PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 413.45%2.15億 | -27.89%1.36億 | -16.87%8,654.4萬 | 13.18%5.88億 | 134.84%2.54億 | -77.06%4,179.9萬 | 142.00%1.89億 | -31.26%1.04億 | -9.22%5.19億 | -48.96%1.08億 |
扣除非現金調整前淨利潤 | -0.49%3,013.5萬 | -34.71%2,597.6萬 | 13.36%3,530.4萬 | -27.33%1.48億 | -63.16%4,662.3萬 | 1.93%3,028.4萬 | 44.15%3,978.6萬 | 59.15%3,114.3萬 | 118.15%2.03億 | 622.52%1.27億 |
非現金項目調整總額 | 33.78%1.33億 | 47.14%1.4億 | 12.15%1.13億 | 9.57%4.23億 | 39.10%1.27億 | 7.12%9,948.7萬 | -7.51%9,492.8萬 | 2.21%1.01億 | -1.23%3.86億 | -7.82%9,159萬 |
-折舊與攤銷 | 21.33%1.27億 | 32.08%1.31億 | 9.30%1.08億 | 6.32%4.1億 | 11.01%1.08億 | 8.63%1.05億 | 2.70%9,910.1萬 | 2.89%9,896.7萬 | 1.85%3.86億 | -5.83%9,693萬 |
-在損益中確認的減值損失回撥 | 2,341.18%38.1萬 | -5,310.81%-200.2萬 | -200.00%-1.5萬 | -76.34%118.8萬 | -75.24%124.7萬 | -466.67%-1.7萬 | -640.00%-3.7萬 | 28.57%-5,000 | 526.18%502.2萬 | 624.75%503.7萬 |
-資產準備金與勾銷 | -3,004.23%-206.2萬 | 95.57%-2.5萬 | -312.59%-57.4萬 | 240.17%747.4萬 | 229.80%769.7萬 | -86.32%7.1萬 | -386.29%-56.4萬 | 328.81%27萬 | -253.70%-533.2萬 | -292.41%-593萬 |
-聯營企業份額 | -37.87%-577.4萬 | -4.68%-543萬 | -35.96%-511.5萬 | -12.97%-1,771.2萬 | 33.42%-457.5萬 | -22.35%-418.8萬 | -117.39%-518.7萬 | -25.44%-376.2萬 | 4.77%-1,567.9萬 | -45.33%-687.1萬 |
-處置利潤 | -31,089.47%-592.6萬 | -44,000.00%-44.1萬 | 40.74%-1.6萬 | 926.56%252.1萬 | 979.45%256.8萬 | -116.10%-1.9萬 | 99.16%-1,000 | -125.00%-2.7萬 | -1,229.63%-30.5萬 | -494.59%-29.2萬 |
-匯兌損益淨額 | 280.63%729.2萬 | 107.19%17萬 | -200.39%-155.6萬 | 80.08%94萬 | 180.75%786.1萬 | 20.33%-403.7萬 | -172.58%-236.6萬 | -9.98%-51.8萬 | 36.29%52.2萬 | -18.68%280萬 |
-以股票支付的報酬 | --0 | --0 | --0 | -85.21%7.6萬 | --0 | -237.69%-17.9萬 | 0.00%12.8萬 | 0.00%12.7萬 | 142.45%51.4萬 | 0.00%12.9萬 |
-養老金及員工福利費用 | -13.00%111.1萬 | -2.88%111.2萬 | -21.91%111.2萬 | -7.51%535.7萬 | -3.39%151.1萬 | -9.37%127.7萬 | -18.79%114.5萬 | 1.06%142.4萬 | -11.02%579.2萬 | -11.69%156.4萬 |
-其他非現金項目 | 482.97%1,105.9萬 | 468.51%1,540.1萬 | 157.63%1,097.5萬 | 35.09%1,235.3萬 | 296.23%348.7萬 | -32.87%189.7萬 | -25.78%270.9萬 | -4.16%426萬 | -44.70%914.4萬 | 77.90%-177.7萬 |
營運資本變動 | 158.42%5,139.3萬 | -155.25%-2,971.5萬 | -122.30%-6,173.8萬 | 125.21%1,755.2萬 | 172.16%7,951.1萬 | -247.61%-8,797.2萬 | 202.76%5,378.6萬 | -183.35%-2,777.3萬 | -178.65%-6,962萬 | -216.41%-1.1億 |
