XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流(間接法) | ||||||||||
經營活動產生的現金 | -264.35%-3.97億 | -94.11%2,727.7萬 | -73.34%1.55億 | 56.31%1.41億 | -342.72%-1.59億 | 60.26%-1.09億 | 27.13%4.63億 | 1,003.99%5.82億 | 309.72%8,990.1萬 | -22.07%6,564.4萬 |
扣除非現金調整前淨利潤 | -20.50%2,179.3萬 | 98.38%1.22億 | 439.72%4,791.6萬 | 64.78%2,708.6萬 | 27.02%1,944.6萬 | 31.77%2,741.3萬 | -36.78%6,142.8萬 | -28.66%887.8萬 | -38.05%1,643.8萬 | -28.26%1,530.9萬 |
非現金項目調整總額 | 16.31%-2,639.2萬 | -45.59%-1.38億 | -103.03%-3,286.6萬 | -6.88%-4,564.1萬 | -124.44%-2,782.8萬 | -34.71%-3,153.6萬 | -59.44%-9,470萬 | -202.58%-1,618.8萬 | -88.67%-4,270.3萬 | 10.17%-1,239.9萬 |
-折舊與攤銷 | -20.63%207.7萬 | -10.13%974.6萬 | -20.74%216.7萬 | -14.09%237.7萬 | -4.29%258.5萬 | -0.95%261.7萬 | 9.51%1,084.4萬 | 2.74%273.4萬 | 9.71%276.7萬 | 12.64%270.1萬 |
-在損益中確認的減值損失回撥 | -137.80%-4.8萬 | 119.11%3萬 | 117.21%7.9萬 | -360.00%-14.3萬 | -109.51%-3.3萬 | 227.00%12.7萬 | 59.54%-15.7萬 | -295.69%-45.9萬 | 173.33%5.5萬 | 513.10%34.7萬 |
-資產準備及勾銷 | -15.09%-6.1萬 | -722.22%-7.4萬 | -224.49%-6.1萬 | -687.50%-6.3萬 | 421.88%10.3萬 | -194.44%-5.3萬 | 94.67%-9,000 | 322.73%4.9萬 | -114.55%-8,000 | -10.34%-3.2萬 |
-處置利潤 | 150.48%397.4萬 | -122.98%-3,445.3萬 | -180.95%-484.5萬 | 10.07%-1,899萬 | -141.35%-274.5萬 | -13.13%-787.3萬 | -277.31%-1,545.1萬 | -31.54%598.5萬 | -156.70%-2,111.6萬 | 1,321.63%663.9萬 |
-其他非現金項目 | -22.69%-3,233.4萬 | -25.79%-1.13億 | -23.30%-3,020.6萬 | -18.12%-2,882.2萬 | -25.77%-2,773.8萬 | -38.89%-2,635.4萬 | -39.11%-8,992.7萬 | -47.44%-2,449.7萬 | -44.30%-2,440.1萬 | -33.22%-2,205.4萬 |
營運資本變動 | -274.27%-3.93億 | -91.28%4,328.7萬 | -76.22%1.4億 | 36.94%1.59億 | -340.62%-1.51億 | 61.40%-1.05億 | 52.03%4.96億 | 1,191.67%5.89億 | 109.49%1.16億 | 345.79%6,273.4萬 |
-受限制現金(增)減 | 120.71%281.5萬 | 82.97%-891.5萬 | 90.60%-106.7萬 | -257.50%-357.5萬 | 123.29%931.7萬 | ---1,359萬 | ---5,235萬 | ---1,135萬 | ---100萬 | ---4,000萬 |
-應收賬款(增)減 | 120.11%649.7萬 | -154.75%-9,632.1萬 | -12.44%2,157.8萬 | 100.74%6,018.1萬 | -153.94%-1.46億 | 78.30%-3,231.3萬 | 257.99%1.76億 | -43.62%2,464.5萬 | 125.79%2,998萬 | 5,439.59%2.7億 |
