N勝科
688757
常輔股份
871396
迪爾化工
831304
4
辰光醫療
430300
5
天力複合
873576
(FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -1.72%59.41億 | -7.61%81.73億 | 6.77%91.35億 | 21.12%78.96億 | -1.86%60.45億 | -25.39%88.47億 | -19.74%85.56億 | -49.66%65.19億 | -39.88%61.59億 | -10.48%118.57億 |
交易性金融資產 | 3.36%3.26億 | 76.20%5.57億 | -41.86%1.97億 | -38.78%1.96億 | -54.37%3.15億 | 54,856.16%3.16億 | 77.34%3.38億 | 67.40%3.19億 | 255.76%6.91億 | -28.66%57.5萬 |
應收票據及應收賬款 | -18.11%14.89億 | -30.12%13.48億 | -20.81%16.54億 | 84.95%18.64億 | 8.36%18.18億 | 100.33%19.29億 | 91.83%20.89億 | -17.76%10.08億 | 54.88%16.78億 | 85.51%9.63億 |
-應收票據 | -39.33%4.17億 | -45.69%4.43億 | -34.48%6億 | 18.95%6.91億 | 46.56%6.88億 | 40.39%8.16億 | 38.18%9.17億 | -24.69%5.81億 | -41.53%4.69億 | --5.81億 |
-應收賬款 | -5.20%10.72億 | -18.69%9.05億 | -10.13%10.54億 | 174.61%11.74億 | -6.47%11.3億 | 191.72%11.13億 | 175.41%11.73億 | -6.01%4.27億 | 330.39%12.09億 | -26.52%3.81億 |
其他應收款(含利息和股利) | 64.04%1.82億 | 70.33%1.97億 | -40.32%6,389.15萬 | 6.05%8,587.49萬 | -33.83%1.11億 | 115.54%1.16億 | 84.16%1.07億 | 81.27%8,097.55萬 | 258.46%1.68億 | 69.56%5,361.59萬 |
-應收利息 | 51.55%5,129.7萬 | 25.15%4,314.23萬 | -38.34%1,761.69萬 | 25.86%3,722.98萬 | 85.24%3,384.92萬 | 60.99%3,447.22萬 | 16.60%2,857萬 | 55.90%2,958.14萬 | 31.40%1,827.29萬 | 118.96%2,141.3萬 |
-其他應收款 | 69.51%1.31億 | ---- | -41.04%4,627.47萬 | ---- | -48.36%7,729.63萬 | ---- | 133.39%7,847.94萬 | ---- | 354.28%1.5億 | ---- |
預付款項 | 110.30%3.71億 | 113.90%8.25億 | 36.80%4.98億 | 14.71%4.24億 | -44.41%1.76億 | -18.83%3.86億 | -0.70%3.64億 | -21.58%3.69億 | 66.36%3.17億 | -13.79%4.75億 |
存貨 | -22.14%13.81億 | -20.41%14.74億 | 5.40%15.92億 | 1.53%16.88億 | -0.59%17.73億 | 31.64%18.52億 | -17.78%15.1億 | -2.15%16.63億 | 20.55%17.84億 | -4.96%14.07億 |
應收款項融資 | 29.23%6.38億 | -7.40%4.16億 | -27.45%3.05億 | -29.89%3億 | 105.68%4.94億 | 62.38%4.49億 | 49.44%4.21億 | 22.47%4.28億 | -91.03%2.4億 | -57.86%2.76億 |
其他流動資產 | 6.92%3,676.6萬 | 675.22%1.35億 | 138.31%5,995.01萬 | -34.21%7,315.41萬 | -49.60%3,438.63萬 | -63.77%1,738.75萬 | 104.94%2,515.62萬 | 253.93%1.11億 | 166.56%6,823.18萬 | 151.87%4,799.14萬 |
流動資產合計 | -3.74%103.65億 | -5.66%131.24億 | 0.71%135.05億 | 19.31%125.27億 | -3.04%107.68億 | -7.75%139.11億 | -7.48%134.1億 | -38.14%104.99億 | -30.35%111.06億 | -8.62%150.8億 |
非流動資產 | ||||||||||
其他權益工具投資 | 0.00%3,400萬 | -46.88%3,400萬 | -46.88%3,400萬 | -46.88%3,400萬 | -46.88%3,400萬 | -26.01%6,400萬 | -26.01%6,400萬 | -26.01%6,400萬 | -26.01%6,400萬 | 0.00%8,650萬 |
