NORTHERN
0340
CBHB
0339
COLFORM
0341
4
SET
0337
5
TECHSTORE
0343
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | -34.94%3,635.4萬 | -34.94%3,635.4萬 | -53.96%2,802.2萬 | 4.60%6,386萬 | -26.74%6,559.3萬 | -37.54%5,587.75萬 | -37.54%5,587.75萬 | -37.57%6,086.9萬 | -35.10%6,105.4萬 | 3.42%8,953.9萬 |
-現金及現金等價物 | -35.03%3,630.5萬 | -35.03%3,630.5萬 | -77.76%1,353.6萬 | -40.64%3,623.9萬 | -26.74%6,559.3萬 | -37.54%5,587.75萬 | -37.54%5,587.75萬 | -37.57%6,086.9萬 | -35.10%6,105.4萬 | 3.42%8,953.9萬 |
-其中:現金 | ---- | ---- | ---- | ---- | ---- | -68.10%917.03萬 | -68.10%917.03萬 | ---- | --6,105.4萬 | --8,953.9萬 |
-其中:現金等價物 | ---- | ---- | ---- | ---- | ---- | -23.06%4,670.72萬 | -23.06%4,670.72萬 | ---- | ---- | ---- |
-短期投資 | --4.9萬 | --4.9萬 | --1,448.6萬 | --2,762.1萬 | ---- | ---- | ---- | ---- | ---- | ---- |
應收款項 | 4.17%999.3萬 | 4.17%999.3萬 | -47.44%1,004.6萬 | -90.36%199.8萬 | -91.21%186.6萬 | 11.29%959.3萬 | 11.29%959.3萬 | 84.77%1,911.4萬 | 58.58%2,071.8萬 | 2.82%2,124萬 |
-應收賬款淨額 | -29.07%624.7萬 | -29.07%624.7萬 | -57.22%815.5萬 | -91.20%182.2萬 | -92.73%154.2萬 | 1,671.31%880.75萬 | 1,671.31%880.75萬 | 89.07%1,906.2萬 | 61.81%2,070.9萬 | 3.86%2,122.4萬 |
-其他應收款 | 376.87%374.6萬 | 376.87%374.6萬 | 3,536.54%189.1萬 | 1,855.56%17.6萬 | 1,925.00%32.4萬 | -90.33%78.55萬 | -90.33%78.55萬 | -80.23%5.2萬 | -96.63%9,000 | -92.83%1.6萬 |
存貨 | 685.56%668.2萬 | 685.56%668.2萬 | 757.55%686.9萬 | -64.79%28.2萬 | -55.46%36.7萬 | 3.24%85.06萬 | 3.24%85.06萬 | --80.1萬 | --80.1萬 | --82.4萬 |
預付費用 | ---- | ---- | ---- | ---- | ---- | -80.22%25.67萬 | -80.22%25.67萬 | ---- | ---- | ---- |
受限制現金 | ---- | ---- | ---- | ---- | ---- | 2.44%442.79萬 | 2.44%442.79萬 | ---- | ---- | ---- |
稅項資產 | -13.55%28.3萬 | -13.55%28.3萬 | 411.67%30.7萬 | --22.7萬 | --18.7萬 | 357.21%32.74萬 | 357.21%32.74萬 | --6萬 | ---- | ---- |
流動資產合計 | -25.26%5,331.2萬 | -25.26%5,331.2萬 | -44.04%4,524.4萬 | -19.63%6,636.7萬 | -39.06%6,801.3萬 | -31.80%7,133.31萬 | -31.80%7,133.31萬 | -25.04%8,084.4萬 | -22.95%8,257.3萬 | 4.06%1.12億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 5.25%1.5億 | 5.25%1.5億 | 1.48%1.42億 | 1.29%1.42億 | 0.88%1.42億 | 0.62%1.42億 | 0.62%1.42億 | -1.67%1.4億 | -1.92%1.4億 | 5.44%1.41億 |
-物業、廠房及設備 | ---- | ---- | ---- | ---- | ---- | 3.34%1.71億 | 3.34%1.71億 | ---- | ---- | ---- |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | -19.29%-2,868.49萬 | -19.29%-2,868.49萬 | ---- | ---- | ---- |
投資總額 | -15.45%4,021萬 | -15.45%4,021萬 | -4.71%3,967.6萬 | -29.69%3,700.1萬 | 26.77%5,024.2萬 | 2.24%4,755.85萬 | 2.24%4,755.85萬 | 21.26%4,163.5萬 | 3.53%5,262.7萬 | -25.89%3,963.2萬 |
