(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 1,197.51%1,684.84萬 | 78.32%-153.52萬 | -205.82%-707.98萬 | -10.83%669.01萬 | 96.22%750.26萬 | 872.04%382.35萬 | -110.28%-49.52萬 | -41.30%481.87萬 | 731.31%820.88萬 | -62.70%98.74萬 |
扣除非現金調整前淨利潤 | -168.19%-533.95萬 | -2.00%783.01萬 | 51.97%799.01萬 | 32.04%525.78萬 | -6.81%398.2萬 | 1.86%427.31萬 | 88.12%419.52萬 | -32.10%223萬 | 2.88%328.41萬 | 14.58%319.22萬 |
非現金項目調整總額 | 349.76%1,163.47萬 | 97.25%258.68萬 | 50.80%131.14萬 | -58.34%86.96萬 | 0.81%208.73萬 | 507.11%207.05萬 | -118.75%-50.86萬 | 23.70%271.21萬 | 12.25%219.24萬 | 70.15%195.31萬 |
-折舊與攤銷 | 6.89%144.48萬 | 11.36%135.16萬 | -2.28%121.38萬 | 0.98%124.21萬 | 34.86%123萬 | -21.91%91.21萬 | -19.97%116.81萬 | -0.91%145.95萬 | -2.67%147.29萬 | 2.44%151.33萬 |
-在損益中確認的減值損失回撥 | 699.80%936.86萬 | --117.14萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-聯營企業份額 | -4.62%-117.11萬 | 30.68%-111.94萬 | -1.32%-161.49萬 | -43.56%-159.38萬 | -43.91%-111.02萬 | 70.97%-77.15萬 | -375.07%-265.75萬 | 37.67%-55.94萬 | 11.26%-89.75萬 | 40.86%-101.14萬 |
-處置利潤 | 127.39%4.07萬 | 25.16%-14.86萬 | -3,139.70%-19.86萬 | -95.68%6,532 | -21.85%15.12萬 | 141.65%19.34萬 | -470.26%-46.44萬 | -576.88%-8.14萬 | 81.68%-1.2萬 | -299.07%-6.57萬 |
-遞延所得稅 | ---- | ---- | 75.81%119.57萬 | -30.93%68.01萬 | -11.21%98.46萬 | 9.49%110.9萬 | -28.39%101.28萬 | --141.44萬 | ---- | ---- |
-其他非現金項目 | 46.54%195.17萬 | 86.15%133.18萬 | 33.79%71.55萬 | -35.70%53.48萬 | 32.53%83.17萬 | 45.10%62.75萬 | -9.71%43.25萬 | -70.60%47.9萬 | 7.39%162.91萬 | 8.57%151.69萬 |
營運資本變動 | 188.30%1,055.32萬 | 27.04%-1,195.21萬 | -3,011.29%-1,638.13萬 | -60.74%56.27萬 | 156.87%143.32萬 | 39.74%-252.01萬 | -3,289.86%-418.18萬 | -104.52%-12.34萬 | 165.71%273.22萬 | -223.12%-415.79萬 |
-應收款(增)減 | 48.70%353.79萬 | 134.96%237.93萬 | -520.84%-680.65萬 | -288.92%-109.63萬 | -79.05%58.03萬 | 181.96%276.96萬 | -1,593.78%-337.93萬 | -105.08%-19.95萬 | 201.06%392.74萬 | -126.91%-388.6萬 |
-存貨(增)減 | 144.55%686.27萬 | -28.95%-1,540.38萬 | -1,224.73%-1,194.6萬 | 95.45%106.21萬 | 124.38%54.34萬 | 43.43%-222.92萬 | -971.68%-394.04萬 | 46.44%45.2萬 | 118.23%30.87萬 | -5,839.61%-169.31萬 |
-應付款(減)增 | 104.53%7.64萬 | -138.19%-168.89萬 | 452.71%442.2萬 | 117.44%80.01萬 | 112.34%36.79萬 | -195.49%-298.25萬 | 965.86%312.32萬 | 77.38%-36.07萬 | -213.00%-159.49萬 | 161.87%141.14萬 |
-其他流動資產變動 | -97.24%7.61萬 | 234.64%276.13萬 | -909.49%-205.09萬 | -247.57%-20.32萬 | 36.29%-5.85萬 | -713.81%-9.17萬 | -18.52%1.49萬 | -79.96%1.83萬 | 1,905.96%9.16萬 | 104.04%4,564 |
-其他流動負債變動 | ---- | ---- | ---- | ---- | ---- | 4,551.95%1.37萬 | 99.08%-308 | -6,741.84%-3.35萬 | -109.19%-490 | -81.16%5,329 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 87.06%8.53萬 | -50.56%4.56萬 | -53.88%9.22萬 | 10.11%20萬 | 48.02%18.16萬 | 22.39%12.27萬 | 23.92%10.02萬 | 24.53%8.09萬 | 54.25%6.49萬 | -4.13%4.21萬 |