其他非流動金融資產 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | 0.00%300萬 | --300萬 | --300萬 | --300萬 | --300萬 | ---- |
投資性房地產 | 1,311.24%2,514.55萬 | --173.49萬 | --175.05萬 | --176.62萬 | --178.18萬 | ---- | ---- | ---- | ---- | ---- |
長期股權投資 | 0.41%41.92億 | 1.91%42.09億 | 2.16%41.99億 | 0.95%41.9億 | 1.11%41.75億 | 1.29%41.3億 | 1.41%41.1億 | 2.71%41.5億 | 10,111.86%41.29億 | 9,714.53%40.77億 |
固定資產 | -4.23%29.67億 | ---- | 4.25%31.15億 | ---- | 9.15%30.98億 | ---- | 7.90%29.88億 | ---- | 0.15%28.38億 | ---- |
固定資產清理 | ---- | ---- | -77.78%19.17萬 | ---- | ---- | ---- | -96.34%86.28萬 | ---- | -43.99%86.28萬 | ---- |
在建工程 | 6.16%7,534.81萬 | ---- | -36.17%9,820.21萬 | ---- | -14.67%7,097.37萬 | ---- | 34.06%1.54億 | ---- | 9.73%8,317.71萬 | ---- |
工程物資 | ---- | ---- | ---- | ---- | --154.55萬 | ---- | ---- | ---- | ---- | ---- |
無形資產 | -4.30%8.45億 | -4.26%8.54億 | -4.20%8.64億 | -4.15%8.73億 | -3.57%8.83億 | -4.25%8.92億 | -4.21%9.02億 | -4.16%9.11億 | -4.71%9.16億 | -3.94%9.32億 |
商譽 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 | 0.00%74.7萬 |
長期待攤費用 | 221.75%6,641.57萬 | -45.27%1,649.95萬 | -47.66%1,719.26萬 | -7.02%1,890.93萬 | -47.62%2,064.21萬 | 23.01%3,014.84萬 | 12.22%3,284.54萬 | -41.12%2,033.64萬 | -1.17%3,941.08萬 | -50.54%2,450.85萬 |
遞延所得稅資產 | -3.90%2.93億 | 8.74%2.5億 | 19.01%2.66億 | 59.65%3.38億 | 44.75%3.05億 | 84.70%2.3億 | 67.53%2.23億 | 52.45%2.11億 | 83.71%2.1億 | 7.10%1.24億 |
使用權資產 | -4.91%3.8億 | 32,071.44%3.88億 | 15,214.53%3.93億 | 10,444.01%4.01億 | 7,836.86%4億 | -80.64%120.64萬 | -64.89%256.87萬 | -55.87%380.43萬 | -47.10%503.99萬 | -32.82%623.2萬 |
其他非流動資產 | -87.89%196.8萬 | 9,364.57%4,417.1萬 | 9,223.30%4,351.17萬 | 75.33%1,624.76萬 | 75.33%1,624.76萬 | --46.67萬 | --46.67萬 | --926.68萬 | --926.68萬 | ---- |
非流動資產合計 | -1.39%88.83億 | 4.91%89.09億 | 6.53%90.35億 | 8.60%91.26億 | 8.56%90.09億 | 3.79%84.92億 | 3.95%84.82億 | 3.20%84.03億 | 99.31%82.98億 | 94.77%81.82億 |
資產總計 | -2.67%192.48億 | -1.65%220.33億 | 2.96%225.41億 | 14.55%216.53億 | 1.92%197.77億 | -3.69%224.03億 | -3.36%218.92億 | -24.73%189.02億 | -3.50%194.04億 | 12.36%232.62億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -51.76%2.52億 | -7.53%3.36億 | -62.01%3.03億 | -71.27%3.06億 | -16.28%5.22億 | -66.66%3.64億 | -48.59%7.97億 | -58.15%10.65億 | -77.71%6.23億 | -31.47%10.91億 |
應付票據及應付帳款 | 1.02%72.56億 | -2.00%95.31億 | 12.90%100.37億 | 61.60%87.51億 | 18.35%71.83億 | 2.50%97.25億 | 1.15%88.9億 | -40.97%54.15億 | 10.35%60.69億 | 23.73%94.88億 |
