TXCD-PA
7145PA
BORNOIL
7036
KGROUP
0036
TXCD
7145
TAWIN
7097
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -93.90%1,770.6萬 | 328.03%1.84億 | -183.96%-1.05億 | 45.48%8.23億 | 257.98%3.65億 | 62.21%2.9億 | -82.43%4,300萬 | 211.45%1.25億 | 188.63%5.66億 | 2.95%1.02億 |
扣除非現金調整前淨利潤 | 241.19%2.17億 | 16.92%6,685.5萬 | -3.02%5,307萬 | 10.54%2.4億 | 38.20%6,428.52萬 | 0.64%6,360萬 | 7.99%5,718萬 | 0.85%5,472.3萬 | 22.69%2.17億 | -27.91%4,651.72萬 |
非現金項目調整總額 | -667.51%-1.53億 | -4.99%2,274萬 | -9.38%2,402.1萬 | -3.22%1.17億 | -37.33%3,933.43萬 | -15.97%2,699.1萬 | 104.06%2,393.4萬 | 88.96%2,650.8萬 | -16.85%1.21億 | 2.48%6,276.82萬 |
-折舊與攤銷 | ---- | ---- | ---- | 4.14%4,232.94萬 | ---- | ---- | ---- | ---- | 1.59%4,064.64萬 | ---- |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -46.68%1,614.47萬 | ---- | ---- | ---- | ---- | -26.51%3,028.02萬 | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | 37.13%-654.73萬 | ---- | ---- | ---- | ---- | -39,659.67%-1,041.41萬 | ---- |
-聯營企業份額 | ---- | ---- | ---- | -512.29%-50.51萬 | ---- | ---- | ---- | ---- | 38.19%-8.25萬 | ---- |
-處置利潤 | ---- | ---- | ---- | 24.61%-69.86萬 | ---- | ---- | ---- | ---- | -15,169.20%-92.67萬 | ---- |
-匯兌損益淨額 | ---- | ---- | ---- | 19.36%-6.31萬 | ---- | ---- | ---- | ---- | -101.58%-7.82萬 | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | 20.61%696.25萬 | ---- | ---- | ---- | ---- | 32,273.08%577.28萬 | ---- |
-其他非現金項目 | -667.51%-1.53億 | -4.99%2,274萬 | -9.38%2,402.1萬 | 6.66%5,914.47萬 | -652.68%-1,828.83萬 | -15.97%2,699.1萬 | 104.06%2,393.4萬 | 88.96%2,650.8萬 | -6.10%5,544.93萬 | 90.20%-242.98萬 |
營運資本變動 | -123.09%-4,611.7萬 | 347.83%9,445.7萬 | -516.37%-1.82億 | 104.43%4.67億 | 3,646.06%2.61億 | 138.73%2億 | -121.16%-3,811.4萬 | 255.13%4,370.9萬 | 281.32%2.28億 | 72.49%-736.68萬 |
-應收款(增)減 | -89.94%1,457.3萬 | 607.36%1.18億 | -1,969.17%-1.09億 | 330.99%3.13億 | 109,665.77%1.86億 | 203.68%1.45億 | -135.10%-2,326萬 | 114.21%583.8萬 | 128.64%7,270.63萬 | 99.81%-16.97萬 |
-存貨(增)減 | -657.56%-1.17億 | -252.22%-1,176.8萬 | -267.87%-9,015.7萬 | -104.92%-1,280.15萬 | -197.10%-5,875.45萬 | -112.87%-1,548.5萬 | -85.75%773.1萬 | 115.06%5,370.7萬 | 1,017.14%2.6億 | 405.81%6,050.75萬 |
-應付款(減)增 | 116.43%9,845萬 | 343.65%5,386.3萬 | -186.49%-9,020.1萬 | 282.57%2.02億 | 355.07%2.1億 | 359.95%4,548.9萬 | -454.39%-2,210.7萬 | -85.18%-3,148.5萬 | -164.17%-1.11億 | -175.46%-8,234.64萬 |