已支付退稅 | 25.00%-111.11萬 | -69.02%-148.15萬 | -15.25%-87.65萬 | 29.33%-76.05萬 | 19.52%-107.62萬 | -78.58%-133.72萬 | 46.76%-74.88萬 | -6.75%-140.63萬 | -39.15%-131.74萬 | 16.14%-94.68萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 632.56%1,582.26萬 | 62.22%-297.11萬 | -228.30%-786.41萬 | -7.24%612.96萬 | 153.28%660.8萬 | 328.10%260.9萬 | -132.74%-114.38萬 | -49.78%349.33萬 | 8,303.24%695.63萬 | -94.70%8.28萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 25.74%-117.44萬 | 53.61%-158.14萬 | -21.69%-340.86萬 | -532.61%-280.1萬 | 37.16%-44.28萬 | -32.70%-70.46萬 | -12.73%-53.1萬 | 64.29%-47.1萬 | 53.39%-131.88萬 | -110.42%-282.96萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---269.88萬 | ---- | ---- |
投資產品交易淨額 | -293.83%-135.11萬 | --69.71萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | -28.93%61.99萬 | 41.01%87.23萬 | 38.15%61.86萬 | -36.18%44.78萬 | 5.52%70.16萬 | 85.72%66.5萬 | -93.40%35.8萬 | 136.13%542.67萬 | 204.39%229.82萬 | -3.16%75.5萬 |
投資活動現金淨額 | -15,696.32%-190.55萬 | 99.57%-1.21萬 | -18.56%-279萬 | -1,009.00%-235.32萬 | 753.75%25.89萬 | 77.10%-3.96萬 | -107.66%-17.29萬 | 130.44%225.69萬 | 147.21%97.94萬 | -267.12%-207.46萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -133.18%-102.86萬 | -66.98%310.05萬 | 2,226.81%938.9萬 | 140.91%40.35萬 | -133.95%-98.62萬 | 106.84%290.45萬 | 150.19%140.42萬 | -13,140.73%-279.78萬 | -99.51%2.15萬 | 192.64%436.23萬 |
租賃融資增減 | -9.16%-59.85萬 | 0.05%-54.83萬 | -20.05%-54.86萬 | -0.03%-45.7萬 | ---45.68萬 | --0 | ---- | ---- | ---- | ---- |
已支付現金股息 | 40.00%-159.96萬 | -11.11%-266.6萬 | -20.00%-239.94萬 | -15.38%-199.95萬 | 7.14%-173.29萬 | -16.67%-186.62萬 | 0.00%-159.96萬 | -20.00%-159.96萬 | 0.00%-133.3萬 | 23.08%-133.3萬 |
非控制性權益現金股息 | 60.53%-3.03萬 | ---7.69萬 | --0 | 14.65%-7.69萬 | ---9萬 | --0 | 60.47%-8.24萬 | -77.05%-20.83萬 | -237.69%-11.77萬 | -52.54%-3.48萬 |
已付利息(籌資活動產生的現金流) | -84.48%-194.16萬 | -65.59%-105.25萬 | 1.27%-63.56萬 | 25.62%-64.38萬 | -21.82%-86.55萬 | -35.60%-71.05萬 | 9.37%-52.39萬 | 3.62%-57.81萬 | -29.25%-59.98萬 | -20.84%-46.41萬 |
其他籌資費用淨額 | -246.68%-644.75萬 | --439.56萬 | ---- | ---- | ---- | ---- | ---- | 100.05%1,831 | -46,953.13%-370.28萬 | --7,903 |
融資活動現金淨額 | -469.44%-1,164.61萬 | -45.70%315.24萬 | 309.32%580.55萬 | 32.87%-277.36萬 | -1,360.15%-413.15萬 | 140.90%32.79萬 | 84.53%-80.17萬 | 9.59%-518.19萬 | -325.81%-573.18萬 | 491.04%253.83萬 |
現金淨流量 | ||||||||||
期初現金流 | -1.43%1,094.92萬 | -30.20%1,110.76萬 | 6.94%1,591.38萬 | 21.98%1,488.04萬 | 30.55%1,219.95萬 | -18.93%934.49萬 | 4.23%1,152.74萬 | 22.90%1,105.97萬 | 6.63%899.92萬 | 4.76%843.94萬 |
現金變動 | 1,241.42%227.1萬 | 103.49%16.93萬 | -583.51%-484.86萬 | -63.34%100.28萬 | -5.59%273.53萬 | 236.77%289.72萬 | -472.82%-211.83萬 | -74.22%56.82萬 | 303.31%220.39萬 | 57.15%54.64萬 |
匯率變動影響 | 40.17%-19.61萬 | -872.19%-32.78萬 | 38.71%4.24萬 | 156.23%3.06萬 | -27.49%-5.44萬 | 33.46%-4.27萬 | 36.16%-6.42萬 | 29.91%-10.05萬 | -1,172.18%-14.34萬 | -62.67%1.34萬 |
期末現金 | 18.95%1,302.4萬 | -1.43%1,094.92萬 | -30.20%1,110.76萬 | 6.94%1,591.38萬 | 21.98%1,488.04萬 | 30.55%1,219.95萬 | -18.93%934.49萬 | 4.23%1,152.74萬 | 22.90%1,105.97萬 | 6.63%899.92萬 |
自由現金流 | 415.75%1,463.72萬 | 58.93%-463.57萬 | -441.30%-1,128.76萬 | -46.21%330.72萬 | 230.61%614.85萬 | 208.85%185.97萬 | -157.31%-170.86萬 | -47.07%298.13萬 | 304.62%563.26萬 | -1,421.52%-275.28萬 |
貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |
暫無數據