XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -33.75%1,427.8萬 | 328.53%1,420.8萬 | -109.66%-135.4萬 | 76.81%5,598.6萬 | 59.06%2,663.7萬 | 77.50%2,155.2萬 | 34.75%-621.7萬 | 13.90%1,401.4萬 | -49.13%3,166.5萬 | 13.46%1,674.7萬 |
扣除非現金調整前淨利潤 | -1,633.60%-5,536.3萬 | -162.23%-1,699.2萬 | 74.27%-950.1萬 | -94.31%-4.35億 | -112.27%-4.29億 | -72.04%361萬 | 192.12%2,730.7萬 | -629.64%-3,692.7萬 | -199.22%-2.24億 | -360.08%-2.02億 |
非現金項目調整總額 | 186.79%7,053.3萬 | 394.81%3,363.5萬 | -43.21%2,168.9萬 | 93.32%4.89億 | 108.82%4.38億 | 435.93%2,459.4萬 | -205.16%-1,140.9萬 | 36.65%3,819.1萬 | 104.18%2.53億 | 247.40%2.1億 |
-折舊與攤銷 | -6.49%2,425.2萬 | -14.02%1,666.9萬 | -32.90%1,490.6萬 | 37.34%1.08億 | 111.43%4,081.6萬 | 40.83%2,593.5萬 | -8.12%1,938.8萬 | 10.69%2,221.6萬 | 3.03%7,889.3萬 | -40.57%1,930.5萬 |
-在損益中確認的減值損失回撥 | -4,683.33%-114.8萬 | 77.72%34.3萬 | 108.33%12.1萬 | 524.35%4.11億 | 516.21%4.12億 | -109.52%-2.4萬 | 113.73%19.3萬 | -2,010.53%-145.2萬 | 2,875.42%6,584.6萬 | 2,964.29%6,692.4萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | -193.30%-2,048.2萬 | ---2,048.2萬 | ---- | ---- | ---- | 110.57%2,195.4萬 | ---- |
-聯營企業份額 | ---107.1萬 | ---14.1萬 | ---5.6萬 | ---402.9萬 | ---402.9萬 | --0 | --0 | --0 | --0 | ---- |
-處置利潤 | --0 | -105.15%-5,000 | -87.50%5,000 | --0 | --0 | ---13.7萬 | --9.7萬 | --4萬 | --0 | --0 |
-匯兌損益淨額 | ---- | 21.14%51萬 | 625.73%273.6萬 | -10.07%-2,756.8萬 | ---- | ---- | -96.10%42.1萬 | -94.24%37.7萬 | -2,233.39%-2,504.6萬 | -5,300.23%-4,617.8萬 |
-其他非現金項目 | 13,338.74%5,057.2萬 | 151.60%1,625.9萬 | -76.62%397.7萬 | -80.19%2,209.5萬 | -74.98%3,697.5萬 | 97.86%-38.2萬 | -60.51%-3,150.8萬 | 1,248.93%1,701萬 | 239.31%1.12億 | 983.49%1.48億 |
營運資本變動 | 86.59%-89.2萬 | 88.99%-243.5萬 | -206.21%-1,354.2萬 | -23.54%197.8萬 | 94.25%1,799.5萬 | -24.10%-665.2萬 | -338.64%-2,211.5萬 | 220.46%1,275萬 | -80.32%258.7萬 | 658.75%926.4萬 |
-應收款(增)減 | -160.15%-1,041.9萬 | 1,861.75%442.2萬 | 162.14%193.8萬 | 698.06%1,849.2萬 | 144.56%453.9萬 | 141.27%1,732.3萬 | 96.49%-25.1萬 | -144.09%-311.9萬 | -162.00%-309.2萬 | -291.34%-1,018.7萬 |
-存貨(增)減 | 267.88%252萬 | -23.84%128.4萬 | 4.25%147.2萬 | 117.92%69.1萬 | -29.92%-309.2萬 | 186.49%68.5萬 | 173.53%168.6萬 | -12.24%141.2萬 | -1,224.20%-385.6萬 | -221.18%-238萬 |
-預付費用(增)減 | ---- | -2.71%71.8萬 | -152.20%-251.4萬 | ---- | ---- | ---- | 129.03%73.8萬 | 882.86%481.6萬 | ---- | ---- |
-應付款(減)增 | 127.27%521.1萬 | 63.53%-885.9萬 | -249.76%-1,443.8萬 | -280.44%-1,720.5萬 | -21.43%1,654.8萬 | -46.62%-1,910.6萬 | -214.24%-2,428.8萬 | 148.80%964.1萬 | -37.32%953.5萬 | 675.48%2,106.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | ||||||||||
其他經營現金流入(流出) | -383.2萬 | -541.6萬 | -143.2萬 | -240.24%-606.3萬 | -240.24%-606.3萬 | 0 | 0 | 0 | 62.59%-178.2萬 | 62.59%-178.2萬 |
