(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (Q2)2019/11/30 | (Q1)2019/08/31 | (FY)2019/05/31 | (Q4)2019/05/31 | (Q3)2019/02/28 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -11.34%2,466.1萬 | -2.45%2,781.5萬 | -4.21%2,851.5萬 | 13.29%2,976.7萬 | 215.83%2,627.4萬 | -48.75%210.7萬 | -13.36%162.8萬 | 1.12%831.9萬 | -103.14%-17.5萬 | 165.15%224.7萬 |
扣除非現金調整前淨利潤 | -1.77%676萬 | -19.26%688.2萬 | -50.32%852.4萬 | 103.68%1,715.8萬 | 4,632.58%842.4萬 | 599.81%262.9萬 | 557.37%86.9萬 | 102.13%17.8萬 | 823.86%142.6萬 | -226.38%-53.2萬 |
非現金項目調整總額 | -1.21%2,118.3萬 | 20.80%2,144.2萬 | 0.83%1,775萬 | -7.20%1,760.4萬 | 48.87%1,896.9萬 | 35.28%439.4萬 | 46.00%442.1萬 | -23.82%1,274.2萬 | 17.94%337.3萬 | 9.71%283.6萬 |
-折舊與攤銷 | -0.13%1,575.2萬 | 9.77%1,577.3萬 | -9.84%1,436.9萬 | 1.61%1,593.8萬 | 60.27%1,568.6萬 | 42.79%371.4萬 | 54.57%402.2萬 | 25.36%978.7萬 | 22.04%221.5萬 | -7.06%236.9萬 |
-在損益中確認的減值損失回撥 | 93.67%15.3萬 | --7.9萬 | --0 | 7,225.00%58.6萬 | -99.63%8,000 | --5,000 | ---- | 4,874.42%213.9萬 | 138.47%213.8萬 | 100.15%1,000 |
-資產準備金與勾銷 | 25.40%276萬 | 141.87%220.1萬 | 15.34%91萬 | 172.07%78.9萬 | 1,712.50%29萬 | ---- | ---- | 100.00%1.6萬 | 220.00%1.6萬 | --0 |
-聯營企業份額 | 66.42%-4.5萬 | 33.00%-13.4萬 | -322.22%-20萬 | 210.34%9萬 | -81.17%2.9萬 | --1,000 | --0 | -94.85%15.4萬 | --0 | --0 |
-處置利潤 | 30.30%-2.3萬 | -294.12%-3.3萬 | 100.61%1.7萬 | -911.96%-279.3萬 | -43.75%-27.6萬 | -31.48%3.7萬 | 4.74%-38.2萬 | -104.16%-19.2萬 | -96.82%15.3萬 | 130.77%4,000 |
-匯兌損益淨額 | -101.72%-1.8萬 | 17,566.67%104.8萬 | -102.78%-6,000 | 10,900.00%21.6萬 | -100.69%-2,000 | 325.81%13.2萬 | -75.22%8.5萬 | 185.29%29萬 | 426.92%8.5萬 | 22.48%-16.9萬 |
-以股票支付的報酬 | -15.00%10.2萬 | 275.00%12萬 | --3.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-遞延所得稅 | --0 | ---36.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | -9.12%250.2萬 | 4.76%275.3萬 | -5.40%262.8萬 | -14.10%277.8萬 | 490.15%323.4萬 | -10.14%50.5萬 | 110.91%69.6萬 | -65.77%54.8萬 | -260.68%-123.4萬 | 78.25%63.1萬 |
營運資本變動 | -544.79%-328.2萬 | -122.71%-50.9萬 | 144.86%224.1萬 | -346.38%-499.5萬 | 75.68%-111.9萬 | -453.92%-491.6萬 | -281.86%-366.2萬 | -3,258.39%-460.1萬 | -270.63%-497.4萬 | 99.03%-5.7萬 |
-應收款(增)減 | -504.64%-401萬 | -80.09%99.1萬 | 161.72%497.8萬 | -61.90%-806.6萬 | 26.02%-498.2萬 | -171.24%-562萬 | -308.64%-169萬 | -83.59%-673.4萬 | -1,173.89%-629.3萬 | -71.11%82.1萬 |
-存貨(增)減 | 114.08%12.8萬 | -558.70%-90.9萬 | 60.23%-13.8萬 | -730.91%-34.7萬 | -25.68%5.5萬 | -156.14%-3.2萬 | 2,016.67%11.5萬 | 134.26%7.4萬 | 90.82%18.7萬 | 29.61%-16.4萬 |
-預付費用(增)減 | -117.30%-14.1萬 | 606.21%81.5萬 | 51.21%-16.1萬 | 3.79%-33萬 | 76.76%-34.3萬 | 130.26%6.9萬 | 5.56%-13.6萬 | -1,005.52%-147.6萬 | -849.25%-100.4萬 | -33.33%-10萬 |
-應付款(減)增 | 17.47%90.1萬 | -61.48%76.7萬 | -42.93%199.1萬 | 27.15%348.9萬 | -50.01%274.4萬 | -36.56%208.6萬 | -295.52%-53萬 | 573.50%548.9萬 | 177.62%240.7萬 | 99.32%-7.2萬 |
-其他流動負債變動 | 92.64%-16萬 | 50.94%-217.3萬 | -1,810.04%-442.9萬 | -81.59%25.9萬 | 172.01%140.7萬 | -512.50%-141.9萬 | 4.31%-142.1萬 | -170.57%-195.4萬 | -111.73%-27.1萬 | -124.89%-54.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 122.58%20.7萬 | 481.25%9.3萬 | -46.67%1.6萬 | -79.02%3萬 | 197.92%14.3萬 | 3.6萬 | -32.50%2.7萬 | 65.52%4.8萬 | -51.85%1.3萬 | 1.5萬 |
