(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -25.50%3.93億 | -64.70%2.9億 | -42.58%4.81億 | 15.41%4.96億 | 46.75%5.28億 | 54.35%8.23億 | 150.85%8.38億 | 49.32%4.29億 | -6.45%3.6億 | 4.42%5.33億 |
應收票據及應收賬款 | 52.65%41.45億 | 48.81%31.54億 | 61.23%28.01億 | 28.92%28.85億 | 54.20%27.15億 | 35.09%21.2億 | 59.17%17.37億 | 168.46%22.37億 | 111.34%17.61億 | 119.98%15.69億 |
-應收票據 | 101.46%28.57億 | 85.14%21.54億 | 76.90%17.36億 | 36.74%17.25億 | 54.37%14.18億 | 87.79%11.63億 | --9.81億 | --12.61億 | --9.19億 | --6.19億 |
-應收賬款 | -0.72%12.88億 | 4.62%10.01億 | 40.90%10.65億 | 18.82%11.6億 | 54.02%12.97億 | 0.72%9.56億 | -30.74%7.56億 | 17.13%9.76億 | 1.08%8.42億 | 33.13%9.5億 |
其他應收款(含利息和股利) | -36.44%1,333.92萬 | -42.69%1,673.01萬 | -41.45%1,921.1萬 | -45.55%2,158.86萬 | -26.17%2,098.66萬 | -16.23%2,919.01萬 | -33.69%3,281.24萬 | -21.63%3,964.8萬 | -44.16%2,842.59萬 | 118.50%3,484.39萬 |
-其他應收款 | ---- | ---- | ---- | -45.55%2,158.86萬 | ---- | -16.23%2,919.01萬 | ---- | -21.63%3,964.8萬 | ---- | 118.50%3,484.39萬 |
合同資產 | -46.80%9,365.43萬 | -19.97%1.32億 | 7.13%1.97億 | 2.34%1.55億 | -53.19%1.76億 | -33.57%1.65億 | 14.10%1.84億 | 10.86%1.52億 | 265.44%3.76億 | 80.91%2.48億 |
預付款項 | -37.06%6,978.03萬 | -31.56%6,127.95萬 | 58.41%9,042.13萬 | 49.81%9,406.24萬 | 142.16%1.11億 | 390.18%8,954.34萬 | -13.17%5,708.19萬 | 1,004.92%6,278.74萬 | 128.44%4,578.58萬 | -63.30%1,826.74萬 |
存貨 | -10.86%4.77億 | 7.34%5.03億 | -1.19%4.67億 | -24.17%4.03億 | 10.50%5.36億 | 2.97%4.68億 | -20.63%4.73億 | 6.02%5.32億 | -4.78%4.85億 | 30.02%4.55億 |
應收款項融資 | -30.03%1.63億 | 13.00%1.74億 | 143.72%2.08億 | 178.64%1.99億 | 100.03%2.33億 | 393.65%1.54億 | -84.94%8,553.65萬 | -91.95%7,127.85萬 | -82.04%1.16億 | -94.63%3,125萬 |
一年內到期的非流動資產 | -46.54%295.35萬 | -46.54%295.35萬 | --843.65萬 | --843.65萬 | --552.51萬 | -75.12%552.51萬 | ---- | ---- | ---- | -18.26%2,220.32萬 |
其他流動資產 | 92.89%4,133.29萬 | 80.88%4,721.91萬 | -31.07%3,646萬 | -63.20%1,776.82萬 | -81.68%2,142.83萬 | -73.96%2,610.55萬 | -4.94%5,289.77萬 | 17.30%4,828.57萬 | 242.59%1.17億 | 153.32%1億 |
流動資產合計 | 24.23%53.99億 | 12.93%43.82億 | 24.53%43.09億 | 19.79%42.79億 | 32.15%43.46億 | 28.83%38.8億 | 16.88%34.6億 | 28.45%35.72億 | 26.03%32.89億 | 24.17%30.12億 |
非流動資產 | ||||||||||
長期股權投資 | 6.71%4,897.07萬 | 6.71%4,897.07萬 | 8.25%4,858.6萬 | 10.32%4,858.6萬 | 3.27%4,589.05萬 | 6.28%4,589.05萬 | -2.65%4,488.35萬 | -4.48%4,404.03萬 | 7.18%4,443.8萬 | 4.14%4,318.02萬 |
