(FY)2024/03/15 | (FY)2023/03/15 | (FY)2022/03/15 | (FY)2021/03/15 | (FY)2020/03/15 | (FY)2019/03/15 | (FY)2018/03/15 | (FY)2017/03/31 | (FY)2016/03/17 | (FY)2015/03/18 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 755.05%12.49億 | -111.16%-1.91億 | 1,635.29%17.09億 | -130.68%-1.11億 | 191.78%3.63億 | -87.55%1.24億 | -48.28%9.98億 | 57.79%19.3億 | 33.72%12.23億 | -1.46%9.15億 |
扣除非現金調整前淨利潤 | -16.88%4.47億 | -11.74%5.38億 | 26.73%6.1億 | -42.02%4.81億 | -2.69%8.3億 | 39.73%8.53億 | -13.15%6.1億 | -13.28%7.03億 | 9.05%8.1億 | 5.33%7.43億 |
非現金項目調整總額 | 140.24%3.04億 | -45.32%1.27億 | 10.20%2.31億 | -15.78%2.1億 | 284.29%2.49億 | -70.37%6,489.1萬 | -6.60%2.19億 | 10.10%2.35億 | -1.28%2.13億 | 60.18%2.16億 |
-折舊與攤銷 | -1.27%2.01億 | 5.99%2.03億 | 8.90%1.92億 | 0.77%1.76億 | 5.46%1.75億 | -10.15%1.66億 | -3.46%1.84億 | 25.25%1.91億 | 12.53%1.53億 | 29.99%1.36億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 106.82%78.2萬 | -469.54%-1,146.3萬 |
-處置利潤 | -10,577.78%-94.3萬 | -98.98%9,000 | -82.88%88.1萬 | 2,758.33%514.5萬 | 11.80%18萬 | -98.75%16.1萬 | 252.87%1,287.2萬 | -160.45%-842萬 | 42,306.06%1,392.8萬 | 99.76%-3.3萬 |
-匯兌損益淨額 | 89.79%-143.5萬 | -60.30%-1,405.5萬 | -136.91%-876.8萬 | -188.92%-370.1萬 | 241.13%416.2萬 | -36,962.50%-294.9萬 | -99.71%8,000 | 469.64%273.9萬 | 97.95%-74.1萬 | -4,298.54%-3,620萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.24%903.8萬 | --1,133.2萬 |
-其他非現金項目 | 268.72%1.06億 | -231.82%-6,266.8萬 | 46.45%4,753.9萬 | -53.80%3,246.1萬 | 171.67%7,026.4萬 | -551.45%-9,803.6萬 | -55.81%2,171.6萬 | 31.21%4,913.9萬 | -67.87%3,745.2萬 | 571.88%1.17億 |
營運資本變動 | 158.18%4.98億 | -198.61%-8.55億 | 208.10%8.68億 | -12.00%-8.02億 | 9.69%-7.17億 | -569.66%-7.93億 | -82.99%1.69億 | 396.59%9.93億 | 554.49%2億 | -149.88%-4,399.8萬 |
-應收款(增)減 | 164.72%4.67億 | -159.27%-7.21億 | 296.41%12.16億 | -109.89%-6.19億 | 3.65%-2.95億 | -287.43%-3.06億 | -74.40%1.63億 | 304.28%6.38億 | -190.09%-3.12億 | 859.04%3.47億 |
-存貨(增)減 | 110.91%6,596.8萬 | -330.12%-6.05億 | -20.83%2.63億 | 132.98%3.32億 | -162.70%-10.06億 | -186.06%-3.83億 | 1,031.88%4.45億 | -89.26%3,933.2萬 | 171.18%3.66億 | -35.23%-5.15億 |
-預付費用(增)減 | -100.35%-202.2萬 | 5.68%5.79億 | 146.30%5.48億 | -280.66%-11.83億 | 174.96%6.55億 | -2,714.97%-8.73億 | -250.59%-3,102.7萬 | -87.46%2,060.4萬 | 120.36%1.64億 | -80.66%7,456.4萬 |
-應付款(減)增 | -147.83%-1.02億 | 96.81%-4,109.5萬 | -291.31%-12.89億 | 22.17%6.74億 | 846.83%5.52億 | 120.70%5,826.3萬 | -204.59%-2.82億 | 1,574.47%2.69億 | -137.00%-1,825.6萬 | 4.59%4,934.2萬 |
-貸款、租賃及其他損失準備金 | 310.37%1,586.9萬 | 134.55%386.7萬 | 46.14%-1,119.2萬 | -221.58%-2,077.9萬 | 78.81%1,709.1萬 | 6.45%955.8萬 | 1,256.34%897.9萬 | --66.2萬 | ---- | ---- |
-其他流動資產變動 | 127.37%3,521.6萬 | -190.97%-1.29億 | 878.18%1.41億 | 102.26%1,446萬 | -191.02%-6.38億 | 615.59%7.02億 | -643.03%-1.36億 | --2,505.6萬 | ---- | ---- |
-其他流動負債變動 | -68.65%1,796萬 | --5,729.1萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 22.25%-270.8萬 | 59.21%-348.3萬 | -3.37%-853.8萬 | -63.02%-826萬 | 15.79%-506.7萬 | 12.78%-601.7萬 | 20.71%-689.9萬 | 33.72%-870.1萬 | 21.55%-1,312.7萬 | 26.87%-1,673.2萬 |
已收到的利息(經營活動產生的現金流) | -5.71%1,145萬 | 105.17%1,214.4萬 | -10.20%591.9萬 | -31.90%659.1萬 | 7.78%967.9萬 | 13.90%898萬 | -1.55%788.4萬 | -9.24%800.8萬 | 38.10%882.3萬 | -36.23%638.9萬 |
