(Q2)2024/03/31 | (Q1)2023/12/31 | (FY)2023/09/30 | (Q4)2023/09/30 | (Q3)2023/06/30 | (Q2)2023/03/31 | (Q1)2022/12/31 | (FY)2022/09/30 | (Q4)2022/09/30 | (Q3)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流(間接法) | ||||||||||
經營活動產生的現金 | 1,038.79%929.4萬 | 49.50%-1,775.1萬 | -53.89%-1.29億 | -185.98%-2,029.1萬 | -275.57%-7,241萬 | 98.72%-99萬 | 50.70%-3,515.2萬 | -894.61%-8,372.6萬 | 537.34%2,359.9萬 | 264.38%4,124.2萬 |
扣除非現金調整前淨利潤 | 3,188.61%244萬 | 53.06%-502.1萬 | -133.37%-1,894萬 | -163.98%-883.8萬 | 102.82%67.4萬 | -150.97%-7.9萬 | -116.03%-1,069.7萬 | 417.09%5,676.6萬 | 82.42%1,381.3萬 | -231.48%-2,392.6萬 |
非現金項目調整總額 | -29.23%-1,034.2萬 | -211.83%-163.5萬 | 66.38%-2,126.4萬 | 109.09%88.3萬 | -177.05%-1,560.6萬 | -322.32%-800.3萬 | 102.03%146.2萬 | -613.11%-6,323.9萬 | -589.76%-971.2萬 | 297.62%2,025.5萬 |
-折舊與攤銷 | 2.49%197.4萬 | 14.26%196.3萬 | 5.38%732.1萬 | 17.01%187.8萬 | 3.69%179.9萬 | 7.96%192.6萬 | -5.76%171.8萬 | -6.96%694.7萬 | -15.66%160.5萬 | -6.42%173.5萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | 113.46%7,000 | ---- | ---- | ---- | ---- | -373.68%-5.2萬 | ---- | ---- |
-資產準備及勾銷 | 104.00%1.3萬 | 100.24%2,000 | -106.25%-94.8萬 | 95.53%-19.1萬 | -97.86%38.7萬 | -128.56%-32.5萬 | -454.55%-81.9萬 | 3,065.34%1,516.2萬 | -583.69%-427.1萬 | 361,380.00%1,806.4萬 |
-聯營企業份額 | 517.35%121萬 | -48.61%94萬 | 60.37%348萬 | 545.55%85.1萬 | 66.85%60.4萬 | -68.18%19.6萬 | 32.25%182.9萬 | -42.86%217萬 | -242.54%-19.1萬 | -80.22%36.2萬 |
-處置利潤 | -7.38%-325.9萬 | 13.11%-408.8萬 | 84.27%-1,156.5萬 | -246.05%-293.8萬 | -114.95%-88.7萬 | 36.37%-303.5萬 | 93.63%-470.5萬 | -319.80%-7,353.6萬 | 79.57%-84.9萬 | 457.28%593.5萬 |
-匯兌損益淨額 | -86.57%-800.2萬 | -52.94%292.4萬 | -26.51%-1,082.9萬 | 186.73%247.6萬 | -163.95%-1,523萬 | -1,815.60%-428.9萬 | 3,458.92%621.4萬 | -166.50%-856萬 | -198.58%-285.5萬 | -15,284.21%-577萬 |
-以股票支付的報酬 | -85.19%4,000 | -82.14%5,000 | -48.72%14萬 | -63.52%5.8萬 | -28.95%2.7萬 | -28.95%2.7萬 | -26.32%2.8萬 | -3.87%27.3萬 | 165.00%15.9萬 | -49.33%3.8萬 |
-養老金及員工福利費用 | 656.67%16.7萬 | -253.85%-124.2萬 | 236.52%88.6萬 | 211.07%111.4萬 | -87.54%15.3萬 | 31.82%-3萬 | 57.71%-35.1萬 | -305.38%-64.9萬 | -454.42%-100.3萬 | 296.13%122.8萬 |
-其他非現金項目 | 0.97%-244.9萬 | 12.77%-213.9萬 | -95.35%-975.6萬 | -5.19%-237.2萬 | -83.92%-245.9萬 | -172.66%-247.3萬 | -395.35%-245.2萬 | -894.82%-499.4萬 | -5,537.50%-225.5萬 | -1,731.51%-133.7萬 |
營運資本變動 | 142.47%1,719.6萬 | 57.19%-1,109.5萬 | -14.74%-8,863.9萬 | -163.27%-1,233.6萬 | -227.98%-5,747.8萬 | 109.39%709.2萬 | 60.81%-2,591.7萬 | -633.79%-7,725.3萬 | 230.41%1,949.8萬 | 295.56%4,491.3萬 |