-應收款(增)減 | 99.82%-25.7萬 | 249.54%9,428.4萬 | 58.89%-1,323.4萬 | 10.12%-2.14億 | 70.17%-6,878.3萬 | -423.97%-1.4億 | 137.78%2,697.4萬 | -259.18%-3,219.4萬 | -839.01%-2.38億 | -9,205.65%-2.31億 |
-存貨(增)減 | -55.97%830.7萬 | 160.06%370.7萬 | 286.25%119.2萬 | 108.61%254.1萬 | -330.50%-951.4萬 | 341.02%1,886.7萬 | 48.90%-617.2萬 | 91.33%-64萬 | -5.84%-2,949.9萬 | 65.71%-221萬 |
-應付款(減)增 | 266.25%1,733.7萬 | -43.56%1,499萬 | -336.03%-5,293.4萬 | 52.37%1.14億 | 14.73%1.1億 | -33.45%-1,042.8萬 | 879.11%2,656萬 | -24.27%-1,214萬 | 284.33%7,459.3萬 | 69.50%9,558.5萬 |
-其他流動資產變動 | -40.73%2,600.6萬 | -2,321.30%-1.43億 | -81.18%323.8萬 | -6.52%1.16億 | 78.39%4,814.1萬 | 37.38%4,387.6萬 | -81.40%642.4萬 | -43.13%1,720.1萬 | -0.71%1.24億 | -36.02%2,698.7萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -114.12%-1,736.3萬 | 40.38%-724.6萬 | -2,041.73%-569.7萬 | 43.47%-2,540萬 | 34.63%-487.2萬 | 51.88%-810.9萬 | -8.50%-1,215.3萬 | 97.18%-26.6萬 | -27.81%-4,493.4萬 | 25.72%-745.3萬 |
其他經營現金流入(流出) | -21.58%-1.1億 | -100.63%-1.17億 | 36.87%-5,444.2萬 | 0.64%-3.47億 | 3.89%-1.12億 | -12.88%-9,083.3萬 | 25.09%-5,831.5萬 | -15.33%-8,623.6萬 | -14.17%-3.5億 | -94.16%-1.17億 |
經營活動現金淨額 | 251.93%8,682萬 | -90.09%1,169.3萬 | 49.99%2,640.5萬 | 72.23%2.15億 | 951.88%1.37億 | -167.34%-5,714.3萬 | 1,158.11%1.18億 | -73.82%1,760.4萬 | -45.89%1.25億 | -111.34%-1,604萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 42.21%-1,597.1萬 | -76.59%-2,032萬 | -1.33%-1,374.1萬 | -145.13%-1.17億 | -388.88%-6,465.5萬 | -74.60%-2,763.5萬 | -24.82%-1,150.7萬 | -41.21%-1,356萬 | -30.92%-4,787.5萬 | 9.97%-1,322.5萬 |
無形資產交易淨額 | -426.14%-299.9萬 | --0 | -211.72%-39.9萬 | -21.48%-683.8萬 | -385.16%-336.7萬 | -54.05%-57萬 | -627.19%-277.3萬 | 97.49%-12.8萬 | 24.16%-562.9萬 | 83.14%-69.4萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -82.57%746.7萬 | --0 |
投資物業交易淨額 | --2萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -40.28%-10.1萬 | -99.34%41.1萬 | 99.28%-9.8萬 | 564.53%4,879.4萬 | 99.96%-2.1萬 | -22.03%-7.2萬 | 57.16%6,255.8萬 | -9,328.28%-1,367.1萬 | -3,216.91%-1,050.4萬 | -43.52%-5,010.5萬 |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --222.8萬 | ---- |
已收到的利息(投資活動產生的現金流) | -67.92%77.1萬 | -25.21%150.1萬 | -76.24%37.8萬 | 141.02%880.7萬 | 177.82%280.6萬 | 243.29%240.3萬 | 46.50%200.7萬 | 177.18%159.1萬 | 7.85%365.4萬 | -12.71%101萬 |