已支付退稅 | 33.14%-1.68億 | -65.73%-2.51億 | 51.44%-1.51億 | 17.45%-3.12億 | -140.90%-3.78億 | 54.36%-1.57億 | -3.17%-3.44億 | -311.54%-3.33億 | -132.06%-8,091.9萬 | 86.28%-3,487萬 |
其他經營現金流入(流出) | 3,600.00%566.1萬 | -80.85%15.3萬 | -92.24%79.9萬 | 1,029,000.00%1,029.1萬 | 100.11%1,000 | -46,100.00%-92.4萬 | -100.00%-2,000 | -200.00%-1,000 | 200.00%1,000 | -1,000 |
經營活動現金淨額 | 353.12%10.96億 | -127.83%-4.33億 | 475.23%15.55億 | -3,882.48%-4.15億 | 65.82%-1,040.9萬 | -104.64%-3,045.7萬 | -58.93%6.56億 | 40.29%15.97億 | 30.87%11.38億 | 31.49%8.7億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -234.25%-6.75億 | 0.28%-2.02億 | 54.55%-2.02億 | -261.61%-4.45億 | -10.31%-1.23億 | 3.83%-1.12億 | 76.33%-1.16億 | -231.12%-4.91億 | 54.17%-1.48億 | 50.97%-3.23億 |
無形資產交易淨額 | -16.48%-337.8萬 | 77.79%-290萬 | 73.33%-1,305.7萬 | ---4,895.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | 28.44%-495.2萬 | -59.89%-692萬 | 6.34%-432.8萬 | 18.37%-462.1萬 | -112.71%-566.1萬 | 1,032.15%4,455.7萬 | 0.50%-478萬 | -112.83%-480.4萬 | 1,167.52%3,743.8萬 | -103.63%-350.7萬 |
其他投資變動淨額 | 4,303.31%6,776.7萬 | -27.58%153.9萬 | 74.18%212.5萬 | 128.14%122萬 | -141.32%-433.6萬 | 243.69%1,049.3萬 | -38.69%305.3萬 | -82.35%498萬 | 168.27%2,821.4萬 | -84.98%1,051.7萬 |
投資活動現金淨額 | -192.80%-6.15億 | 3.46%-2.1億 | 56.27%-2.18億 | -273.78%-4.98億 | -135.26%-1.33億 | 51.96%-5,660.3萬 | 75.97%-1.18億 | -494.41%-4.9億 | 73.91%-8,249.6萬 | 35.82%-3.16億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 0.00%-9,996萬 | 93.89%-9,996萬 | -193.46%-16.35億 | 380.78%17.49億 | -392.25%-6.23億 | 167.87%2.13億 | -373.14%-3.14億 | 115.09%1.15億 | -340.16%-7.62億 | 72.09%-1.73億 |
普通股發行/回購的淨額 | -100.04%-27.9萬 | 1,341.76%6.55億 | -4.90%-5,276.1萬 | ---5,029.5萬 | ---- | -22,095.53%-9,921.4萬 | -2.52%-44.7萬 | 6.03%-43.6萬 | -157.78%-46.4萬 | -100.02%-18萬 |
已支付現金股息 | -14.69%-1.63億 | -16.06%-1.42億 | 20.32%-1.22億 | 25.10%-1.53億 | -9.78%-2.05億 | 0.42%-1.86億 | 0.01%-1.87億 | 0.00%-1.87億 | 7.70%-1.87億 | -55.58%-2.03億 |
其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | -8,000.00%-8.1萬 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 |
融資活動現金淨額 | -163.54%-2.63億 | 122.85%4.14億 | -217.08%-18.1億 | 286.79%15.46億 | -1,042.29%-8.28億 | 85.56%-7,245萬 | -591.22%-5.02億 | 92.36%-7,257.8萬 | -152.52%-9.5億 | -248.10%-3.76億 |
現金淨流量 | ||||||||||
期初現金流 | -13.06%14.37億 | -21.92%16.52億 | 43.13%21.16億 | -39.78%14.78億 | -6.00%24.55億 | 1.41%26.11億 | 66.75%25.75億 | 7.42%15.44億 | 17.44%14.38億 | 52.87%12.24億 |
現金變動 | 194.83%2.18億 | 51.38%-2.29億 | -174.51%-4.72億 | 165.24%6.34億 | -508.84%-9.71億 | -540.44%-1.6億 | -96.50%3,621.6萬 | 875.85%10.34億 | -40.25%1.06億 | -58.05%1.77億 |
匯率變動影響 | -79.44%281.9萬 | 66.17%1,371.4萬 | 97.91%825.3萬 | 178.55%417萬 | -280.03%-530.9萬 | 36,962.50%294.9萬 | 99.71%-8,000 | -469.64%-273.9萬 | -97.95%74.1萬 | 4,298.54%3,620萬 |
現金變動之外的其他現金調整 | --1,000 | ---- | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---1,000 | ---- | --1,000 |
期末現金 | 15.34%16.57億 | -13.06%14.37億 | -21.92%16.52億 | 43.13%21.16億 | -39.78%14.78億 | -6.00%24.55億 | 1.41%26.11億 | 66.75%25.75億 | 7.42%15.44億 | 17.44%14.38億 |
自由現金流 | 165.49%4.18億 | -147.58%-6.38億 | 247.43%13.4億 | -580.41%-9.09億 | 6.00%-1.34億 | -126.34%-1.42億 | -51.21%5.4億 | 11.73%11.06億 | 81.19%9.9億 | 26,065.57%5.46億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據