長期應收款 | 23.98%4,632.67萬 | 10.05%3,961.1萬 | 23.07%3,698.15萬 | 344.65%3,523.44萬 | 364.31%3,736.73萬 | 354.23%3,599.37萬 | 233.88%3,004.88萬 | -12.05%792.4萬 | -70.08%804.79萬 | -61.09%792.4萬 |
固定資產 | ---- | ---- | ---- | -2.88%17.05億 | ---- | -2.54%17.69億 | ---- | -3.82%17.55億 | ---- | -3.46%18.15億 |
固定資產清理 | ---- | ---- | ---- | -98.85%7,602.78 | ---- | --49.1萬 | ---- | --66.16萬 | ---- | ---- |
在建工程 | ---- | ---- | ---- | 96.86%30.85億 | ---- | 417.24%29.29億 | ---- | 416.72%15.67億 | ---- | 107.67%5.66億 |
工程物資 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
無形資產 | -7.86%6.29億 | -8.40%6.36億 | -12.98%6.08億 | 20.53%8.46億 | -3.57%6.83億 | -3.21%6.94億 | 11.97%6.98億 | 12.06%7.02億 | 20.92%7.08億 | 21.85%7.17億 |
商譽 | ---- | ---- | ---- | 0.00%2,556.07萬 | 0.00%2,556.07萬 | 0.00%2,556.07萬 | 0.00%2,556.07萬 | 0.00%2,556.07萬 | 0.00%2,556.07萬 | 0.00%2,556.07萬 |
長期待攤費用 | -37.72%234.74萬 | -36.62%247.1萬 | -35.59%259.45萬 | -12.46%363.94萬 | -12.09%376.9萬 | -15.52%389.85萬 | -15.10%402.8萬 | -14.70%415.76萬 | -16.38%428.71萬 | -13.44%461.47萬 |
遞延所得稅資產 | 125.71%2,371萬 | 64.07%2,373.86萬 | 111.32%2,096.84萬 | 3.40%1,022.07萬 | 5.67%1,050.45萬 | 45.93%1,446.82萬 | -49.98%992.24萬 | -50.21%988.49萬 | -62.54%994.12萬 | -62.66%991.43萬 |
使用權資產 | -20.00%218.16萬 | -10.00%245.43萬 | -25.99%245.43萬 | -24.21%259.06萬 | 7.73%272.7萬 | 5.28%272.7萬 | --331.62萬 | --341.81萬 | --253.13萬 | -8.33%259.02萬 |
其他非流動資產 | ---- | ---- | ---- | -99.94%1.09萬 | -99.72%7.86萬 | -99.51%29.28萬 | --336.4萬 | --1,686.07萬 | --2,782.17萬 | --6,013.98萬 |
非流動資產合計 | -2.77%54.1億 | -0.85%54.75億 | 6.80%54.97億 | 39.27%57.62億 | 59.63%55.64億 | 69.77%55.22億 | 74.56%51.47億 | 44.64%41.37億 | 22.39%34.86億 | 13.59%32.53億 |
資產總計 | 9.07%108.09億 | 4.84%98.57億 | 13.93%98.06億 | 30.25%100.4億 | 46.29%99.1億 | 50.09%94.02億 | 45.66%86.07億 | 36.66%77.09億 | 24.13%67.74億 | 18.44%62.64億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 26.00%11.17億 | 21.80%9.66億 | -0.31%7.64億 | 76.32%12.11億 | 14.81%8.86億 | 8.61%7.93億 | 19.04%7.67億 | 21.54%6.87億 | 58.18%7.72億 | 39.59%7.3億 |
應付票據及應付帳款 | 17.48%41.79億 | -0.60%32.47億 | 15.14%32.09億 | 22.51%33.86億 | 84.75%35.58億 | 124.73%32.67億 | 148.78%27.87億 | 223.89%27.64億 | 136.73%19.26億 | 86.07%14.54億 |