-應付票據 | 11.37%56.57億 | -1.24%77.27億 | 13.04%79.64億 | 79.69%67.29億 | 31.05%50.8億 | -2.34%78.25億 | -1.44%70.45億 | -50.34%37.44億 | 9.54%38.76億 | 36.24%80.12億 |
-應付帳款 | -23.99%15.98億 | -5.11%18.04億 | 12.39%20.73億 | 21.04%20.22億 | -4.10%21.03億 | 28.78%19.01億 | 12.45%18.45億 | 2.31%16.71億 | 11.80%21.93億 | -17.42%14.76億 |
合同負債 | 43.08%4.1億 | 18.34%8.05億 | -11.27%5.5億 | 2.11%6.03億 | -19.76%2.87億 | -19.70%6.8億 | 8.68%6.2億 | -0.17%5.91億 | 18.77%3.57億 | -7.49%8.47億 |
應付職工薪酬 | -0.32%1,372.43萬 | -14.48%1,198.66萬 | -18.93%1,231.36萬 | -16.59%1,255.28萬 | -21.63%1,376.86萬 | 4.26%1,401.69萬 | -8.61%1,518.84萬 | 47.43%1,504.99萬 | -77.34%1,756.84萬 | -39.24%1,344.37萬 |
應交稅費 | -51.03%9,872.97萬 | -26.34%1.27億 | -48.59%9,986.9萬 | 31.27%1.45億 | 81.00%2.02億 | -12.54%1.73億 | 8.67%1.94億 | -62.50%1.1億 | -74.28%1.11億 | -51.22%1.98億 |
其他應付款(含利息和股利) | -31.79%5.89億 | -44.22%5.37億 | -39.01%5.95億 | -31.31%8.55億 | -40.44%8.63億 | -34.36%9.62億 | -33.48%9.75億 | 102.15%12.45億 | 106.48%14.49億 | 117.40%14.66億 |
-應付利息 | ---- | ---- | ---- | ---- | ---- | ---- | -94.27%44.95萬 | 296.66%14.42萬 | ---- | 6,484.74%19.36萬 |
-應付股利 | -74.29%13.88萬 | 0.00%13.88萬 | 0.00%13.88萬 | 288.93%53.99萬 | -99.66%53.99萬 | 0.00%13.88萬 | 0.00%13.88萬 | 0.00%13.88萬 | 115,253.64%1.6億 | 0.00%13.88萬 |
-其他應付款 | -31.76%5.89億 | ---- | -38.99%5.95億 | ---- | -33.09%8.62億 | ---- | -33.16%9.75億 | 102.16%12.44億 | 84.68%12.89億 | 117.40%14.66億 |
一年內到期的非流動負債 | -79.65%284.45萬 | -98.20%602.12萬 | -97.33%897.76萬 | -97.47%1,190.01萬 | -97.29%1,397.86萬 | 6,465.62%3.35億 | 6,749.98%3.36億 | 12,477.26%4.7億 | 11,512.09%5.16億 | --509.96萬 |
其他流動負債 | -32.65%2.92億 | -41.89%3.02億 | -29.32%4.73億 | 16.45%5.99億 | 2.10%4.34億 | -7.09%5.2億 | 26.30%6.7億 | -6.96%5.15億 | 7.20%4.25億 | 370.96%5.59億 |
流動負債合計 | -6.34%89.14億 | -8.74%116.56億 | -3.35%120.8億 | 19.71%112.84億 | -0.54%95.17億 | -6.55%127.73億 | -4.64%124.98億 | -31.63%94.26億 | -6.29%95.69億 | 19.93%136.67億 |
非流動負債 | ||||||||||
長期借款 | 0.00%2,000萬 | -91.24%2,000萬 | -93.14%2,000萬 | -96.11%2,000萬 | -96.62%2,000萬 | -81.16%2.28億 | -78.01%2.92億 | -42.83%5.15億 | --5.92億 | --12.12億 |
預計負債 | 2.81%9,913.57萬 | --9,873.78萬 | --9,797.74萬 | --9,729萬 | --9,642.47萬 | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | -19.71%1.55億 | 148.75%1.73億 | 195.26%1.95億 | 224.00%1.96億 | 185.39%1.93億 | 28.88%6,949.19萬 | 19.54%6,618.68萬 | 16.79%6,060.89萬 | 38.52%6,765.63萬 | 16.24%5,392.18萬 |
長期遞延收益 | 32.81%7,095.76萬 | 5.73%5,520.07萬 | 5.96%5,728.62萬 | 20.31%5,149.04萬 | -6.95%5,342.88萬 | 13.66%5,220.98萬 | 14.17%5,406.41萬 | -12.00%4,279.92萬 | 55.69%5,741.66萬 | 9.84%4,593.35萬 |
