%-363.8萬 | 30.58%-448.9萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -90.28%1,045.6萬 | -124.30%-1,091.1萬 | -322.31%-1,044.8萬 | -69.07%2,006.6萬 | 4,899.57%1,174.9萬 | 584.05%1.08億 | 382.27%4,490.6萬 | 75.64%-247.4萬 | 113.81%6,488.4萬 | 100.89%23.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 34.00%-102.5萬 | -93.00%7,000 | 54.34%-55.7萬 | -162.16%-38.8萬 | 69.47%-8.7萬 | 11.86%-155.3萬 | 150.76%10萬 | -21.88%-122萬 | 3.90%-14.8萬 | 30.49%-28.5萬 |
已收到的股息(投資活動產生的現金流) | 27.16%258萬 | 44.76%152萬 | --106萬 | ---- | ---- | -6.06%202.9萬 | 31.09%105萬 | --0 | ---- | ---- |
投資活動現金淨額 | 226.68%155.5萬 | 32.78%152.7萬 | 141.23%50.3萬 | -146.69%-38.8萬 | 69.47%-8.7萬 | 385.71%47.6萬 | 90.40%115萬 | -103.00%-122萬 | 305.37%83.1萬 | -159.09%-28.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -268.18%-3,330萬 | -99.40%14萬 | 95.87%-6.2萬 | 99.78%-6.2萬 | -224.78%-3,331.6萬 | 46.67%1,980萬 | 417.78%2,330萬 | 70.00%-150萬 | -305.00%-2,870萬 | --2,670萬 |
租賃融資增減 | -5.30%-212.5萬 | -36.08%-70.9萬 | 5.03%-47.2萬 | 5.79%-47.2萬 | 5.41%-47.2萬 | -5.16%-201.8萬 | -8.32%-52.1萬 | -3.33%-49.7萬 | -4.59%-50.1萬 | -4.39%-49.9萬 |
已支付現金股息 | -6.45%-2,353.3萬 | --0 | --0 | -10.81%-1,461.9萬 | 0.00%-891.4萬 | -47.56%-2,210.7萬 | --0 | --0 | ---1,319.3萬 | ---891.4萬 |
已付利息(籌資活動產生的現金流) | 53.37%-38.7萬 | 65.95%-6.3萬 | 55.00%-6.3萬 | 67.19%-6.3萬 | 36.74%-19.8萬 | -64.03%-83萬 | 23.87%-18.5萬 | 18.13%-14萬 | -291.84%-19.2萬 | -627.91%-31.3萬 |
其他籌資費用淨額 | 106.14%285.3萬 | 21.59%64.2萬 | 170.40%86.8萬 | 80.00%67.5萬 | 317.50%66.8萬 | 197.00%138.4萬 | 186.96%52.8萬 | 205.71%32.1萬 | 264.08%37.5萬 | 116.22%16萬 |
融資活動現金淨額 | -1,398.06%-5,649.2萬 | -99.96%1萬 | 114.92%27.1萬 | 65.55%-1,454.1萬 | -346.48%-4,223.2萬 | 4.19%-377.1萬 | 483.89%2,312.2萬 | 67.26%-181.6萬 | -2,573.27%-4,221.1萬 | 2,325.19%1,713.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 223.75%1.51億 | 41.72%1.16億 | 43.86%1.25億 | 88.89%1.2億 | 223.75%1.51億 | -35.87%4,659.5萬 | 40.96%8,167.3萬 | 17.42%8,718.3萬 | 40.65%6,367.9萬 | -35.87%4,659.5萬 |
現金變動 | -142.67%-4,448.1萬 | -113.55%-937.4萬 | -75.57%-967.4萬 | -78.14%513.7萬 | -278.94%-3,057萬 | 500.11%1.04億 | 709.77%6,917.8萬 | 66.21%-551萬 | -18.87%2,350.4萬 | 162.40%1,708.4萬 |
期末現金 | -29.49%1.06億 | -29.49%1.06億 | 41.72%1.16億 | 43.86%1.25億 | 88.89%1.2億 | 223.75%1.51億 | 223.75%1.51億 | 40.96%8,167.3萬 | 17.42%8,718.3萬 | 40.65%6,367.9萬 |
自由現金流 | -91.26%924.7萬 | -124.24%-1,091.1萬 | -187.69%-1,103.3萬 | -69.60%1,967.7萬 | 19,951.72%1,151.4萬 | 540.99%1.06億 | 379.44%4,500.6萬 | 65.64%-383.5萬 | 114.55%6,473.7萬 | 99.78%-5.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。