-應付票據 | -53.12%4.51億 | -61.89%4.15億 | -39.67%6.81億 | 2.95%9.56億 | 27.24%9.61億 | 113.85%10.88億 | 260.11%11.29億 | 214.95%9.29億 | 121.97%7.55億 | 27.68%5.09億 |
-應付帳款 | 43.61%37.29億 | 30.00%28.33億 | 52.47%25.28億 | 32.40%24.3億 | 121.86%25.97億 | 130.59%21.79億 | 105.51%16.58億 | 228.61%18.35億 | 147.34%11.7億 | 146.88%9.45億 |
合同負債 | -10.18%3,671.12萬 | -6.41%2,369.47萬 | 37.35%4,746.98萬 | 63.09%3,533.94萬 | 101.51%4,087.28萬 | -0.12%2,531.7萬 | 1.81%3,456.02萬 | -10.88%2,166.9萬 | -14.78%2,028.37萬 | -28.53%2,534.69萬 |
預收款項 | -13.91%747.48萬 | 11.56%478.11萬 | -17.29%413.72萬 | 348.26%441.09萬 | 21.86%868.27萬 | -44.58%428.57萬 | -6.26%500.24萬 | -72.05%98.4萬 | 9.27%712.54萬 | 24.05%773.33萬 |
應付職工薪酬 | -26.46%1,238.85萬 | -63.75%623.28萬 | -48.65%877.68萬 | -45.08%994.91萬 | -36.09%1,684.56萬 | -22.68%1,719.63萬 | -6.09%1,709.07萬 | -3.62%1,811.64萬 | 31.86%2,635.64萬 | 13.96%2,224.02萬 |
應交稅費 | -14.56%888.58萬 | 59.12%1,725.66萬 | -76.39%585.3萬 | 48.10%1,697.94萬 | -32.12%1,040.04萬 | -14.89%1,084.53萬 | 43.03%2,478.54萬 | -54.71%1,146.45萬 | -45.04%1,532.19萬 | -58.95%1,274.27萬 |
其他應付款(含利息和股利) | -60.25%1,639.94萬 | -63.16%1,571.89萬 | -70.12%1,366.15萬 | 0.44%4,160.81萬 | -15.36%4,125.75萬 | 25.35%4,266.94萬 | 10.65%4,571.71萬 | -15.65%4,142.62萬 | -14.67%4,874.24萬 | -33.54%3,403.99萬 |
-應付利息 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | 0.44%4,160.81萬 | ---- | 25.35%4,266.94萬 | ---- | -10.58%4,142.62萬 | ---- | -33.15%3,403.99萬 |
一年內到期的非流動負債 | 61.34%6.65億 | 149.69%6.74億 | 37.06%4.71億 | 5.66%4.08億 | 39.58%4.12億 | -19.48%2.7億 | 51.54%3.43億 | 66.12%3.86億 | 38.73%2.95億 | 58.64%3.35億 |
其他流動負債 | -95.44%250.77萬 | -91.74%546.87萬 | 59.02%2,695.37萬 | -60.72%2,847.27萬 | -56.21%5,499.14萬 | 166.01%6,622.87萬 | 284.10%1,695.03萬 | 2,193.53%7,249.56萬 | 3,958.58%1.26億 | 396.72%2,489.71萬 |
流動負債合計 | 20.21%60.45億 | 10.32%49.6億 | 12.61%45.51億 | 28.45%51.41億 | 55.40%50.29億 | 69.93%44.96億 | 91.39%40.41億 | 125.51%40.02億 | 95.82%32.36億 | 59.01%26.46億 |
非流動負債 | ||||||||||
長期借款 | 21.74%8.54億 | 17.82%8.26億 | 76.11%8.86億 | 7,075.28%7.01億 | 10,686.01%7.01億 | --7.01億 | --5.03億 | --976.95萬 | --650萬 | ---- |
長期應付款 | ---- | ---- | ---- | 232.54%9.32億 | ---- | 625.25%9.08億 | ---- | 27.41%2.8億 | ---- | 46.99%1.25億 |
遞延所得稅負債 | -98.44%36.81萬 | -98.47%36.81萬 | ---- | 0.00%2,357.86萬 | 0.00%2,357.86萬 | 1.73%2,398.77萬 | 0.00%2,357.86萬 | 0.00%2,357.86萬 | 0.00%2,357.86萬 | 0.00%2,357.86萬 |
