SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -84.08%605萬 | -97.09%256.3萬 | 2,295.33%768.9萬 | 61.78%1.88億 | 14.77%6,136.8萬 | -42.17%3,800.9萬 | 394.57%8,812.2萬 | -99.40%32.1萬 | -10.45%1.16億 | -33.56%5,347.2萬 |
扣除非現金調整前淨利潤 | -43.92%945.4萬 | 33.56%1,544萬 | 821.52%5,951.2萬 | -65.10%4,130.5萬 | -88.54%643萬 | -72.93%1,685.7萬 | -2.88%1,156萬 | -72.98%645.8萬 | 34.62%1.18億 | 144.10%5,609.1萬 |
非現金項目調整總額 | -69.09%643萬 | 7.31%1,970.9萬 | -657.17%-1億 | 208.93%6,385.8萬 | 123.24%665.3萬 | -60.31%2,080.4萬 | 7.35%1,836.6萬 | 5.11%1,803.5萬 | -56.82%2,067.1萬 | -195.75%-2,863.2萬 |
-折舊與攤銷 | ---- | ---- | ---- | 9.64%5,952萬 | ---- | ---- | ---- | ---- | 1.46%5,428.7萬 | ---- |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -103.29%-279.7萬 | ---- | ---- | ---- | ---- | 6,956.40%8,495.9萬 | ---- |
-聯營企業份額 | ---- | ---- | ---- | 96.94%-379.5萬 | ---- | ---- | ---- | ---- | -1,607.04%-1.24億 | ---- |
-處置利潤 | ---- | ---- | ---- | -60.17%-919.4萬 | ---- | ---- | ---- | ---- | 67.91%-574萬 | ---- |
-匯兌損益淨額 | ---- | ---- | ---- | 32.74%-336.3萬 | ---- | ---- | ---- | ---- | -1,198.70%-500萬 | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | 125.79%34.3萬 | ---- | ---- | ---- | ---- | -25.47%-133萬 | ---- |
-其他非現金項目 | -69.09%643萬 | 7.31%1,970.9萬 | -657.17%-1億 | 30.64%2,314.4萬 | -7.83%-3,406.1萬 | -60.31%2,080.4萬 | 7.35%1,836.6萬 | 5.11%1,803.5萬 | -10.37%1,771.6萬 | -1,854.83%-3,158.7萬 |
營運資本變動 | -2,925.86%-983.4萬 | -155.99%-3,258.6萬 | 301.32%4,866.3萬 | 460.29%8,265.7萬 | 85.62%4,828.5萬 | 100.71%34.8萬 | 619.89%5,819.6萬 | -294.73%-2,417.2萬 | -272.86%-2,294.2萬 | -5.75%2,601.3萬 |
-應收款(增)減 | ---- | ---- | ---- | 20.22%7,279.9萬 | ---- | ---- | ---- | ---- | 802.81%6,055.4萬 | ---- |
-存貨(增)減 | ---- | ---- | ---- | 118.33%3,689.2萬 | ---- | ---- | ---- | ---- | 143.73%1,689.7萬 | ---- |
-應付款(減)增 | ---- | ---- | ---- | 76.41%-2,530.7萬 | ---- | ---- | ---- | ---- | -889.92%-1.07億 | ---- |
-其他流動資產變動 | 156.20%1,747.8萬 | 18.15%7,625.1萬 | 334.19%2,631.2萬 | -125.08%-172.7萬 | -90.75%-7,914.4萬 | -85.90%682.2萬 | 3.76%6,453.5萬 | -88.29%606萬 | -86.74%688.5萬 | -145.11%-4,149.2萬 |
-其他流動負債變動 | -321.87%-2,731.2萬 | -1,616.94%-1.09億 | 173.93%2,235.1萬 | ---- | ---- | 93.35%-647.4萬 | 91.36%-633.9萬 | 23.11%-3,023.2萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 383.9萬 | 0 | 0 | -76.94%1,150萬 | 200萬 | 0 | 0 | 950萬 | 523.50%4,988萬 | |
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 12.87%-490.2萬 | -244.07%-462.6萬 | 24.18%-895.9萬 | 14.83%-2,930.7萬 | -1.76%-1,507.6萬 | 71.29%-562.6萬 | 154.43%321.1萬 | -49.36%-1,181.6萬 | -42.89%-3,440.8萬 | -192.73%-1,481.5萬 |
其他經營現金流入(流出) | -334.19%-36.3萬 | -151.28%-20萬 | 42.90%-38.2萬 | -2,781.82%-126.8萬 | -2,500.00%-114.4萬 | 111.65%15.5萬 | 39萬 | -66.9萬 | 75.69%-4.4萬 | 75.69%-4.4萬 |
經營活動現金淨額 | -85.79%462.4萬 | -102.47%-226.3萬 | 37.99%-165.2萬 | 28.30%1.69億 | -46.72%4,714.8萬 | -27.38%3,253.8萬 | 669.55%9,172.3萬 | -105.85%-266.4萬 | 16.00%1.32億 | 6.31%8,849.3萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 76.34%-318.7萬 | -915.53%-656.5萬 | 82.44%-258.9萬 | 16.86%-3,190.3萬 | -570.45%-449.2萬 | 64.27%-1,347.2萬 | 104.89%80.5萬 | -53.46%-1,474.4萬 | 23.59%-3,837.3萬 | 95.74%-67萬 |
無形資產交易淨額 | ---- | ---- | --0 | -0.16%-62.4萬 | ---- | ---- | ---- | ---43.4萬 | 34.63%-62.3萬 | ---- |
業務交易淨額 | --0 | --0 | 562.63%2.63億 | -144.21%-5,694.8萬 | --75.9萬 | ---75.9萬 | --0 | ---5,694.8萬 | 12,879,900.00%1.29億 | ---- |
投資物業交易淨額 | 41,918.18%4,600萬 | --0 | --31.5萬 | 63.50%-49.2萬 | -551.79%-838.2萬 | -77.42%-11萬 | 33,233.33%800萬 | --0 | -108.99%-134.8萬 | -99.38%-128.6萬 |
投資產品交易淨額 | 1,053.79%2.44億 | 252.81%6,688萬 | -236.56%-2.26億 | 229.17%1.09億 | 80.63%-3,353.8萬 | -76.14%2,117.4萬 | -471.40%-4,376.6萬 | 296.20%1.65億 | -77.08%-8,442.3萬 | -162.18%-1.73億 |
已收到的利息(投資活動產生的現金流) | 143.46%378.1萬 | 223.09%461.7萬 | 144.02%263.3萬 | 12.37%458.8萬 | 127.78%52.7萬 | -74.03%155.3萬 | -17.64%142.9萬 | -26.15%107.9萬 | 66.11%408.3萬 | -1,315.67%-189.7萬 |
其他投資變動淨額 | ---- | ---- | ---- | --800萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資活動現金淨額 | 3,368.84%2.91億 | 296.18%6,493.2萬 | -59.36%3,825.6萬 | 290.22%3,167萬 | 22.90%-3,775萬 | -85.28%838.6萬 | -1,030.40%-3,309.8萬 | 180.82%9,413.2萬 | 114.36%811.6萬 | 5.27%-4,896.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -861.41%-2.78億 | 34.44%-770.8萬 | 42.20%-3,051.1萬 | -31.55%-7,225.3萬 | -2.68%2,118.2萬 | 62.33%-2,888.9萬 | -290.81%-1,175.8萬 | 30.34%-5,278.8萬 | -124.39%-5,492.4萬 | -19.04%2,176.6萬 |
租賃融資增減 | -835.35%-386.3萬 | 32.21%-104.4萬 | -207.93%-353.2萬 | -2.54%-1,624.7萬 | -68.25%-1,314.7萬 | 94.86%-41.3萬 | -276.00%-154萬 | 46.40%-114.7萬 | 0.49%-1,584.4萬 | -0.18%-781.4萬 |
已支付現金股息 | ---2,000 | ---- | ---- | 61.11%-1,880.9萬 | 84.61%-537.4萬 | --0 | ---- | ---- | -100.00%-4,836.4萬 | -224.98%-3,492.9萬 |
非控制性權益現金股息 | -75.00%-308.7萬 | ---- | ---- | -64.78%-790.6萬 | 86.30%-26.2萬 | 61.28%-176.4萬 | ---- | ---- | -3.81%-479.8萬 | 6.96%-191.2萬 |
已付利息(籌資活動產生的現金流) | 43.82%-368.3萬 | 12.64%-622.2萬 | 6.16%-645.9萬 | -20.98%-2,540.9萬 | -1.00%-484.8萬 | 59.54%-655.6萬 | -36.49%-712.2萬 | -31.46%-688.3萬 | 5.31%-2,100.3萬 | -22.17%-480萬 |
其他籌資費用淨額 | 1,122.49%172.8萬 | 17.74%-325.5萬 | 4,384.54%415.6萬 | 65.28%1,507.2萬 | 106.23%1,929.5萬 | 28.69%-16.9萬 | -2,348.30%-395.7萬 | -44.78%-9.7萬 | -10.13%911.9萬 | -9.62%935.6萬 |
融資活動現金淨額 | -658.51%-2.87億 | -14.98%-5,023.7萬 | 40.33%-3,634.6萬 | 7.56%-1.26億 | 191.89%1,684.6萬 | 68.28%-3,779.1萬 | -2,468.13%-4,369.2萬 | 29.26%-6,091.5萬 | -67.18%-1.36億 | -245.71%-1,833.3萬 |
現金淨流量 | ||||||||||
期初現金流 | -22.39%1.72億 | -18.15%1.65億 | -5.17%1.6億 | 2.29%1.65億 | 48.39%2.23億 | 36.23%2.21億 | 29.33%2.01億 | 3.78%1.69億 | -13.67%1.61億 | 19.46%1.5億 |
現金變動 | 183.18%887.2萬 | -16.75%1,243.2萬 | -99.16%25.8萬 | 1,858.23%7,486.3萬 | 23.80%2,624.4萬 | 118.03%313.3萬 | 37.81%1,493.3萬 | 534.67%3,055.3萬 | 115.67%382.3萬 | -51.97%2,119.8萬 |
匯率變動影響 | -802.15%-1,382.1萬 | -209.41%-548.9萬 | 111.62%467.9萬 | 7,489.17%886.7萬 | 160.19%317.1萬 | -129.76%-153.2萬 | 361.55%501.7萬 | 734.34%221.1萬 | 89.71%-12萬 | 37.91%-526.8萬 |
期末現金 | -25.16%1.67億 | -22.39%1.72億 | -18.15%1.65億 | 50.71%2.49億 | 50.71%2.49億 | 48.39%2.23億 | 32.04%2.21億 | 29.33%2.01億 | 2.29%1.65億 | 2.29%1.65億 |
自由現金流 | -93.81%154.1萬 | -110.77%-935.5萬 | 76.23%-424.1萬 | 47.65%1.23億 | -64.05%2,874.8萬 | 408.04%2,488.9萬 | 1,716.01%8,689.3萬 | -149.64%-1,784.2萬 | 116.01%8,309.6萬 | 55.37%7,997.3萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。