-再保險應收款(增)減 | -841.06%-3,494.1萬 | 86.05%-196萬 | 41.73%-831.7萬 | -123.74%-231萬 | 301.39%332.9萬 | 122.16%471.5萬 | -1,210.73%-1,405.1萬 | 33.01%-1,427.2萬 | 99.94%973.1萬 | -126.72%-165.3萬 |
-應收款(增)減 | -14.15%-189.6萬 | 441.59%666.7萬 | -41.58%416.6萬 | 304.18%1,166.1萬 | -275.48%-706.5萬 | -143.03%-166.1萬 | -75.16%123.1萬 | 183.99%713.1萬 | 54.48%-571.1萬 | 196.97%402.6萬 |
-存貨(增)減 | -102.38%-1,000 | 75.00%-4,000 | -16.35%8.7萬 | 254.17%8.5萬 | -145.28%-2.4萬 | 191.30%4.2萬 | -121.92%-1.6萬 | 179.39%10.4萬 | 117.14%2.4萬 | -37.65%5.3萬 |
-預付費用(增)減 | -83.37%520.1萬 | -224.69%-1,598.2萬 | 158.01%2,922.3萬 | -120.52%-1,104.1萬 | -105.92%-383.4萬 | 142.07%3,128.1萬 | 113.56%1,281.7萬 | -365.86%-5,037.8萬 | 380.86%5,380.1萬 | 2,117.13%6,471.8萬 |
-應計收入(增)減 | ---- | ---- | ---268.2萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-應付款(減)增 | 6,558.41%2,686.7萬 | 562.89%2,280.2萬 | 65.40%1,613.1萬 | 0.56%2,050.4萬 | 105.07%96.9萬 | 92.71%-41.6萬 | -134.69%-492.6萬 | -30.98%975.3萬 | 77.26%2,038.9萬 | -12.71%-1,912.9萬 |
-保險合同負債(減)增 | 725.66%4,128.7萬 | 236.58%1,392.1萬 | -461.50%-2,335.3萬 | 90.75%-241萬 | -1,026.14%-1,848萬 | -128.50%-659.9萬 | -62.41%413.6萬 | -66.61%646萬 | -2,191.49%-2,606萬 | 83.87%-164.1萬 |
-其他流動資產變動 | 8.38%-1,857.2萬 | -45.53%-3,653.9萬 | -188.19%-1.04億 | 19.99%-2,614.3萬 | -2,115.81%-3,237.3萬 | -1,648.92%-2,027萬 | -3,225.56%-2,510.8萬 | -1,003.15%-3,605.1萬 | -4,419.50%-3,267.6萬 | -70.48%-146.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 275.05%174.4萬 | -31.88%334.8萬 | 174.50%110.9萬 | 30.85%96.7萬 | -52.70%80.7萬 | -77.49%46.5萬 | -37.29%491.5萬 | -78.93%40.4萬 | -63.90%73.9萬 | |
已付利息(經營活動產生的現金流) | -1,275.00%-27.5萬 | -1,230.00%-26.6萬 | 98.69%-4.4萬 | 78.18%-1.2萬 | 100.58%8,000 | 94.01%-2萬 | 98.72%-2萬 | 10.12%-334.7萬 | 80.00%-5.5萬 | 13.07%-139萬 |
已收到的利息(經營活動產生的現金流) | 87.90%680萬 | 7.62%196.4萬 | 5.86%888.4萬 | -21.51%209.1萬 | -18.39%134.9萬 | 27.70%361.9萬 | 47.06%182.5萬 | 10.87%839.2萬 | 21.76%266.4萬 | 141.31%165.3萬 |
已支付退稅 | 59.29%-56.1萬 | 77.43%-37.2萬 | 19.16%-500.8萬 | 97.12%-6.3萬 | 11.40%-191.9萬 | -63.27%-137.8萬 | -64.96%-164.8萬 | -24.20%-619.5萬 | -113.48%-218.6萬 | -0.65%-216.6萬 |
其他經營現金流入/流出 | 1,305.60%1,721.6萬 | 125.36%115.4萬 | -79.68%1,855.1萬 | 41.01%734.4萬 | 616.22%1,718.5萬 | -104.47%-142.8萬 | -107.92%-455萬 | 3,133.43%9,127.6萬 | 269.62%520.8萬 | 6.72%-332.9萬 |
經營活動現金淨額 | 4,927.05%3,066.5萬 | 65.39%-1,352.7萬 | -1,011.29%-1.03億 | -133.14%-982.2萬 | -249.17%-5,482萬 | 101.45%61萬 | -198.37%-3,908萬 | 339.12%1,131.5萬 | 2,609.23%2,963.4萬 | 223.83%3,674.9萬 |
投資活動 | ||||||||||
物業、廠房及設備交易淨額 | 458.82%24.4萬 | -102.44%-3,000 | 60.56%-42萬 | 67.68%-6.4萬 | 15.61%-41.1萬 | 61.36%-6.8萬 | 160.29%12.3萬 | -457.59%-106.5萬 | -302.04%-19.8萬 | -4,970.00%-48.7萬 |