長期遞延收益 | -1.42%1,927.25萬 | -1.61%1,927.25萬 | -5.35%1,887.69萬 | -5.83%1,892.95萬 | -8.03%1,954.91萬 | -1.79%1,958.86萬 | -13.82%1,994.3萬 | -12.47%2,010.14萬 | 3.97%2,125.56萬 | -4.32%1,994.47萬 |
租賃負債 | -17.50%258.77萬 | -7.61%289.79萬 | -9.06%289.79萬 | -3.15%301.72萬 | 23.12%313.64萬 | 25.48%313.64萬 | --318.65萬 | --311.52萬 | --254.75萬 | -6.56%249.95萬 |
非流動負債合計 | -9.30%14.89億 | -9.39%15億 | 43.79%17.67億 | 398.30%16.79億 | 1,055.97%16.42億 | 867.08%16.56億 | 552.64%12.29億 | 26.39%3.37億 | -45.33%1.42億 | 29.44%1.71億 |
負債合計 | 12.95%75.35億 | 5.01%64.6億 | 19.89%63.19億 | 57.16%68.19億 | 97.47%66.71億 | 118.37%61.52億 | 129.17%52.71億 | 112.57%43.39億 | 76.64%33.78億 | 56.83%28.17億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 | 0.00%9.9億 |
資本公積 | 0.00%22.75億 | 0.00%22.75億 | 0.00%22.75億 | 0.00%22.75億 | 0.00%22.75億 | 0.00%22.75億 | -0.70%22.75億 | -0.70%22.75億 | -0.70%22.75億 | -0.70%22.75億 |
盈餘公積 | 6.21%1.61億 | 6.21%1.61億 | 0.00%1.51億 | 0.00%1.51億 | 0.00%1.51億 | 0.00%1.51億 | 6.33%1.51億 | 6.33%1.51億 | 6.33%1.51億 | 6.33%1.51億 |
未分配利潤 | 11.90%-2.25億 | 57.43%-1.02億 | 96.76%-498.08萬 | -128.59%-2.73億 | -135.01%-2.55億 | -308.90%-2.4億 | -245.67%-1.54億 | -230.83%-1.19億 | -443.79%-1.09億 | -195.13%-5,859.49萬 |
專項儲備 | -4.63%663.83萬 | 191.19%616.25萬 | 118.72%1,111.28萬 | 161.94%1,260.52萬 | -1.24%696.03萬 | -76.34%211.63萬 | 134.20%508.09萬 | -53.55%481.22萬 | -44.63%704.77萬 | -31.92%894.61萬 |
歸屬母公司所有者權益合計 | 1.25%32.07億 | 4.75%33.3億 | 4.74%34.22億 | -4.41%31.56億 | -4.43%31.68億 | -5.58%31.79億 | -7.47%32.68億 | -6.33%33.02億 | -4.41%33.15億 | -1.46%33.67億 |
少數股東權益 | -6.14%6,714.83萬 | -6.63%6,651.75萬 | -5.90%6,491.02萬 | -4.51%6,491.7萬 | -12.26%7,153.87萬 | -11.50%7,124.21萬 | -11.54%6,897.77萬 | -9.11%6,798.15萬 | 5.39%8,153.07萬 | 5.67%8,049.86萬 |
所有者權益(或股東權益)合計 | 1.08%32.75億 | 4.50%33.96億 | 4.52%34.87億 | -4.41%32.21億 | -4.61%32.4億 | -5.72%32.5億 | -7.55%33.36億 | -6.39%33.7億 | -4.20%33.96億 | -1.31%34.47億 |
負債和所有者權益(或股東權益)總計 | 9.07%108.09億 | 4.84%98.57億 | 13.93%98.06億 | 30.25%100.4億 | 46.29%99.1億 | 50.09%94.02億 | 45.66%86.07億 | 36.66%77.09億 | 24.13%67.74億 | 18.44%62.64億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 中審衆環會計師事務所(特殊普通合夥) | -- | -- | -- | 中審衆環會計師事務所(特殊普通合夥) | -- | -- | -- | 中審衆環會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據