FunPep
4881
Liberta
4935
True Data
4416
AR先進技術
5578
Leoclan
7681
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -56.84%1.59億 | 226.29%3.69億 | -143.10%-2.92億 | 57.54%6.78億 | 995.03%4.3億 | -77.39%3,927.2萬 | -78.95%1.74億 | 71.26%8.25億 | 92.25%4.82億 | -38.72%2.51億 |
扣除非現金調整前淨利潤 | 470.50%1.74億 | -111.33%-4,685.2萬 | 46.09%4.14億 | 10.21%2.83億 | -71.82%2.57億 | 126.78%9.12億 | -17.86%4.02億 | 413.69%4.9億 | -29.37%9,530.9萬 | -39.39%1.35億 |
非現金項目調整總額 | -45.84%2.31億 | 11,068.28%4.26億 | -98.70%381.5萬 | 78.81%2.94億 | 128.39%1.64億 | -1,213.80%-5.79億 | -70.75%5,200.4萬 | -48.00%1.78億 | 502.18%3.42億 | -177.54%-8,503.3萬 |
-折舊與攤銷 | 9.82%2.15億 | -11.32%1.95億 | 16.41%2.2億 | 5.64%1.89億 | 29.92%1.79億 | 2.42%1.38億 | -3.55%1.35億 | -4.31%1.4億 | -12.14%1.46億 | 1.93%1.66億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | 210.46%1,034.1萬 | ---936.2萬 | ---- | 85.69%7,186.6萬 | --3,870.3萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.72%693.4萬 | 14.04%-2.55億 |
-處置利潤 | 119.71%986.6萬 | 13.06%-5,005.2萬 | -3,274.74%-5,757.3萬 | 96.79%-170.6萬 | 92.00%-5,319.8萬 | -1,188.30%-6.65億 | -534.26%-5,160.3萬 | -129.83%-813.6萬 | 8,813.42%2,727.3萬 | 91.78%-31.3萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.81%136.9萬 | ---657.7萬 |
-其他非現金項目 | -97.78%621.7萬 | 276.43%2.81億 | -249.54%-1.59億 | 177.19%1.06億 | 161.16%3,837.3萬 | -188.40%-6,274.5萬 | -147.02%-2,175.6萬 | -47.76%4,626.8萬 | 415.41%8,856.1萬 | -111.37%-2,807.8萬 |
營運資本變動 | -2,246.86%-2.45億 | 98.53%-1,044.8萬 | -807.50%-7.1億 | 1,060.16%1億 | 102.95%864.4萬 | -4.64%-2.93億 | -277.95%-2.8億 | 254.69%1.58億 | -77.85%4,443.8萬 | 161.89%2.01億 |
-應收款(增)減 | -222.33%-2.81億 | 83.63%-8,733.1萬 | -1,414.55%-5.33億 | -91.77%4,057.4萬 | 350.93%4.93億 | 131.15%1.09億 | -311.53%-3.51億 | -479.58%-8,529.6萬 | 45,759.18%2,247.1萬 | 100.02%4.9萬 |
-存貨(增)減 | 286.41%1.06億 | 91.20%-5,699.5萬 | -3,039.55%-6.47億 | -125.80%-2,062.3萬 | 148.09%7,992.2萬 | 32.85%-1.66億 | -282.46%-2.48億 | -65.75%1.36億 | 321.42%3.96億 | -82.03%-1.79億 |
-應付款(減)增 | -137.38%-4,638.1萬 | -73.64%1.24億 | 425.23%4.71億 | 115.62%8,962.1萬 | -8,091.70%-5.74億 | -102.13%-700.2萬 | 248.84%3.29億 | 125.18%9,419.5萬 | -198.58%-3.74億 | -19.02%3.8億 |
-貸款、租賃及其他損失準備金 | -340.70%-2,357.2萬 | 1,502.78%979.3萬 | 106.58%61.1萬 | -200.22%-928.8萬 | 104.04%926.8萬 | -2,079.36%-2.3億 | -337.14%-1,053.6萬 | --444.3萬 | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --862.8萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -79.66%-2,028.4萬 | -2.73%-1,129萬 | 8.85%-1,099萬 | 4.76%-1,205.7萬 | -30.76%-1,266萬 | 4.76%-968.2萬 | 37.96%-1,016.6萬 | 32.10%-1,638.6萬 | 17.31%-2,413.4萬 | 8.34%-2,918.7萬 |
已收到的利息(經營活動產生的現金流) | 18.72%1,626.6萬 | -19.18%1,370.1萬 | 9.89%1,695.2萬 | -9.16%1,542.7萬 | 6.16%1,698.3萬 | 19.42%1,599.7萬 | -0.06%1,339.6萬 | 5.51%1,340.4萬 | 5.15%1,270.4萬 | 24.17%1,208.2萬 |
已支付退稅 | 56.79%-4,203.2萬 | -46.93%-9,726.5萬 | -35.53%-6,619.6萬 | 73.57%-4,884.4萬 | -478.72%-1.85億 | 52.56%-3,193.1萬 | -21.84%-6,730.7萬 | -95.73%-5,524.4萬 | 23.40%-2,822.5萬 | -0.11%-3,684.6萬 |
其他經營現金流入(流出) | 0 | -1.69億 | 0 | 0 | 0 | 200.00%1,000 | -1,000 | 0 | 0.00%-1,000 | 0.00%-1,000 |