-長期股權投資 | -19.78%3,793.7萬 | -19.78%3,793.7萬 | -9.52%3,740.1萬 | -33.63%3,472.9萬 | 21.98%4,797.7萬 | 2.32%4,728.85萬 | 2.32%4,728.85萬 | 21.34%4,133.5萬 | 3.49%5,232.7萬 | -26.08%3,933.2萬 |
-金融資產投資 | ---- | ---- | ---- | ---- | ---- | -10.00%27萬 | -10.00%27萬 | ---- | ---- | ---- |
-其中:可供出售證券 | ---- | ---- | ---- | ---- | ---- | -10.00%27萬 | -10.00%27萬 | ---- | ---- | ---- |
-其他投資 | --227.3萬 | --227.3萬 | 658.33%227.5萬 | 657.33%227.2萬 | 655.00%226.5萬 | ---- | ---- | 11.11%30萬 | 11.11%30萬 | --30萬 |
商譽及其他無形資產 | 1,431.98%2,783萬 | 1,431.98%2,783萬 | 1,371.23%2,720.3萬 | -6.91%175.1萬 | -6.79%178.4萬 | -6.67%181.66萬 | -6.67%181.66萬 | -6.57%184.9萬 | -6.46%188.1萬 | -6.36%191.4萬 |
-商譽 | --2,275萬 | --2,275萬 | --2,548.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他無形資產 | 179.64%508萬 | 179.64%508萬 | --171.9萬 | ---- | ---- | -6.67%181.66萬 | -6.67%181.66萬 | ---- | ---- | ---- |
長期持有待售資產 | --684.3萬 | --684.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 17.20%2.25億 | 17.20%2.25億 | 13.91%2.09億 | -7.17%1.81億 | 6.43%1.94億 | 0.95%1.92億 | 0.95%1.92億 | 2.69%1.83億 | -0.55%1.95億 | -3.55%1.82億 |
總資產 | 5.69%2.78億 | 5.69%2.78億 | -3.84%2.54億 | -10.88%2.47億 | -10.85%2.62億 | -10.69%2.63億 | -10.69%2.63億 | -7.76%2.64億 | -8.48%2.77億 | -0.80%2.94億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -38.58%297.1萬 | -38.58%297.1萬 | -12.32%423.6萬 | -12.46%422.4萬 | -82.77%422.4萬 | -80.27%483.74萬 | -80.27%483.74萬 | -81.03%483.1萬 | -80.29%482.5萬 | 3.83%2,451.5萬 |
-短期借款及資本租賃負債 | -38.58%297.1萬 | -38.58%297.1萬 | -12.32%423.6萬 | -12.46%422.4萬 | -82.77%422.4萬 | -80.27%483.74萬 | -80.27%483.74萬 | -81.03%483.1萬 | -80.29%482.5萬 | 3.83%2,451.5萬 |
-其中:短期借款 | -46.23%260.1萬 | -46.23%260.1萬 | -12.56%422.4萬 | -12.46%422.4萬 | -82.77%422.4萬 | -80.27%483.74萬 | -80.27%483.74萬 | -81.03%483.1萬 | -80.29%482.5萬 | 3.83%2,451.5萬 |
-其中:資本租賃負債 | --37萬 | --37萬 | --1.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
應付款項 | 248.80%966萬 | 248.80%966萬 | 14.92%944.5萬 | -77.51%214.8萬 | -77.66%334.3萬 | -75.44%276.95萬 | -75.44%276.95萬 | -34.16%821.9萬 | -19.91%955萬 | 245.75%1,496.4萬 |
-應付帳款 | --867.6萬 | --867.6萬 | 14.92%944.5萬 | -77.10%214.8萬 | -77.35%334.3萬 | ---- | ---- | -32.70%821.9萬 | -19.41%938萬 | 278.97%1,476.1萬 |
-應交稅費 | 588.79%98.4萬 | 588.79%98.4萬 | --0 | --0 | --0 | -29.09%14.29萬 | -29.09%14.29萬 | --0 | -40.35%17萬 | -53.12%20.3萬 |
-其他應付款 | ---- | ---- | ---- | ---- | ---- | -76.29%262.67萬 | -76.29%262.67萬 | ---- | ---- | ---- |
養老金及其他退休福利計畫 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
應計及遞延所得 | -64.34%33.6萬 | -64.34%33.6萬 | --0 | --0 | --0 | 100.93%94.23萬 | 100.93%94.23萬 | --0 | --2,000 | --2,000 |
