和順電氣
300141
雄塑科技
300599
川環科技
300547
威士頓
301315
康農種業
837403
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 16.72%3.59億 | 15.66%5.7億 | -3.26%3.89億 | 32.11%11.66億 | -17.49%3.08億 | 64.85%4.93億 | 30.03%4.02億 | 14.45%8.82億 | -11.05%3.73億 | -18.65%2.99億 |
交易性金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 233.33%1億 |
應收票據及應收賬款 | 1.44%22.14億 | 3.37%21.87億 | 2.01%20.28億 | 1.30%19.91億 | 11.40%21.83億 | 15.34%21.16億 | 16.31%19.88億 | 5.04%19.65億 | 3.45%19.6億 | -4.05%18.35億 |
-應收票據 | 532.79%55.07萬 | --0 | -81.04%42.28萬 | 50.17%42.28萬 | -98.22%8.7萬 | -99.05%7.78萬 | -80.28%222.96萬 | -95.63%28.15萬 | -71.49%490.17萬 | 82.54%817.77萬 |
-應收賬款 | 1.42%22.14億 | 3.37%21.87億 | 2.10%20.28億 | 1.29%19.9億 | 11.67%21.83億 | 15.85%21.16億 | 16.96%19.86億 | 5.39%19.65億 | 4.14%19.55億 | -4.25%18.27億 |
其他應收款(含利息和股利) | 43.44%1.63億 | -11.14%1.09億 | -4.87%1.09億 | -10.77%8,349.37萬 | 34.54%1.14億 | 69.29%1.23億 | 62.44%1.15億 | 87.60%9,357.66萬 | 26.13%8,438.17萬 | 46.70%7,257.66萬 |
-應收利息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 225.20%84.52萬 |
-其他應收款 | ---- | -11.14%1.09億 | ---- | ---- | ---- | 71.29%1.23億 | ---- | 87.60%9,357.66萬 | ---- | 45.76%7,173.15萬 |
合同資產 | -0.49%1.62億 | 3.90%1.66億 | 5.39%1.62億 | -3.04%1.46億 | -10.35%1.63億 | -5.42%1.6億 | 0.03%1.54億 | -2.12%1.5億 | 40.01%1.82億 | 38.28%1.69億 |
預付款項 | -42.50%5,340.88萬 | -24.51%6,213.88萬 | 25.56%7,843.82萬 | 71.16%5,097.67萬 | 41.81%9,288.45萬 | 5.68%8,231.77萬 | 72.73%6,247萬 | -15.05%2,978.36萬 | 94.81%6,549.88萬 | 157.85%7,789.04萬 |
存貨 | -40.05%3.62億 | -18.79%3.81億 | -20.66%3.85億 | 1.35%4.9億 | 9.05%6.04億 | 7.40%4.7億 | 16.83%4.86億 | 22.76%4.83億 | 52.06%5.54億 | 24.83%4.37億 |
應收款項融資 | -4.04%734.24萬 | -57.30%667.75萬 | -69.34%767.03萬 | -54.85%1,013.25萬 | 67.44%765.15萬 | 107.87%1,563.87萬 | 153.15%2,501.36萬 | 138.20%2,244.13萬 | --456.97萬 | --752.33萬 |
其他流動資產 | 627.42%1.12億 | 368.45%6,996.36萬 | 54.21%1,795.83萬 | 40.25%1,504.06萬 | 33.43%1,538.23萬 | 47.28%1,493.53萬 | 24.34%1,164.53萬 | -0.79%1,072.45萬 | -12.79%1,152.81萬 | -18.21%1,014.06萬 |
流動資產合計 | -1.55%34.33億 | 2.26%35.53億 | -2.03%31.77億 | 8.63%39.52億 | 7.82%34.87億 | 15.50%34.74億 | 15.27%32.43億 | 10.43%36.38億 | 7.33%32.34億 | 4.66%30.08億 |
非流動資產 | ||||||||||
其他非流動金融資產 | 625.00%5,800萬 | 625.00%5,800萬 | 625.00%5,800萬 | 625.00%5,800萬 | -81.40%800萬 | -81.40%800萬 | -81.40%800萬 | -81.40%800萬 | --4,300萬 | --4,300萬 |