經營活動現金淨額 | 7.81%1.13億 | 129.79%1.05億 | -155.73%-3.52億 | 153.24%6.32億 | 1,727.44%2.5億 | -87.54%1,365.7萬 | -85.71%1.1億 | 73.46%7.67億 | 124.83%4.42億 | -43.82%1.97億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -357.81%-3.55億 | 19.57%-7,757.3萬 | 12.90%-9,645萬 | 73.85%-1.11億 | -205.27%-4.23億 | 387.86%4.02億 | 231.64%8,245.2萬 | 52.64%-6,263.4萬 | -29.23%-1.32億 | 13.48%-1.02億 |
無形資產交易淨額 | 59.53%-399.5萬 | -48.23%-987.2萬 | -92.21%-666萬 | ---346.5萬 | ---- | ---- | ---- | ---65萬 | ---- | ---1.9萬 |
業務交易淨額 | ---6,785.4萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -101.68%-208.2萬 | -5.65%1.24億 | 359.22%1.31億 | -67.81%2,860.4萬 | 815.04%8,886萬 | 142.78%971.1萬 | -2,376.93%-2,270.1萬 | -69.73%99.7萬 | 113.16%329.4萬 | -1,546.76%-2,502.9萬 |
其他投資變動淨額 | 188.70%95萬 | -3,246.88%-107.1萬 | -158.18%-3.2萬 | 5,400.00%5.5萬 | 100.93%1,000 | -10,600.00%-10.7萬 | -100.01%-1,000 | 1,111,400.00%1,111.5萬 | --1,000 | ---- |
投資活動現金淨額 | -1,308.83%-4.28億 | 25.53%3,541.6萬 | 132.99%2,821.4萬 | 74.44%-8,553.5萬 | -181.24%-3.35億 | 589.30%4.12億 | 216.76%5,975萬 | 60.32%-5,117.2萬 | -1.24%-1.29億 | -9.29%-1.27億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -5.36%5.26億 | 347.29%5.56億 | -141.70%-2.25億 | -462.64%-9,306萬 | -107.06%-1,654萬 | 168.87%2.34億 | 53.78%-3.4億 | -2,649.97%-7.36億 | 61.90%-2,676.6萬 | -128.50%-7,024.5萬 |
普通股發行/回購的淨額 | 90.38%-11萬 | -553.71%-114.4萬 | -6.06%-17.5萬 | ---16.5萬 | ---- | -257.50%-6.3萬 | 104.91%4萬 | -317.95%-81.5萬 | 81.50%-19.5萬 | -482.32%-105.4萬 |
租賃融資增減 | -14.78%-8,308.5萬 | -10.32%-7,238.7萬 | 10.29%-6,561.6萬 | -8.11%-7,314.2萬 | -94.08%-6,765.7萬 | ---3,486.1萬 | ---- | ---- | ---- | ---- |
已支付現金股息 | 16.75%-5,717.8萬 | -19.68%-6,867.9萬 | 0.97%-5,738.7萬 | 15.12%-5,795.2萬 | -19.61%-6,827.5萬 | 22.81%-5,708萬 | -62.48%-7,394.8萬 | 0.79%-4,551.1萬 | -2.14%-4,587.4萬 | 2.26%-4,491.4萬 |
其他籌資費用淨額 | -58,500.00%-117.2萬 | -100.00%-2,000 | 66.67%-1,000 | -50.00%-3,000 | 0.00%-2,000 | 99.99%-2,000 | -54.41%-2,829.4萬 | -54.84%-1,832.4萬 | 27.16%-1,183.4萬 | -75.59%-1,624.7萬 |
融資活動現金淨額 | -7.05%3.85億 | 218.93%4.14億 | -55.18%-3.48億 | -47.12%-2.24億 | -207.15%-1.52億 | 132.16%1.42億 | 44.75%-4.42億 | -845.69%-8.01億 | 36.08%-8,466.9萬 | -169.32%-1.32億 |
現金淨流量 | ||||||||||
期初現金流 | 50.77%16.16億 | -38.83%10.72億 | 22.43%17.52億 | -14.46%14.31億 | 53.44%16.73億 | -19.93%10.91億 | -6.40%13.62億 | 15.82%14.55億 | -3.69%12.56億 | 51.79%13.05億 |
現金變動 | -87.40%6,982.5萬 | 182.48%5.54億 | -308.62%-6.72億 | 235.65%3.22億 | -141.83%-2.38億 | 307.94%5.68億 | -220.98%-2.73億 | -137.24%-8,507.2萬 | 461.29%2.28億 | -114.89%-6,322.9萬 |
匯率變動影響 | -11.89%-1,122.7萬 | -20.20%-1,003.4萬 | -663.07%-834.8萬 | 75.57%-109.4萬 | -129.96%-447.9萬 | 798.92%1,494.9萬 | 120.45%166.3萬 | -2.78%-813.2萬 | -152.53%-791.2萬 | -26.98%1,506.1萬 |
現金變動之外的其他現金調整 | 100.00%2,000 | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | -133.33%-1,000 | 200.00%3,000 | 200.00%1,000 | 100.00%-1,000 | -2,179,600.00%-2,179.7萬 | -200.00%-1,000 |
期末現金 | 3.63%16.75億 | 50.77%16.16億 | -38.83%10.72億 | 22.43%17.52億 | -14.46%14.31億 | 53.44%16.73億 | -19.93%10.91億 | -6.40%13.62億 | 15.82%14.55億 | -3.69%12.56億 |
自由現金流 | -1,508.33%-2.46億 | 103.84%1,746.9萬 | -188.48%-4.55億 | 264.10%5.15億 | 31.73%-3.14億 | -516.04%-4.59億 | -110.63%-7,456.6萬 | 161.05%7.02億 | 193.33%2.69億 | -60.20%9,164萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |