HAWK
0320
UUE
0310
GOHUB
0311
4
KENERGY
0307
5
KEYFIELD
5321
(Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 32.21%2,749.5萬 | 4.22%2,669.7萬 | -50.79%914.4萬 | -50.79%914.4萬 | -27.08%2,391.9萬 | -52.40%2,079.7萬 | -32.94%2,561.6萬 | -13.98%1,858.2萬 | -13.98%1,858.2萬 | -14.32%3,280.1萬 |
-現金及現金等價物 | 59.10%2,249.3萬 | -34.07%1,268.4萬 | -50.79%914.4萬 | -50.79%914.4萬 | -8.87%1,713.8萬 | -52.59%1,413.8萬 | -20.05%1,923.8萬 | -13.98%1,858.2萬 | -13.98%1,858.2萬 | -22.35%1,880.6萬 |
-其中:現金 | 59.10%2,249.3萬 | -34.07%1,268.4萬 | -50.79%914.4萬 | -50.79%914.4萬 | -8.87%1,713.8萬 | -52.59%1,413.8萬 | -20.05%1,923.8萬 | -13.98%1,858.2萬 | -13.98%1,858.2萬 | -22.35%1,880.6萬 |
-短期投資 | -24.88%500.2萬 | 119.71%1,401.3萬 | ---- | ---- | -51.55%678.1萬 | -51.99%665.9萬 | -54.87%637.8萬 | ---- | ---- | -0.50%1,399.5萬 |
應收款項 | -15.40%3.02億 | -20.96%2.94億 | -33.41%2.71億 | -33.41%2.71億 | -27.34%3.39億 | -29.12%3.57億 | -29.97%3.72億 | -16.96%4.07億 | -16.96%4.07億 | -15.10%4.67億 |
-應收賬款淨額 | -5.39%2.36億 | -23.04%2.03億 | -43.01%7,049.4萬 | -43.01%7,049.4萬 | -32.95%2.27億 | -30.85%2.49億 | -28.14%2.64億 | -7.91%1.24億 | -7.91%1.24億 | -1.95%3.38億 |
-其他應收款 | -38.58%6,605.8萬 | -15.87%9,087.1萬 | -29.21%2億 | -29.21%2億 | -12.63%1.13億 | -24.76%1.08億 | -34.07%1.08億 | -20.38%2.83億 | -20.38%2.83億 | -37.19%1.29億 |
存貨 | -14.82%1.75億 | -17.18%1.72億 | -12.26%1.81億 | -12.26%1.81億 | -15.61%1.91億 | -9.11%2.06億 | 1.85%2.08億 | 3.96%2.07億 | 3.96%2.07億 | -0.56%2.26億 |
預付費用 | ---- | ---- | -56.29%566.7萬 | -56.29%566.7萬 | ---- | ---- | ---- | -46.19%1,296.6萬 | -46.19%1,296.6萬 | ---- |
受限制現金 | ---- | ---- | 176.35%1,875.6萬 | 176.35%1,875.6萬 | ---- | ---- | ---- | -56.83%678.7萬 | -56.83%678.7萬 | ---- |
稅項資產 | -29.83%44.7萬 | -69.00%27.4萬 | 18.98%146.7萬 | 18.98%146.7萬 | 330.59%161.9萬 | 355.00%63.7萬 | 127.84%88.4萬 | 53.36%123.3萬 | 53.36%123.3萬 | -51.11%37.6萬 |
流動資產合計 | -13.51%5.05億 | -18.67%4.93億 | -25.39%4.87億 | -25.39%4.87億 | -23.49%5.56億 | -24.51%5.84億 | -21.65%6.06億 | -13.04%6.53億 | -13.04%6.53億 | -11.05%7.27億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -16.04%8,718.5萬 | -17.43%8,842萬 | -15.42%9,408.9萬 | -15.42%9,408.9萬 | -23.06%9,615.6萬 | -18.03%1.04億 | -17.38%1.07億 | -15.61%1.11億 | -15.61%1.11億 | -4.11%1.25億 |
-物業、廠房及設備 | -16.04%8,718.5萬 | -17.43%8,842萬 | -5.10%2.44億 | -5.10%2.44億 | -23.06%9,615.6萬 | -18.03%1.04億 | -17.38%1.07億 | 2.66%2.57億 | 2.66%2.57億 | -4.11%1.25億 |
-累計折舊 | ---- | ---- | -2.79%-1.5億 | -2.79%-1.5億 | ---- | ---- | ---- | -23.02%-1.45億 | -23.02%-1.45億 | ---- |
投資物業 | -0.84%2.08億 | -0.84%2.08億 | -0.84%2.08億 | -0.84%2.08億 | 0.00%2.1億 | 0.00%2.1億 | 0.00%2.1億 | 0.00%2.1億 | 0.00%2.1億 | 2.01%2.1億 |
投資總額 | -35.48%905.2萬 | -45.45%744.9萬 | -39.13%815萬 | -39.13%815萬 | 10.91%1,410.2萬 | 16.09%1,402.9萬 | -19.06%1,365.6萬 | -19.70%1,339萬 | -19.70%1,339萬 | 8.81%1,271.5萬 |
-長期股權投資 | -21.96%877.8萬 | -34.02%717.5萬 | -25.76%787.6萬 | -25.76%787.6萬 | 13.96%1,132.1萬 | 20.89%1,124.8萬 | -22.82%1,087.5萬 | -23.65%1,060.9萬 | -23.65%1,060.9萬 | 11.56%993.4萬 |
-金融資產投資 | ---- | ---- | -90.15%27.4萬 | -90.15%27.4萬 | ---- | ---- | ---- | 0.00%278.1萬 | 0.00%278.1萬 | ---- |
-其中:可供出售證券 | ---- | ---- | -90.15%27.4萬 | -90.15%27.4萬 | ---- | ---- | ---- | 0.00%278.1萬 | 0.00%278.1萬 | ---- |
-其他投資 | -90.15%27.4萬 | -90.15%27.4萬 | ---- | ---- | 0.00%278.1萬 | 0.00%278.1萬 | 0.00%278.1萬 | ---- | ---- | 0.00%278.1萬 |
長期應收賬款及其他應收款 | 105.99%6,130.7萬 | 115.47%6,412.8萬 | 160.13%7,754.9萬 | 160.13%7,754.9萬 | 1,213.22%2,820.8萬 | 1,285.57%2,976.2萬 | 1,285.57%2,976.2萬 | -11.16%2,981.2萬 | -11.16%2,981.2萬 | 16.55%214.8萬 |
商譽及其他無形資產 | 0.00%17.4萬 | 0.00%17.4萬 | 0.00%17.4萬 | 0.00%17.4萬 | -87.11%17.4萬 | -87.11%17.4萬 | -87.11%17.4萬 | -87.11%17.4萬 | -87.11%17.4萬 | -84.27%135萬 |
-商譽 | ---- | ---- | 0.00%17.4萬 | 0.00%17.4萬 | ---- | ---- | ---- | -87.11%17.4萬 | -87.11%17.4萬 | -84.27%135萬 |
非流動遞延所得稅資產 | 41.51%121.7萬 | 43.08%101.3萬 | -24.28%105.4萬 | -24.28%105.4萬 | 25.73%108萬 | 126.32%86萬 | 86.32%70.8萬 | 266.32%139.2萬 | 266.32%139.2萬 | -76.46%85.9萬 |
其他非流動資產 | 56.54%1,261.1萬 | 58.23%1,260.9萬 | 43.68%1,145萬 | 43.68%1,145萬 | 1.80%807萬 | 2.36%805.6萬 | 1.26%796.9萬 | 1.26%796.9萬 | 1.26%796.9萬 | 0.96%792.7萬 |
非流動資產合計 | 3.57%3.8億 | 3.44%3.82億 | 7.15%4億 | 7.15%4億 | -0.61%3.58億 | 1.72%3.66億 | 0.31%3.69億 | -6.89%3.74億 | -6.89%3.74億 | -2.67%3.6億 |
總資產 | -6.93%8.85億 | -10.30%8.74億 | -13.54%8.88億 | -13.54%8.88億 | -15.91%9.14億 | -16.17%9.51億 | -14.57%9.75億 | -10.90%10.27億 | -10.90%10.27億 | -8.44%10.86億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 104.13%1.22億 | 76.10%1.49億 | -17.92%1.52億 | -17.92%1.52億 | 3.46%7,566.3萬 | -27.88%5,991萬 | -53.32%8,466.2萬 | -2.52%1.85億 | -2.52%1.85億 | -71.87%7,313.5萬 |
-短期借款及資本租賃負債 | 104.13%1.22億 | 76.10%1.49億 | -17.92%1.52億 | -17.92%1.52億 | 3.46%7,566.3萬 | -27.88%5,991萬 | -53.32%8,466.2萬 | -2.52%1.85億 | -2.52%1.85億 | -71.87%7,313.5萬 |
-其中:短期借款 | 104.59%1.22億 | 76.24%1.49億 | -17.95%1.52億 | -17.95%1.52億 | 3.43%7,540.7萬 | -27.97%5,965.4萬 | -53.39%8,440.3萬 | -2.50%1.85億 | -2.50%1.85億 | -71.93%7,290.5萬 |
-其中:資本租賃負債 | -1.56%25.2萬 | 29.73%33.6萬 | 1.69%24.1萬 | 1.69%24.1萬 | 11.30%25.6萬 | 2.40%25.6萬 | -2.63%25.9萬 | -12.22%23.7萬 | -12.22%23.7萬 | 1.32%23萬 |
應付款項 | -25.27%3.03億 | -21.13%3.12億 | -22.54%2.47億 | -22.54%2.47億 | -18.83%3.59億 | -9.41%4.05億 | -11.31%3.96億 | -8.50%3.19億 | -8.50%3.19億 | 9.04%4.42億 |
-應付帳款 | -25.91%2.77億 | -21.55%2.85億 | -26.06%1.65億 | -26.06%1.65億 | -19.45%3.29億 | -9.52%3.73億 | -11.98%3.63億 | -2.93%2.22億 | -2.93%2.22億 | 8.36%4.09億 |
-應交稅費 | -17.60%2,595.3萬 | -16.50%2,732.6萬 | -16.78%2,722萬 | -16.78%2,722萬 | -11.32%2,968.8萬 | -8.08%3,149.6萬 | -3.13%3,272.6萬 | -5.83%3,270.7萬 | -5.83%3,270.7萬 | 18.10%3,347.9萬 |
-其他應付款 | ---- | ---- | -13.25%5,546.7萬 | -13.25%5,546.7萬 | ---- | ---- | ---- | -24.62%6,394.1萬 | -24.62%6,394.1萬 | ---- |
現行撥備 | ---- | ---- | -30.17%1,217.48萬 | -30.17%1,217.48萬 | ---- | ---- | ---- | 26.75%1,743.39萬 | 26.75%1,743.39萬 | ---- |
應計及遞延所得 | ---- | ---- | -30.86%4,377.92萬 | -30.86%4,377.92萬 | --0 | --566.8萬 | --525.9萬 | 30.43%6,331.61萬 | 30.43%6,331.61萬 | --0 |
其他流動負債 | ---- | ---- | -34.19%1,705.7萬 | -34.19%1,705.7萬 | ---- | ---- | ---- | 2.69%2,591.7萬 | 2.69%2,591.7萬 | ---- |
流動負債合計 | -9.69%4.25億 | -5.04%4.61億 | -22.72%4.72億 | -22.72%4.72億 | -15.67%4.35億 | -11.23%4.7億 | -22.61%4.86億 | -2.44%6.11億 | -2.44%6.11億 | -23.87%5.16億 |
非流動負債 | ||||||||||
非流動金融負債 | -27.94%2.05億 | -29.31%1.98億 | 5.63%2.01億 | 5.63%2.01億 | -19.67%2.56億 | -14.91%2.84億 | 17.30%2.79億 | -19.01%1.91億 | -19.01%1.91億 | 106.73%3.19億 |
-長期借款及資本租賃 | -27.94%2.05億 | -29.31%1.98億 | 5.63%2.01億 | 5.63%2.01億 | -19.67%2.56億 | -14.91%2.84億 | 17.30%2.79億 | -19.01%1.91億 | -19.01%1.91億 | 106.73%3.19億 |