-貸款、租賃及其他損失準備金 | ---- | ---- | ---- | 5.76%-718.54萬 | ---- | ---- | ---- | ---- | -228.85%-762.44萬 | ---- |
-其他流動資產變動 | -267.98%-4,183.2萬 | -13,634.31%-6,565萬 | 586.88%1.07億 | -309.36%-2,873.31萬 | -409.02%-6,880.71萬 | 137.26%2,490.3萬 | -100.90%-47.8萬 | 216.91%1,564.9萬 | 200.36%1,372.43萬 | 188.31%2,226.63萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 0 | 0 | 66.67%30萬 | 0.00%18萬 | 0 | 0 | 0 | 18萬 | 17.99%18萬 | 0 |
已付利息(經營活動產生的現金流) | 29.31%-1,139萬 | 17.22%-1,266.4萬 | 14.82%-1,288.7萬 | -12.47%-6,225.96萬 | 12.30%-1,571.86萬 | 4.21%-1,611.2萬 | -122.53%-1,529.9萬 | -10.12%-1,513萬 | -10.21%-5,535.76萬 | -26.18%-1,792.26萬 |
已收到的利息(經營活動產生的現金流) | 32.92%362.6萬 | 240.99%435.1萬 | 72.99%235.1萬 | 77.66%736.77萬 | 311.54%200.47萬 | 150.28%272.8萬 | -32.59%127.6萬 | 100.74%135.9萬 | 36.39%414.71萬 | -17.10%48.71萬 |
已支付退稅 | -0.62%-2,712.6萬 | 7.15%-1,732.2萬 | -5.28%-2,445.1萬 | -3.55%-1.05億 | -5.16%-3,628.71萬 | 14.64%-2,695.8萬 | -25.03%-1,865.5萬 | -13.23%-2,322.4萬 | -18.06%-1.02億 | 45.46%-3,450.81萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -106.87%-1,718.4萬 | 1,434.75%1.58億 | -258.40%-1.4億 | 60.50%6.63億 | 530.01%3.15億 | 89.85%2.5億 | -95.41%1,032.2萬 | 1,246.86%8,812.5萬 | 555.90%4.13億 | 124.46%4,997.52萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 13.45%-456.8萬 | -455.35%-1,298.4萬 | -606.12%-1,142.5萬 | -66.03%-1,746.57萬 | -838.56%-823.17萬 | -7.49%-527.8萬 | 1.64%-233.8萬 | 62.78%-161.8萬 | 45.13%-1,051.94萬 | -88.89%111.46萬 |
業務交易淨額 | 4,931.70%4,846.2萬 | -62.78%545萬 | 67.91%-530萬 | 87.82%-377.22萬 | 95.50%-89.72萬 | 49.03%-100.3萬 | 328.41%1,464.3萬 | -32.38%-1,651.5萬 | -535.05%-3,097.18萬 | -12.27%-1,994.68萬 |
投資物業交易淨額 | -379.03%-1.27億 | ---- | ---- | -49.91%-6,509.03萬 | -192.76%-1,990.83萬 | -211.43%-2,644.7萬 | ---- | ---- | 35.82%-4,341.91萬 | -478.29%-680.01萬 |
投資產品交易淨額 | -3,165.13%-1,600萬 | -1,815.71%-1,000萬 | --0 | -73.96%52.19萬 | -194.12%-150 | --52.2萬 | ---52.2萬 | -73.95%52.2萬 | 200.20%200.39萬 | 100.00%-51 |
其他投資變動淨額 | ---- | ---- | ---- | -76.19%5萬 | --0 | ---52.2萬 | --52.2萬 | --5萬 | -72.00%21萬 | ---- |