-貸款(增)減 | -95.49%355萬 | 727.63%1.01億 | 99.24%-48.7萬 | -82.06%446.6萬 | 17.12%1,833.4萬 | 955.07%7,866.6萬 | 72.16%-1,608.9萬 | -1,056.45%-6,409.2萬 | 256.63%2,489.3萬 | 142.05%1,565.4萬 |
-金融資產(增)減 | -1,154.15%-4.13億 | 122.02%5,529.2萬 | 18,047.04%1.1億 | -445.52%-1.19億 | 128.95%2,468.9萬 | 127.10%3,919.2萬 | -162.95%-2.51億 | -99.79%60.8萬 | 36.41%-2,180萬 | -4,360.44%-8,529.4萬 |
-應付款(減)增 | -37.40%2,216.8萬 | 154.79%8,849.8萬 | 67.39%-1,924.4萬 | -36.83%-4,149.7萬 | 147.75%1.14億 | -78.70%3,541.2萬 | -261.96%-1.62億 | -21.80%-5,901.5萬 | -28.19%-3,032.7萬 | -290.43%-2.38億 |
-銀行和客戶存款(減)增 | -132.50%-3.32億 | -107.61%-6,731.9萬 | -92.61%4,650.3萬 | 0.97%1.6億 | -209.65%-1.31億 | -527.57%-1.43億 | 1,152.50%8.85億 | 298.61%6.3億 | -13.54%1.58億 | 240.52%1.2億 |
-其他流動資產變動 | 247.66%7,309萬 | -2,964.19%-2.03億 | -1,575.69%-2億 | 232.85%3,428.1萬 | -44.32%1,220.7萬 | -203.28%-4,949.9萬 | -138.67%-663.3萬 | 193.07%1,356.9萬 | -282.68%-2,580.4萬 | 366.25%2,192.3萬 |
-其他流動負債變動 | 1,307.92%2.44億 | 326.27%1.74億 | 230.80%1.83億 | 451.81%6,415.2萬 | -5,176.44%-5,239.5萬 | 82.15%-2,018.5萬 | -220.47%-7,704萬 | -22.55%5,524.5萬 | -172.16%-1,823.5萬 | 97.51%-99.3萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -1,228.06%-369.2萬 | -10.31%-467.6萬 | -49,114.29%-344.5萬 | 34.23%-54萬 | 64.49%-41.3萬 | 87.63%-27.8萬 | 26.48%-423.9萬 | 99.53%-7,000 | -55.49%-82.1萬 | 22.93%-116.3萬 |
其他經營現金流入(流出) | ||||||||||
經營活動現金淨額 | -266.79%-4.01億 | -95.07%2,260.1萬 | -73.93%1.52億 | 57.14%1.4億 | -347.74%-1.6億 | 60.49%-1.09億 | 27.99%4.59億 | 1,036.26%5.82億 | 305.27%8,908萬 | -22.06%6,448.1萬 |
投資活動 | ||||||||||
物業、廠房及設備交易淨額 | -127.78%-12.3萬 | -47.10%-96.5萬 | -915.63%-65萬 | 39.38%-11.7萬 | 3.36%-14.4萬 | 78.40%-5.4萬 | 81.13%-65.6萬 | 91.16%-6.4萬 | 82.69%-19.3萬 | 90.26%-14.9萬 |
無形資產交易淨額 | -93.49%-175.3萬 | 16.30%-251.6萬 | 1.63%-66.3萬 | 8.26%-43.3萬 | 68.92%-51.4萬 | -339.81%-90.6萬 | 18.93%-300.6萬 | 6.91%-67.4萬 | 25.20%-47.2萬 | -794.05%-165.4萬 |
業務交易淨額 | ---- | --0 | --0 | ---- | ---- | ---- | --23.2萬 | --19.5萬 | ---- | ---- |