投資性房地產 | 188.61%3.25億 | 162.10%2.96億 | 228.99%3.06億 | 219.80%2.95億 | 7.46%1.13億 | 9.74%1.13億 | -20.16%9,293.92萬 | -11.56%9,236.84萬 | -0.47%1.05億 | -11.80%1.03億 |
長期股權投資 | -70.17%8,350.77萬 | -70.00%8,413.72萬 | -69.33%8,572萬 | --8,665.26萬 | --2.8億 | 993.19%2.8億 | 996.65%2.79億 | ---- | ---- | -2.90%2,565.83萬 |
長期應收款 | 114.80%6.21億 | 146.93%6.3億 | 116.49%4.97億 | 97.11%4.47億 | 79.16%2.89億 | 64.65%2.55億 | 40.52%2.3億 | 78.75%2.27億 | 80.27%1.61億 | 66.34%1.55億 |
固定資產 | ---- | 206.45%8.77億 | ---- | ---- | ---- | 37.03%2.86億 | ---- | 34.06%2.65億 | ---- | 15.97%2.09億 |
在建工程 | ---- | 357.06%9.91億 | ---- | ---- | ---- | 51.99%2.17億 | ---- | 58.39%1.65億 | ---- | 143.99%1.43億 |
無形資產 | 43.29%5,162.82萬 | 147.22%5,214.32萬 | 147.44%5,273.19萬 | 65.59%3,516.58萬 | 68.92%3,602.97萬 | -1.16%2,109.2萬 | -0.27%2,131.1萬 | -1.67%2,123.64萬 | -0.34%2,132.95萬 | 3.35%2,133.91萬 |
商譽 | 0.00%1.59億 | 0.00%1.59億 | 0.00%1.59億 | 0.00%1.59億 | 0.00%1.59億 | 0.00%1.59億 | 0.00%1.59億 | 0.00%1.59億 | -2.33%1.59億 | 16.97%1.59億 |
長期待攤費用 | 62.18%669.81萬 | 17.31%546.58萬 | 32.41%513.61萬 | 8.73%447.74萬 | 16.22%413.01萬 | -21.97%465.92萬 | -30.39%387.9萬 | -34.06%411.8萬 | -46.96%355.38萬 | -14.91%597.11萬 |
遞延所得稅資產 | 9.92%5,276.35萬 | 6.14%4,924.57萬 | 6.00%4,661.91萬 | 7.14%4,663.91萬 | 13.68%4,800.03萬 | 18.02%4,639.7萬 | 10.50%4,397.9萬 | 9.35%4,353.07萬 | 9.21%4,222.46萬 | 10.91%3,931.15萬 |
使用權資產 | 4,088.29%1.79億 | -19.07%404.86萬 | -14.69%488.06萬 | -11.29%571.26萬 | -40.18%428.44萬 | -40.02%500.27萬 | -39.91%572.1萬 | -39.81%643.94萬 | --716.23萬 | --834.12萬 |
其他非流動資產 | 17.89%2.89億 | 122,998.89%4.57億 | 48,165.48%6.75億 | 18,729.61%3.97億 | 602.44%2.45億 | --37.1萬 | --139.84萬 | --210.59萬 | 4,658.21%3,494.91萬 | ---- |
非流動資產合計 | 139.08%42.39億 | 162.40%36.62億 | 123.55%29.27億 | 120.21%21.88億 | 86.76%17.73億 | 53.09%13.96億 | 47.09%13.09億 | 18.39%9.94億 | 29.60%9.49億 | 34.96%9.12億 |
資產總計 | 45.85%76.72億 | 48.16%72.15億 | 34.08%61.04億 | 32.57%61.4億 | 25.73%52.6億 | 24.24%48.7億 | 22.92%45.52億 | 12.04%46.32億 | 11.69%41.84億 | 10.42%39.19億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -9.43%9.88億 | 68.44%13.26億 | 102.53%12.68億 | 95.02%10.26億 | 103.51%10.91億 | 113.83%7.87億 | 127.10%6.26億 | 138.39%5.26億 | 84.41%5.36億 | 268.10%3.68億 |
應付票據及應付帳款 | 4.41%16.29億 | 8.33%16.07億 | 4.03%14.28億 | 8.78%18.52億 | 13.51%15.6億 | 17.53%14.83億 | 21.38%13.73億 | 5.29%17.03億 | 5.14%13.75億 | -5.15%12.62億 |