租賃負債 | 2.49%4.01億 | 99,214.74%3.92億 | 99,793.41%3.89億 | 102,208.97%3.94億 | 102,008.29%3.91億 | -76.92%39.44萬 | -86.60%38.97萬 | -92.88%38.51萬 | -92.92%38.3萬 | -81.58%170.88萬 |
非流動負債合計 | -1.07%7.46億 | 110.73%7.38億 | 84.32%7.6億 | 22.78%7.59億 | 5.13%7.54億 | -73.32%3.5億 | -71.21%4.12億 | -38.53%6.18億 | 687.06%7.17億 | 1,247.25%13.13億 |
負債合計 | -5.95%96.6億 | -5.55%123.95億 | -0.55%128.4億 | 19.90%120.43億 | -0.15%102.71億 | -12.40%131.23億 | -11.20%129.1億 | -32.10%100.44億 | -0.15%102.86億 | 30.34%149.81億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | -0.77%23.13億 | -0.77%23.13億 | -0.03%23.31億 | -0.03%23.31億 | -0.03%23.31億 | -0.03%23.31億 | 0.00%23.32億 | 8.16%23.32億 | 8.16%23.32億 | 8.16%23.32億 |
資本公積 | -0.27%20.13億 | 6.91%20.15億 | 8.79%20.52億 | -10.43%20.19億 | -21.87%20.19億 | 4.26%18.85億 | 4.35%18.86億 | 83.36%22.54億 | 109.69%25.84億 | 46.71%18.08億 |
盈餘公積 | 0.00%12.35億 | 0.00%12.35億 | 0.00%12.35億 | 0.00%12.35億 | 0.00%12.35億 | 7.41%12.35億 | 7.41%12.35億 | 7.41%12.35億 | 7.41%12.35億 | 35.36%11.5億 |
未分配利潤 | 0.38%38.72億 | 1.62%38.13億 | 9.75%37.87億 | 22.03%39.5億 | 21.74%38.57億 | 11.59%37.52億 | 7.72%34.5億 | -40.12%32.37億 | -34.87%31.68億 | -26.50%33.62億 |
減:庫存股 | -26.97%2.03億 | -66.46%9,337.31萬 | -80.40%5,504.68萬 | -50.21%2.78億 | -50.21%2.78億 | -63.09%2.78億 | -62.78%2.81億 | --5.59億 | --5.59億 | --7.54億 |
專項儲備 | 20.01%6,628.3萬 | -8.41%6,329.12萬 | -15.17%5,957.45萬 | -12.13%5,957.61萬 | -15.26%5,523萬 | -8.28%6,910.57萬 | 11.27%7,022.46萬 | 8.53%6,780.28萬 | 0.97%6,517.54萬 | 40.21%7,534.43萬 |
歸屬母公司所有者權益合計 | 0.84%92.96億 | 3.92%93.46億 | 8.24%94.09億 | 8.75%93.16億 | 4.46%92.18億 | 12.81%89.94億 | 11.43%86.93億 | -14.36%85.66億 | -6.78%88.25億 | -10.07%79.73億 |
少數股東權益 | 1.88%2.92億 | 2.25%2.93億 | 0.91%2.92億 | 0.63%2.93億 | -2.05%2.87億 | -7.36%2.86億 | -8.00%2.89億 | -8.16%2.91億 | -13.54%2.93億 | -10.17%3.09億 |
所有者權益(或股東權益)合計 | 0.87%95.88億 | 3.87%96.39億 | 8.01%97.01億 | 8.49%96.09億 | 4.25%95.05億 | 12.05%92.8億 | 10.68%89.82億 | -14.17%88.58億 | -7.02%91.17億 | -10.08%82.82億 |
負債和所有者權益(或股東權益)總計 | -2.67%192.48億 | -1.65%220.33億 | 2.96%225.41億 | 14.55%216.53億 | 1.92%197.77億 | -3.69%224.03億 | -3.36%218.92億 | -24.73%189.02億 | -3.50%194.04億 | 12.36%232.62億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- |
會計師事務所 | 中審華會計師事務所(特殊普通合夥) | -- | -- | -- | 中審華會計師事務所(特殊普通合夥) | -- | -- | -- | 中審華會計師事務所(特殊普通合夥) | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。