投資活動現金淨額 | 29.35%-1,828萬 | -132.79%-1,648.8萬 | 46.21%-1,386萬 | -31.46%-6,659.4萬 | -7.32%-6,523.7萬 | -219.83%-2,587.4萬 | 54.81%5,028.5萬 | -80.64%-2,576.8萬 | -2,065.05%-5,065.9萬 | -13.95%-6,078.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 488.77%356.5萬 | -15.80%-5,036.1萬 | -38.00%-4,546.3萬 | -321.48%-1.21億 | -130.83%-4,344.7萬 | -159.39%-91.7萬 | -11.74%-4,348.9萬 | 32.75%-3,294.4萬 | 202.00%5,454.2萬 | 268.95%1.41億 |
普通股發行/回購的淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 76.10%-366.4萬 | --0 |
租賃融資增減 | -10.57%-331.5萬 | -40.38%-315.3萬 | -58.62%-323.1萬 | -166.92%-1,070.6萬 | -174.44%-342.5萬 | -213.27%-299.8萬 | -150.67%-224.6萬 | -123.85%-203.7萬 | 15.52%-401.1萬 | 54.96%-124.8萬 |
發行費用 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---412.7萬 | ---- |
已支付現金股息 | --0 | --0 | 47.78%-490萬 | -288.17%-7,698.5萬 | -1,440.00%-154萬 | --0 | -9,230.79%-6,606.2萬 | 14.89%-938.3萬 | 21.48%-1,983.3萬 | 99.04%-10萬 |
已付利息(籌資活動產生的現金流) | 17.07%-1,261.5萬 | 11.30%-1,626.9萬 | 9.22%-1,421.6萬 | -30.88%-6,471.3萬 | -1,063.74%-1,550.1萬 | 1.80%-1,521.2萬 | -86.62%-1,834.1萬 | 31.30%-1,565.9萬 | 21.77%-4,944.4萬 | 89.92%-133.2萬 |
其他籌資費用淨額 | -185.47%-4,765萬 | 319.36%5,013.9萬 | 121.48%3,484.4萬 | -243.85%-1,915.6萬 | -68.29%466.1萬 | 14.29%-1,669.2萬 | -198.18%-2,285.7萬 | 165.35%1,573.2萬 | -191.03%-557.1萬 | 1,701.10%1,469.7萬 |
融資活動現金淨額 | -67.55%-6,001.5萬 | 87.16%-1,964.4萬 | 25.57%-3,296.6萬 | -810.54%-2.92億 | -139.82%-5,925.2萬 | 15.80%-3,581.9萬 | -442.98%-1.53億 | 59.80%-4,429.1萬 | 79.40%-3,210.8萬 | 1,845.52%1.49億 |
現金淨流量 | ||||||||||
期初現金流 | -73.34%5,528.9萬 | -59.08%7,871.4萬 | -59.78%9,872.4萬 | 21.57%2.45億 | -47.72%8,860萬 | 52.50%2.07億 | 33.64%1.92億 | 21.57%2.45億 | 69.87%2.02億 | 73.91%1.69億 |
現金變動 | 107.17%852.5萬 | -259.50%-2,443.9萬 | 61.07%-2,042.1萬 | -441.24%-1.44億 | -83.11%1,215.2萬 | -447.16%-1.19億 | 323.68%1,532.2萬 | 8.30%-5,245.5萬 | -45.64%4,214.6萬 | -24.86%7,196.7萬 |
匯率變動影響 | 4,124.69%342.2萬 | 391.38%101.4萬 | 168.61%41.1萬 | -306.86%-289.4萬 | -150.93%-202.8萬 | 111.33%8.1萬 | 69.31%-34.8萬 | 18.39%-59.9萬 | -74.56%139.9萬 | -54.01%398.2萬 |
期末現金 | -24.11%6,723.6萬 | -73.34%5,528.9萬 | -59.08%7,871.4萬 | -59.78%9,872.4萬 | -59.78%9,872.4萬 | -47.72%8,860萬 | 52.50%2.07億 | 33.64%1.92億 | 21.57%2.45億 | 21.57%2.45億 |
自由現金流 | 179.78%6,810.9萬 | -108.57%-889.1萬 | 217.17%1,224.9萬 | 29.63%9,086.3萬 | 323.79%6,861.7萬 | -224.28%-8,536.7萬 | 611.09%1.04億 | -92.63%386.2萬 | -62.45%7,009.6萬 | -124.99%-3,066.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。