投資物業交易淨額 | 427.09%3.53億 | 20.32%-3.68億 | 68.32%-9,439.6萬 | -153.01%-2.63億 | 160.80%9,777.4萬 | -206.80%-1.08億 | -193.74%-4.62億 | -850.22%-2.98億 | -397.21%-1.04億 | -3,673.69%-1.61億 |
已收到的股息(投資活動產生的現金流) | -2.75%342.4萬 | 13.26%1,392萬 | -8.27%297.1萬 | 45.55%450.9萬 | 14.47%291.9萬 | 3.47%352.1萬 | 42.05%1,229萬 | 43.19%323.9萬 | 15.34%309.8萬 | 89.87%255萬 |
已收到的利息(投資活動產生的現金流) | 25.90%4,583.3萬 | 25.57%1.36億 | 114.09%3,472.9萬 | -21.97%3,287.2萬 | 157.32%3,160.9萬 | -2.56%3,640.5萬 | 21.65%1.08億 | 23.65%1,622.2萬 | 20.64%4,212.9萬 | -4.07%1,228.4萬 |
投資活動現金淨額 | 680.59%4億 | 35.66%-2.22億 | 79.21%-5,800.9萬 | -280.72%-2.27億 | 189.08%1.32億 | -148.79%-6,896.7萬 | -415.07%-3.45億 | -620.10%-2.79億 | -183.95%-5,951.5萬 | -972.76%-1.48億 |
融資活動 | ||||||||||
債務發行/償還的淨額 | ---- | ---25.9萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
融資租賃增減 | 24.25%-82.8萬 | 3.88%-438.2萬 | 5.42%-104.6萬 | 8.95%-106.8萬 | 0.68%-117.5萬 | 0.36%-109.3萬 | -3.59%-455.9萬 | -3.27%-110.6萬 | -5,200.00%-117.3萬 | -8.83%-118.3萬 |
已支付現金股息 | ---- | 10.52%-4,008.4萬 | --0 | --0 | ---- | ---- | 26.92%-4,479.9萬 | --0 | --0 | ---- |
已付利息(籌資活動產生的現金流) | ---- | -0.28%-424.2萬 | -0.62%-212.2萬 | --0 | ---- | ---- | 0.00%-423萬 | 0.00%-210.9萬 | --0 | ---- |
融資活動現金淨額 | 24.25%-82.8萬 | 8.62%-4,896.7萬 | -6.59%-342.7萬 | 8.95%-106.8萬 | 9.82%-4,337.9萬 | 0.36%-109.3萬 | 23.38%-5,358.8萬 | -1.10%-321.5萬 | -5,200.00%-117.3萬 | 25.44%-4,810.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -52.40%2.35億 | 14.25%4.83億 | -15.74%1.54億 | 56.37%2.42億 | 9.54%3.13億 | 16.62%4.93億 | 110.12%4.23億 | -42.94%1.83億 | -47.26%1.55億 | 10.78%2.86億 |
現金變動 | 99.12%-158.1萬 | -512.22%-2.48億 | -69.88%9,029.8萬 | -408.79%-8,767.3萬 | 45.61%-7,147.8萬 | -31.44%-1.79億 | -72.81%6,023.1萬 | 194.79%3億 | 3.17%2,839.2萬 | -473.87%-1.31億 |
期末現金 | -25.66%2.33億 | -51.41%2.35億 | -51.41%2.35億 | -15.74%1.54億 | 56.37%2.42億 | 9.54%3.13億 | 14.25%4.83億 | 14.25%4.83億 | -42.94%1.83億 | -47.26%1.55億 |
自由現金流 | -265.30%-4.03億 | -95.80%1,912萬 | -74.12%1.5億 | 57.70%1.39億 | -355.91%-1.6億 | 60.20%-1.1億 | 29.58%4.55億 | 1,068.66%5.81億 | 295.86%8,841.5萬 | -22.63%6,267.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。