無形資產交易淨額 | ---- | ---- | -3,698.18%-208.9萬 | -4,328.57%-62萬 | -1,496.23%-84.6萬 | ---- | ---- | 83.48%-5.5萬 | 87.27%-1.4萬 | -47.22%-5.3萬 |
業務交易淨額 | 86.15%-18.2萬 | --0 | -123.50%-1,814.2萬 | -322.37%-1,089.3萬 | --0 | -101.65%-131.4萬 | ---593.5萬 | 82,219.15%7,719.2萬 | ---257.9萬 | --0 |
投資物業交易淨額 | -92.40%38.6萬 | --0 | -43.44%4,698萬 | 50,177.27%1,106.1萬 | 4,558.82%79.2萬 | 688.30%507.7萬 | -64.18%3,005萬 | 947.45%8,306.3萬 | -99.60%2.2萬 | -98.26%1.7萬 |
投資活動現金淨額 | -89.29%32.9萬 | -100.01%-3,000 | -83.45%2,632.9萬 | 81.37%-51.6萬 | 11.09%-46.5萬 | -96.10%307.2萬 | -71.04%2,423.8萬 | 2,076.35%1.59億 | -150.61%-276.9萬 | -154.99%-52.3萬 |
融資活動 | ||||||||||
債務發行/償還的淨額 | -33,384.62%-435.3萬 | --732.4萬 | 128.31%2,595.8萬 | 183.27%848.5萬 | 129.64%1,748.6萬 | ---1.3萬 | --0 | -2,768.51%-9,169萬 | ---1,019萬 | -5,899,900.00%-5,900萬 |
普通股發行/回購的淨額 | 427.91%113.5萬 | 10,845.12%897.5萬 | -38.42%52.9萬 | -34.27%9.4萬 | -75.49%13.8萬 | 119.39%21.5萬 | 49.09%8.2萬 | --85.9萬 | --14.3萬 | --56.3萬 |
融資租賃增減 | 2.72%-161.2萬 | -14.98%-158.1萬 | -5.06%-612.4萬 | -6.39%-154.8萬 | -3.42%-154.4萬 | -13.65%-165.7萬 | 3.37%-137.5萬 | 3.30%-582.9萬 | 9.18%-145.5萬 | -1.91%-149.3萬 |
已支付現金股息 | ---- | ---- | 50.86%-1,290.8萬 | --0 | 33.10%-323萬 | 51.81%-645.3萬 | -0.37%-322.5萬 | -63.53%-2,627萬 | -50.54%-483.7萬 | -50.26%-482.8萬 |
非控制性權益現金股息 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 73.33%-98萬 | --0 | --0 |
融資活動現金淨額 | 38.92%-483萬 | 425.76%1,471.8萬 | 106.02%745.5萬 | 143.03%703.1萬 | 119.84%1,285萬 | 79.32%-790.8萬 | 1.38%-451.8萬 | -454.88%-1.24億 | -239.34%-1,633.9萬 | -1,284.01%-6,475.8萬 |
現金淨流量 | ||||||||||
期初現金流 | -49.21%4,055.2萬 | -62.30%3,911.5萬 | 103.39%1.04億 | -55.28%4,139萬 | -34.73%7,607.6萬 | -31.78%7,984.9萬 | 103.39%1.04億 | -28.18%5,100.5萬 | 77.92%9,254.7萬 | 36.17%1.17億 |
現金變動 | 719.12%2,616.4萬 | 106.14%118.8萬 | -248.96%-6,932.8萬 | -131.42%-330.7萬 | -48.73%-4,243.5萬 | -187.48%-422.6萬 | -129.33%-1,936萬 | 335.63%4,654萬 | 2,104.95%1,052.6萬 | 14.59%-2,853.2萬 |
匯率變動影響 | -405.96%-138.6萬 | 105.50%24.9萬 | -24.08%470.3萬 | 54.72%103.2萬 | 71.32%774.9萬 | -53.54%45.3萬 | -15,203.33%-453.1萬 | 2,437.74%619.5萬 | 237.53%66.7萬 | 2,684.57%452.3萬 |
期末現金 | -14.13%6,533萬 | -49.21%4,055.2萬 | -62.30%3,911.5萬 | -62.30%3,911.5萬 | -55.28%4,139萬 | -34.73%7,607.6萬 | -31.78%7,984.9萬 | 103.39%1.04億 | 103.39%1.04億 | 77.92%9,254.7萬 |
自由現金流 | 5,990.15%3,051.1萬 | 65.25%-1,360.1萬 | -1,157.26%-1.06億 | -135.74%-1,050.9萬 | -255.73%-5,629萬 | 98.77%-51.8萬 | -193.68%-3,913.9萬 | 283.14%1,006.9萬 | 2,271.42%2,940.1萬 | 221.36%3,614.7萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據