經營活動現金淨額 | -51.53%1,044.6萬 | 241.42%879.2萬 | -119.88%-278.6萬 | 67.06%4,992.3萬 | 37.48%2,057.4萬 | 77.50%2,155.2萬 | 34.75%-621.7萬 | 13.90%1,401.4萬 | -48.02%2,988.3萬 | 49.71%1,496.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -373.44%-645.3萬 | -999.44%-2,558.4萬 | 93.79%-127.2萬 | 28.68%-3,718.3萬 | 17.31%-1,300.3萬 | 90.83%-136.3萬 | 82.19%-232.7萬 | -141.57%-2,049萬 | 12.24%-5,213.8萬 | 64.14%-1,572.5萬 |
無形資產交易淨額 | ---- | ---- | ---- | -342.12%-258.2萬 | ---- | ---- | ---- | ---- | ---58.4萬 | ---- |
業務交易淨額 | ---- | ---- | ---- | ---2,000 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | 47.41%19.9萬 | 22.36%19.7萬 | -7.89%14萬 | 29.28%83.9萬 | 128.65%39.1萬 | -30.77%13.5萬 | 0.63%16.1萬 | 23.58%15.2萬 | -6.35%64.9萬 | -26.92%17.1萬 |
其他投資變動淨額 | -79.01%13.2萬 | -40.75%49.3萬 | 83.77%-16.9萬 | ---- | ---- | 607.26%62.9萬 | 525.56%83.2萬 | -244.70%-104.1萬 | ---- | ---- |
投資活動現金淨額 | -922.04%-612.2萬 | -1,766.12%-2,489.4萬 | 93.91%-130.1萬 | 25.24%-3,892.8萬 | 1.45%-1,561.6萬 | 95.95%-59.9萬 | 89.56%-133.4萬 | -146.84%-2,137.9萬 | 13.15%-5,207.3萬 | 63.57%-1,584.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 83.59%-349.2萬 | 618.13%1,885.1萬 | -42.93%198.9萬 | -47.57%-1,757.6萬 | -190.57%-240萬 | -8,024.43%-2,128.6萬 | 331.07%262.5萬 | 126.48%348.5萬 | -131.70%-1,191萬 | -92.95%265萬 |
租賃融資增減 | -55.19%-28.4萬 | 107.73%1.6萬 | 9.95%-18.1萬 | -37.34%-76.5萬 | 23.68%-17.4萬 | -63.39%-18.3萬 | -89.91%-20.7萬 | -86.11%-20.1萬 | -13.44%-55.7萬 | -71.43%-22.8萬 |
已付利息(籌資活動產生的現金流) | -128.57%-3.2萬 | -255.56%-3.2萬 | -460.00%-2.8萬 | 7.14%-5.2萬 | -700.00%-2.4萬 | 30.00%-1.4萬 | 50.00%-9,000 | 66.67%-5,000 | -36.59%-5.6萬 | 78.57%-3,000 |
融資活動現金淨額 | 82.27%-380.8萬 | 681.86%1,883.5萬 | -45.72%178萬 | -46.87%-1,839.3萬 | -207.40%-259.8萬 | -5,352.54%-2,148.3萬 | 290.74%240.9萬 | 124.68%327.9萬 | -134.37%-1,252.3萬 | -93.43%241.9萬 |
現金淨流量 | ||||||||||
期初現金流 | 88.31%386.6萬 | -82.62%113.9萬 | -68.52%335.2萬 | -76.04%1,064.9萬 | -88.19%155萬 | -84.99%205.3萬 | -73.90%655.2萬 | -76.04%1,064.9萬 | 337.39%4,445.2萬 | -60.23%1,312.1萬 |
現金變動 | 197.36%51.6萬 | 153.15%273.3萬 | 43.54%-230.7萬 | 78.69%-739.8萬 | 53.35%236萬 | 82.60%-53萬 | 78.18%-514.2萬 | 57.62%-408.6萬 | -202.21%-3,471.3萬 | -53.67%153.9萬 |
匯率變動影響 | -1,662.96%-42.2萬 | -100.93%-6,000 | 954.55%9.4萬 | -88.90%10.1萬 | 86.09%-55.8萬 | -98.92%2.7萬 | -94.70%64.3萬 | 99.89%-1.1萬 | 178.29%91萬 | -149.28%-401.1萬 |
期末現金 | 155.48%396萬 | 88.31%386.6萬 | -82.62%113.9萬 | -68.52%335.2萬 | -68.52%335.2萬 | -88.19%155萬 | -84.99%205.3萬 | -73.90%655.2萬 | -76.04%1,064.9萬 | -76.04%1,064.9萬 |
自由現金流 | -80.22%399.3萬 | -96.54%-1,679.2萬 | 37.34%-405.8萬 | 144.48%1,015.8萬 | 471.21%498.9萬 | 841.42%2,018.9萬 | 62.18%-854.4萬 | -269.44%-647.6萬 | -1,086.44%-2,283.9萬 | 96.03%-134.4萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。