-應付票據 | 221.87%1億 | 103.22%5,540.48萬 | 467.03%4,025.8萬 | 7.96%5,533.9萬 | 111.75%3,113.38萬 | 49.41%2,726.37萬 | -80.07%709.98萬 | 279.08%5,125.85萬 | 274.85%1,470.33萬 | 31.90%1,824.72萬 |
-應付帳款 | -0.01%15.29億 | 6.56%15.51億 | 1.63%13.88億 | 8.81%17.97億 | 12.45%15.29億 | 17.07%14.56億 | 24.68%13.66億 | 2.98%16.51億 | 4.32%13.6億 | -5.54%12.44億 |
合同負債 | -26.43%1.22億 | -1.71%1.31億 | -3.65%1.49億 | 3.64%1.53億 | 35.11%1.66億 | 40.38%1.34億 | 28.98%1.54億 | 74.91%1.48億 | 31.11%1.23億 | -21.71%9,524.54萬 |
應付職工薪酬 | -30.15%2,605.38萬 | -26.10%2,857.38萬 | -28.39%2,775.77萬 | -17.48%4,531.94萬 | 64.67%3,729.78萬 | 1.19%3,866.5萬 | -0.88%3,876.38萬 | 5.10%5,492.06萬 | 9.15%2,265.07萬 | 92.07%3,820.93萬 |
應交稅費 | -19.46%9,653.62萬 | -29.63%8,915.1萬 | 1.95%1.15億 | 7.07%1.33億 | 6.35%1.2億 | 20.93%1.27億 | 4.64%1.13億 | 0.58%1.24億 | 3.31%1.13億 | 1.07%1.05億 |
其他應付款(含利息和股利) | -88.22%2,632.17萬 | -75.88%6,386.38萬 | -90.08%2,227.27萬 | -10.71%4,134.66萬 | 373.93%2.23億 | 125.94%2.65億 | 238.41%2.24億 | -44.43%4,630.74萬 | -59.82%4,713.77萬 | 84.48%1.17億 |
-應付利息 | ---- | --553.57萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-應付股利 | --21.23萬 | --5,028.61萬 | --42.46萬 | --42.46萬 | ---- | ---- | ---- | ---- | ---- | --5,400.96萬 |
-其他應付款 | ---- | -96.96%804.21萬 | ---- | ---- | ---- | 319.08%2.65億 | ---- | -44.43%4,630.74萬 | ---- | -0.54%6,318.05萬 |
一年內到期的非流動負債 | 393.39%5.94億 | 242.51%3.54億 | 29.68%1.29億 | 340.30%1.49億 | 735.40%1.2億 | 577.95%1.03億 | 553.67%9,923.98萬 | 121.53%3,375.6萬 | 2,394.95%1,440.42萬 | 3,321.26%1,526.01萬 |
其他流動負債 | -25.75%1,015.05萬 | -3.98%1,105.26萬 | 3.51%1,327.64萬 | 6.05%1,361.66萬 | 37.08%1,366.98萬 | 55.35%1,151.11萬 | 43.02%1,282.66萬 | 105.67%1,284.03萬 | 53.08%997.18萬 | -10.49%740.96萬 |
流動負債合計 | 4.81%34.92億 | 22.45%36.11億 | 19.32%31.52億 | 28.87%34.13億 | 48.72%33.32億 | 46.86%29.49億 | 49.75%26.42億 | 20.23%26.49億 | 15.12%22.4億 | 14.84%20.08億 |
非流動負債 | ||||||||||
長期借款 | 1,701.00%7.34億 | 923.75%6.52億 | 641.13%4.58億 | 155.88%2.88億 | -69.85%4,074.96萬 | -52.70%6,365.8萬 | -54.00%6,176.36萬 | -16.51%1.13億 | 39.95%1.35億 | 67.62%1.35億 |
應付債券 | --4.39億 | --4.34億 | --4.29億 | --4.24億 | ---- | ---- | ---- | ---- | ---- | ---- |
長期應付款 | ---- | --4.41億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.09萬 | -62.77%35.97萬 |
長期遞延收益 | -7.90%283.41萬 | -6.37%290.25萬 | -4.17%297.08萬 | -1.96%303.92萬 | -0.74%307.72萬 | 0.00%310萬 | 0.00%310萬 | 0.00%310萬 | 277.57%310萬 | 0.00%310萬 |