已支付退稅 | -5.78%-311萬 | -16.07%-294萬 | 45.28%-253.3萬 | -54.61%-462.9萬 | -38.10%-299.4萬 | -96.40%-98.2萬 | -221.21%-53萬 | 13.31%-216.8萬 | -517.65%-105萬 | 76.75%-45.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -12.86%2,175.8萬 | -3.96%2,496.8萬 | 3.30%2,599.8萬 | 7.45%2,516.8萬 | 277.85%2,342.3萬 | -67.75%116.1萬 | -35.86%112.5萬 | 7.72%619.9萬 | -122.30%-121.2萬 | 133.52%180.9萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 62.54%-233萬 | -7.89%-622萬 | -8.00%-576.5萬 | -224.70%-533.8萬 | 24.27%-164.4萬 | 73.50%-20.8萬 | 58.87%-15.3萬 | 88.50%-217.1萬 | 67.92%-32.5萬 | 68.29%-68.9萬 |
業務交易淨額 | --0 | 126.66%321.4萬 | -355.46%-1,205.5萬 | 494.24%471.9萬 | -142.64%-119.7萬 | ---62.2萬 | -163.14%-18.5萬 | 93.45%280.7萬 | 73.26%251.4萬 | --0 |
投資產品交易淨額 | ---- | ---- | ---- | 336.79%25.1萬 | ---10.6萬 | ---8.6萬 | ---1.9萬 | --0 | --0 | --0 |
已收到的股息(投資活動產生的現金流) | -19.53%10.3萬 | --12.8萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資活動現金淨額 | 22.62%-222.7萬 | 83.85%-287.8萬 | -4,742.39%-1,782萬 | 87.51%-36.8萬 | -563.36%-294.7萬 | -16.69%-91.6萬 | -351.90%-35.7萬 | 103.64%63.6萬 | 398.63%218.9萬 | 68.29%-68.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -43.16%-1,198.1萬 | -3,099.64%-836.9萬 | 112.32%27.9萬 | 40.01%-226.4萬 | 31.21%-377.4萬 | 573.47%92.8萬 | 122.94%55.5萬 | -130.79%-548.6萬 | -165.36%-138.3萬 | -117.95%-148.8萬 |
普通股發行/回購的淨額 | ---24.7萬 | --0 | ---- | -107.12%-46.9萬 | --659萬 | --0 | --698萬 | --0 | ---- | ---- |
租賃融資增減 | 3.01%-622萬 | -3.79%-641.3萬 | 25.49%-617.9萬 | 1.33%-829.3萬 | -420.11%-840.5萬 | 24.86%-26.9萬 | -5.54%-55.2萬 | 17.13%-161.6萬 | 31.35%-34.6萬 | 17.23%-38.9萬 |
已支付現金股息 | 0.00%-155萬 | 50.00%-155萬 | ---310萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
非控制性權益現金股息 | ---- | ---- | ---- | -7.14%-22.5萬 | 41.67%-21萬 | --0 | -16.67%-21萬 | -71.43%-36萬 | --0 | --0 |
已付利息(籌資活動產生的現金流) | 3.91%-273.1萬 | 0.66%-284.2萬 | -1.89%-286.1萬 | 16.85%-280.8萬 | -30.94%-337.7萬 | -19.42%-65.8萬 | -16.49%-43.1萬 | -32.60%-257.9萬 | 4.15%-76.2萬 | -82.49%-64.6萬 |
其他籌資費用淨額 | ---- | ---- | 182.07%141萬 | -4,090.24%-171.8萬 | 76.02%-4.1萬 | ---- | ---- | ---17.1萬 | ---3.4萬 | ---- |
融資活動現金淨額 | -18.54%-2,272.9萬 | -83.47%-1,917.4萬 | 33.76%-1,045.1萬 | -71.17%-1,577.7萬 | 9.74%-921.7萬 | 100.07%1,000 | 277.30%634.2萬 | -174.46%-1,021.2萬 | -409.06%-252.5萬 | -134.77%-252.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 9.79%2,976萬 | -8.05%2,710.6萬 | 42.36%2,947.9萬 | 122.43%2,070.8萬 | -26.34%931萬 | 53.58%1,643.3萬 | -25.66%939.6萬 | 19.45%1,264萬 | 85.53%1,085萬 | 97.98%1,217.6萬 |
現金變動 | -209.67%-319.8萬 | 228.29%291.6萬 | -125.19%-227.3萬 | -19.86%902.3萬 | 433.40%1,125.9萬 | -83.36%24.6萬 | 473.82%711萬 | -268.85%-337.7萬 | -123.14%-154.8萬 | -348.24%-140.3萬 |
匯率變動影響 | 70.61%-7.7萬 | -162.00%-26.2萬 | 60.32%-10萬 | -281.29%-25.2萬 | 195.74%13.9萬 | -3,700.00%-7.6萬 | 134.21%1.3萬 | -18.97%4.7萬 | -92.08%8,000 | 600.00%7.7萬 |
期末現金 | -11.00%2,648.5萬 | 9.79%2,976萬 | -8.05%2,710.6萬 | 42.36%2,947.9萬 | 122.43%2,070.8萬 | 36.36%1,660.3萬 | 54.38%1,651.9萬 | -26.34%931萬 | -26.34%931萬 | 85.53%1,085萬 |
自由現金流 | 3.96%1,940萬 | -7.38%1,866.1萬 | 2.50%2,014.8萬 | -8.63%1,965.7萬 | 455.06%2,151.4萬 | -67.80%89.4萬 | -27.57%93.8萬 | 128.55%387.6萬 | -135.38%-155.2萬 | 114.62%110.9萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |
暫無數據
暫無數據