-其中:長期借款 | -27.87%2.05億 | -29.25%1.98億 | 5.77%2.01億 | 5.77%2.01億 | -19.64%2.56億 | -14.87%2.84億 | 17.37%2.79億 | -18.97%1.9億 | -18.97%1.9億 | 106.48%3.18億 |
-其中:長期資本租賃負債 | -98.59%4,000 | -92.46%1.9萬 | -91.24%2.4萬 | -91.24%2.4萬 | -45.00%20.9萬 | -43.09%28.4萬 | -31.15%25.2萬 | -38.57%27.4萬 | -38.57%27.4萬 | --38萬 |
長期應付帳款及其他應付款 | 1,393.28%355.4萬 | 2,742.15%343.9萬 | 102.48%358.8萬 | 102.48%358.8萬 | 399.24%1,318萬 | -86.53%23.8萬 | -93.15%12.1萬 | 0.28%177.2萬 | 0.28%177.2萬 | 12.48%264萬 |
非流動遞延所得稅負債 | 6.87%1,537.8萬 | 8.07%1,537.8萬 | 3.22%1,537.8萬 | 3.22%1,537.8萬 | -1.49%1,401.8萬 | 1.05%1,439萬 | -0.08%1,423萬 | 4.61%1,489.8萬 | 4.61%1,489.8萬 | -23.29%1,423萬 |
非流動負債合計 | -25.13%2.24億 | -26.36%2.16億 | 6.28%2.2億 | 6.28%2.2億 | -15.61%2.83億 | -14.63%2.99億 | 15.56%2.94億 | -17.54%2.07億 | -17.54%2.07億 | 91.68%3.35億 |
負債總額 | -15.69%6.49億 | -13.08%6.78億 | -15.37%6.92億 | -15.37%6.92億 | -15.65%7.18億 | -12.58%7.69億 | -11.61%7.8億 | -6.76%8.18億 | -6.76%8.18億 | -0.14%8.51億 |
所有者權益 | ||||||||||
股本 | 12.84%3.38億 | 0.16%3億 | 0.16%3億 | 0.16%3億 | 13.92%3億 | 13.85%3億 | 21.47%2.99億 | 21.47%2.99億 | 21.47%2.99億 | 6.80%2.63億 |
-普通股 | 12.84%3.38億 | 0.16%3億 | 0.16%3億 | 0.16%3億 | 13.92%3億 | 13.85%3億 | 21.47%2.99億 | 21.47%2.99億 | 21.47%2.99億 | 6.80%2.63億 |
留存收益 | 5.00%-2.1億 | ---2.11億 | -9.18%-2.1億 | -9.18%-2.1億 | -58.62%-2.07億 | -101.95%-2.21億 | ---- | ---1.92億 | ---1.92億 | -190.11%-1.3億 |
其他儲備 | 32.23%-953.9萬 | 99.70%-62.6萬 | 5.72%-272.2萬 | 5.72%-272.2萬 | -16.37%-1,410.4萬 | -31.70%-1,407.6萬 | -1,871.96%-2.1億 | 96.35%-288.7萬 | 96.35%-288.7萬 | -12.98%-1,212萬 |
其他股本權益 | -8.16%837.7萬 | ---- | ---- | ---- | 842.29%837.7萬 | 925.98%912.1萬 | ---- | ---- | ---- | -91.97%88.9萬 |
股東權益 | 72.31%1.27億 | -1.58%8,799.3萬 | -16.31%8,722.8萬 | -16.31%8,722.8萬 | -28.04%8,768.1萬 | -48.80%7,374萬 | -40.16%8,940.5萬 | -37.78%1.04億 | -37.78%1.04億 | -39.67%1.22億 |
非控制性權益 | 1.40%1.09億 | 2.80%1.09億 | 3.59%1.08億 | 3.59%1.08億 | -4.89%1.08億 | -2.16%1.07億 | -3.51%1.06億 | -2.70%1.04億 | -2.70%1.04億 | -14.20%1.14億 |
總權益 | 30.26%2.36億 | 0.80%1.97億 | -6.36%1.95億 | -6.36%1.95億 | -16.87%1.96億 | -28.62%1.81億 | -24.65%1.95億 | -24.09%2.09億 | -24.09%2.09億 | -29.58%2.35億 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。