租賃負債 | 48,162.24%1.35億 | 84.22%199.72萬 | -23.20%145萬 | -42.79%228.85萬 | -92.58%28.03萬 | -73.04%108.42萬 | -63.27%188.8萬 | -36.08%400.04萬 | --377.82萬 | --402.18萬 |
非流動負債合計 | 4,589.68%20.68億 | 2,157.46%15.32億 | 1,235.13%8.91億 | 499.32%7.17億 | -69.03%4,410.71萬 | -52.25%6,784.22萬 | -53.33%6,675.16萬 | -17.34%1.2億 | 41.67%1.42億 | 68.32%1.42億 |
負債合計 | 64.72%55.61億 | 70.46%51.43億 | 49.29%40.43億 | 49.21%41.31億 | 41.68%33.76億 | 40.31%30.17億 | 42.02%27.08億 | 17.91%27.68億 | 16.43%23.83億 | 17.31%21.5億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 29.56%4.36億 | 29.56%4.36億 | -0.34%3.35億 | -0.34%3.35億 | 0.00%3.36億 | -0.41%3.36億 | -0.41%3.36億 | -0.41%3.36億 | -0.41%3.36億 | 0.00%3.38億 |
其他權益工具 | --8,751.69萬 | --8,751.98萬 | --8,753.75萬 | --8,753.75萬 | ---- | ---- | ---- | ---- | ---- | ---- |
資本公積 | -16.66%5.81億 | -16.79%5.8億 | -2.46%6.79億 | -5.90%6.79億 | -4.40%6.97億 | -5.69%6.97億 | -5.51%6.96億 | -1.78%7.22億 | -1.22%7.3億 | 0.19%7.39億 |
盈餘公積 | 13.84%9,150.54萬 | 13.84%9,150.54萬 | 13.84%9,150.54萬 | 13.84%9,150.54萬 | 11.48%8,038.38萬 | 11.48%8,038.38萬 | 11.48%8,038.38萬 | 11.48%8,038.38萬 | 20.17%7,210.55萬 | 20.17%7,210.55萬 |
未分配利潤 | 17.36%8.55億 | 17.59%8.16億 | 15.74%8.07億 | 12.78%7.6億 | 14.17%7.29億 | 13.47%6.94億 | 9.28%6.97億 | 7.41%6.74億 | 14.18%6.38億 | 12.62%6.12億 |
減:庫存股 | -44.43%1,685.11萬 | -44.43%1,685.11萬 | -44.43%1,685.11萬 | -44.43%1,685.11萬 | 0.00%3,032.3萬 | -35.33%3,032.3萬 | -35.33%3,032.3萬 | -35.33%3,032.3萬 | -35.33%3,032.3萬 | 0.00%4,689.06萬 |
其他綜合收益 | -65.83%133.51萬 | -88.70%106.58萬 | 159.28%162.22萬 | 72.66%300.9萬 | 118.65%390.79萬 | 149.45%943.6萬 | 80.90%-273.65萬 | 111.41%174.27萬 | -79.58%-2,095.03萬 | -84.66%-1,908.09萬 |
歸屬母公司所有者權益合計 | 12.07%20.36億 | 11.66%19.95億 | 11.70%19.85億 | 8.73%19.4億 | 5.30%18.16億 | 5.45%17.86億 | 3.11%17.77億 | 4.32%17.84億 | 5.39%17.25億 | 4.52%16.94億 |
少數股東權益 | 11.52%7,601.31萬 | 17.05%7,773.5萬 | 12.88%7,555.64萬 | -12.25%6,929.64萬 | -10.50%6,815.95萬 | -11.73%6,641.1萬 | -8.38%6,693.25萬 | 4.53%7,897.44萬 | 21.33%7,615.86萬 | -21.39%7,523.66萬 |
所有者權益(或股東權益)合計 | 12.05%21.12億 | 11.86%20.72億 | 11.74%20.61億 | 7.84%20.09億 | 4.63%18.85億 | 4.72%18.53億 | 2.65%18.44億 | 4.33%18.63億 | 5.98%18.01億 | 3.08%17.69億 |
負債和所有者權益(或股東權益)總計 | 45.85%76.72億 | 48.16%72.15億 | 34.08%61.04億 | 32.57%61.4億 | 25.73%52.6億 | 24.24%48.7億 | 22.92%45.52億 | 12.04%46.32億 | 11.69%41.84億 | 10.42%39.19億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。