流動負債合計 | 51.67%1,296.7萬 | 51.67%1,296.7萬 | 4.84%1,368.1萬 | -55.68%637.2萬 | -80.83%756.7萬 | -76.44%854.93萬 | -76.44%854.93萬 | -65.62%1,305萬 | -60.50%1,437.7萬 | 41.31%3,948.1萬 |
非流動負債 | ||||||||||
非流動金融負債 | 117.21%4,018.9萬 | 117.21%4,018.9萬 | -24.56%1,487.2萬 | -24.00%1,590.2萬 | -23.37%1,695.8萬 | -20.72%1,850.24萬 | -20.72%1,850.24萬 | -19.67%1,971.4萬 | -18.72%2,092.3萬 | -17.87%2,213萬 |
-長期借款及資本租賃 | 117.21%4,018.9萬 | 117.21%4,018.9萬 | -24.56%1,487.2萬 | -24.00%1,590.2萬 | -23.37%1,695.8萬 | -20.72%1,850.24萬 | -20.72%1,850.24萬 | -19.67%1,971.4萬 | -18.72%2,092.3萬 | -17.87%2,213萬 |
-其中:長期借款 | 101.88%3,735.3萬 | 101.88%3,735.3萬 | -24.69%1,484.6萬 | -24.00%1,590.2萬 | -23.37%1,695.8萬 | -20.72%1,850.24萬 | -20.72%1,850.24萬 | -19.67%1,971.4萬 | -18.72%2,092.3萬 | -17.87%2,213萬 |
-其中:長期資本租賃負債 | --283.6萬 | --283.6萬 | --2.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非流動遞延所得稅負債 | 40.16%327.1萬 | 40.16%327.1萬 | 5.53%231萬 | 5.51%231.8萬 | 5.49%232.6萬 | 5.47%233.37萬 | 5.47%233.37萬 | 45.74%218.9萬 | 45.50%219.7萬 | 123.40%220.5萬 |
非流動負債合計 | 108.58%4,346萬 | 108.58%4,346萬 | -21.55%1,718.2萬 | -21.19%1,822萬 | -20.76%1,928.4萬 | -18.45%2,083.61萬 | -18.45%2,083.61萬 | -15.89%2,190.3萬 | -15.16%2,312萬 | -12.88%2,433.5萬 |
負債總額 | 92.02%5,642.7萬 | 92.02%5,642.7萬 | -11.70%3,086.3萬 | -34.42%2,459.2萬 | -57.92%2,685.1萬 | -52.48%2,938.54萬 | -52.48%2,938.54萬 | -45.38%3,495.3萬 | -41.09%3,749.7萬 | 14.22%6,381.6萬 |
所有者權益 | ||||||||||
股本 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 |
-普通股 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 | 0.00%2.26億 |
留存收益 | -33.59%-2,688.7萬 | -33.59%-2,688.7萬 | -16.88%-2,446.6萬 | -105.02%-2,793.6萬 | -17.47%-1,992.4萬 | 0.97%-2,012.68萬 | 0.97%-2,012.68萬 | 31.78%-2,093.2萬 | 44.45%-1,362.6萬 | 14.88%-1,696.1萬 |
減:庫存股 | -0.00%479.7萬 | -0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 | 0.00%479.7萬 |
固定資產重估價值準備 | -4.25%1,483.1萬 | -4.25%1,483.1萬 | 56.36%1,548.9萬 | 56.36%1,548.9萬 | 56.36%1,548.9萬 | 0.00%1,548.9萬 | 0.00%1,548.9萬 | -1.64%990.6萬 | -1.64%990.6萬 | --990.6萬 |
其他儲備 | -28.82%561.3萬 | -28.82%561.3萬 | -53.26%455.5萬 | -14.96%825.2萬 | 22.09%895.8萬 | 7.18%788.54萬 | 7.18%788.54萬 | -33.35%974.5萬 | -52.47%970.4萬 | -60.16%733.7萬 |
股東權益 | -4.32%2.14億 | -4.32%2.14億 | -1.43%2.16億 | -4.49%2.17億 | 1.92%2.25億 | 0.32%2.24億 | 0.32%2.24億 | 2.19%2.2億 | 0.01%2.27億 | 0.82%2.21億 |
非控制性權益 | -25.25%709.9萬 | -25.25%709.9萬 | -30.89%650.1萬 | -55.52%566.2萬 | 9.63%966.9萬 | 2.86%949.71萬 | 2.86%949.71萬 | 29.25%940.7萬 | 3.79%1,273萬 | -57.83%882萬 |
總權益 | -5.17%2.22億 | -5.17%2.22億 | -2.64%2.23億 | -7.20%2.22億 | 2.21%2.35億 | 0.43%2.34億 | 0.43%2.34億 | 3.08%2.29億 | 0.20%2.4億 | -4.29%2.3億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。