投資活動現金淨額 | -201.86%-9,879.4萬 | -507.57%-3,906.7萬 | 4.76%-1,672.5萬 | -3.70%-8,575.62萬 | -14.22%-2,903.72萬 | -112.93%-3,272.8萬 | 76.26%-643萬 | -18.51%-1,756.1萬 | 11.03%-8,269.64萬 | -133.23%-2,542.24萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 65.53%-2,461.9萬 | 511.28%1.44億 | 10,985.24%1.87億 | 13.93%-1.48億 | 34.45%-3,985.89萬 | -171.01%-7,142.5萬 | 44.31%-3,504.7萬 | 92.18%-171.4萬 | -348.02%-1.72億 | -186.63%-6,080.7萬 |
普通股發行/回購的淨額 | -2,604.17%-259.6萬 | 73.71%-46萬 | 93.23%-21.7萬 | -51.58%-525.76萬 | 90.99%-20.46萬 | 83.97%-9.6萬 | -749.51%-175萬 | -713.96%-320.7萬 | -586.09%-346.86萬 | -357.06%-226.96萬 |
租賃融資增減 | ---- | ---- | ---- | -20.84%-1,796.08萬 | ---- | ---- | ---- | ---- | 4.47%-1,486.35萬 | 39.99%-789.15萬 |
已支付現金股息 | -13.54%-3,421.1萬 | ---- | ---- | -25.37%-4,395.31萬 | 0.00%-621.01萬 | -41.88%-3,013萬 | ---- | ---- | -21.50%-3,505.91萬 | 0.01%-621.01萬 |
非控制性權益現金股息 | -232.19%-203.3萬 | --0 | -227.42%-199.4萬 | 84.03%-122.06萬 | 691.67%380 | 82.79%-61.2萬 | --0 | 80.25%-60.9萬 | -247.36%-764.2萬 | 100.00%48 |
其他籌資費用淨額 | 61.38%-1,261.7萬 | 188.97%1,110.8萬 | 47.97%-856.1萬 | -436.55%-6,920.91萬 | -3,842.48%-760.11萬 | -174.36%-3,266.8萬 | -298.49%-1,248.5萬 | -119.84%-1,645.5萬 | -16.50%-1,289.89萬 | 100.26%20.31萬 |
融資活動現金淨額 | 43.62%-7,607.6萬 | 358.70%1.47億 | 899.64%1.76億 | -16.14%-2.86億 | 6.68%-7,183.52萬 | -105.61%-1.35億 | 15.54%-5,689.5萬 | 38.90%-2,198.5萬 | -2,303.26%-2.46億 | -158.74%-7,697.51萬 |
現金淨流量 | ||||||||||
期初現金流 | 225.87%8.42億 | 88.31%5.76億 | 112.15%5.55億 | 46.28%2.62億 | 7.87%3.41億 | -2.74%2.58億 | 126.78%3.06億 | 46.28%2.62億 | -8.96%1.79億 | 60.22%3.16億 |
現金變動 | -333.24%-1.92億 | 602.87%2.67億 | -59.88%1,949萬 | 244.98%2.92億 | 508.18%2.14億 | 62.45%8,234.1萬 | -140.58%-5,300.3萬 | 209.77%4,857.9萬 | 550.51%8,461.27萬 | -185.13%-5,242.23萬 |
匯率變動影響 | -139.08%-20.4萬 | -103.25%-18.5萬 | 129.83%131.8萬 | 175.17%140.53萬 | 83.67%-39.07萬 | 52,300.00%52.2萬 | 2,097.68%569.2萬 | -1,767.17%-441.8萬 | -258.94%-186.94萬 | -786.45%-239.24萬 |
期末現金 | 90.40%6.5億 | 225.87%8.42億 | 88.31%5.76億 | 112.15%5.55億 | 112.15%5.55億 | 7.87%3.41億 | -2.74%2.58億 | 126.78%3.06億 | 46.28%2.62億 | 46.28%2.62億 |
自由現金流 | -108.89%-2,175.1萬 | 1,779.05%1.41億 | -274.97%-1.51億 | 60.47%6.45億 | 500.88%3.07億 | 93.37%2.45億 | -96.63%748.8萬 | 4,301.99%8,632.3萬 | 832.26%4.02億 | 57.94%5,100.85萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。