(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -2.34%10.97億 | 60.73%11.24億 | -29.42%6.99億 | -37.04%9.9億 | 351.09%15.73億 | -24.25%3.49億 | 6.82%4.6億 | 122.85%4.31億 | -15.44%1.93億 | 229.27%2.29億 |
扣除非現金調整前淨利潤 | 22.17%14.49億 | 81.48%11.86億 | -12.93%6.53億 | -41.81%7.51億 | 52.07%12.9億 | 184.57%8.48億 | -31.22%2.98億 | 133.20%4.33億 | 5.45%1.86億 | 546.40%1.76億 |
非現金項目調整總額 | -252.18%-2.69億 | -311.58%-7,644.5萬 | -58.75%3,613萬 | -4.27%8,758.3萬 | -41.08%9,148.7萬 | 53.58%1.55億 | 34.75%1.01億 | 16.32%7,502.8萬 | 131.54%6,450萬 | -74.21%2,785.7萬 |
-折舊與攤銷 | 29.06%9,661.4萬 | 15.11%7,486.2萬 | -44.22%6,503.7萬 | 32.72%1.17億 | 33.97%8,785.2萬 | -2.47%6,557.6萬 | -2.48%6,723.6萬 | 104.83%6,894.6萬 | 300.81%3,366萬 | -90.66%839.8萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | --6,065.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 169.47%1,219.1萬 | 584.89%452.4萬 |
-聯營企業份額 | 2.79%-2,708.4萬 | -407.87%-2,786.2萬 | ---548.6萬 | ---- | 13.26%1.06億 | --9,378.1萬 | ---- | ---- | ---- | ---- |
-處置利潤 | -1,469.30%-3,086.4萬 | 116.17%225.4萬 | -55.71%-1,393.9萬 | 6.54%-895.2萬 | -168.44%-957.8萬 | -1.42%-356.8萬 | ---351.8萬 | --0 | ---62萬 | --0 |
-匯兌損益淨額 | -888.52%-1.65億 | 57.55%-1,667萬 | -474.00%-3,926.7萬 | -156.09%-684.1萬 | 354.42%1,219.7萬 | -263.12%-479.4萬 | 360.55%293.9萬 | -175.10%-112.8萬 | 132.32%150.2萬 | -124.17%-464.7萬 |
-其他非現金項目 | -31.25%-1.43億 | -253.16%-1.09億 | -133.47%-3,087.2萬 | 87.43%-1,322.3萬 | -2,557.39%-1.05億 | -87.57%428.1萬 | 377.75%3,444.6萬 | -59.42%721萬 | -9.27%1,776.7萬 | 202.84%1,958.2萬 |
營運資本變動 | -683.69%-8,235.3萬 | 49.21%1,410.9萬 | -93.79%945.6萬 | -20.64%1.52億 | 129.32%1.92億 | -1,168.52%-6.55億 | 179.25%6,126.5萬 | -35.87%-7,730.7萬 | -330.67%-5,689.9萬 | 2,584.11%2,466.7萬 |
-應收款(增)減 | 61.96%-5,516.7萬 | 2.93%-1.45億 | -157.40%-1.49億 | 268.10%2.6億 | 107.33%7,071.5萬 | -4,574.18%-9.64億 | 115.79%2,155.7萬 | -43.06%-1.37億 | -74.49%-9,544.2萬 | -893.61%-5,469.8萬 |
-存貨(增)減 | -28.18%-1.14億 | -248.99%-8,876.3萬 | 247.92%5,957.5萬 | -99.71%-4,027.5萬 | -706.68%-2,016.7萬 | -111.87%-250萬 | 195.43%2,106.2萬 | -249.30%-2,207萬 | 204.33%1,478.2萬 | -6,141.85%-1,416.9萬 |
-預付費用(增)減 | ---9,647.3萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-應付款(減)增 | -45.66%1.36億 | 159.71%2.5億 | 232.29%9,640.7萬 | -158.80%-7,287.8萬 | -54.29%1.24億 | 1,893.73%2.71億 | -80.04%1,360.1萬 | 133.62%6,815.8萬 | -41.59%2,917.5萬 | 796.21%4,994.6萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -112.42%-541.4萬 | 3,943.41%4,358.8萬 |
-貸款、租賃及其他損失準備金 | 1,993.60%4,701.8萬 | -186.19%-248.3萬 | -43.97%288.1萬 | -70.47%514.2萬 | -57.73%1,741.5萬 | 716.73%4,120.4萬 | -61.62%504.5萬 | --1,314.6萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -36.26%-313.4萬 | -44.56%-230萬 | 27.71%-159.1萬 | 31.94%-220.1萬 | -12.72%-323.4萬 | -191.27%-286.9萬 | 11.97%-98.5萬 | -127.90%-111.9萬 | 65.66%-49.1萬 | -1.85%-143萬 |
已收到的利息(經營活動產生的現金流) | 63.61%1.06億 | 51.72%6,479.5萬 | 53.44%4,270.8萬 | 43.98%2,783.3萬 | 246.25%1,933.1萬 | 48.52%558.3萬 | 22.20%375.9萬 | 2.64%307.6萬 | 1,528.80%299.7萬 | 23.49%18.4萬 |
已支付退稅 | -144.85%-4.39億 | 38.33%-1.79億 | -70.87%-2.9億 | 66.33%-1.7億 | -309.74%-5.05億 | 43.75%-1.23億 | -669.94%-2.19億 | 75.29%-2,845.3萬 | -891.01%-1.15億 | 144.61%1,455.7萬 |
其他經營現金流入(流出) | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 | 0 |
經營活動現金淨額 | -24.37%7.62億 | 123.91%10.07億 | -46.85%4.5億 | -21.98%8.46億 | 375.10%10.84億 | -6.50%2.28億 | -39.66%2.44億 | 400.86%4.05億 | -66.63%8,076.4萬 | 580.31%2.42億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -159.20%-4,488.1萬 | -68.75%-1,731.5萬 | -31.91%-1,026.1萬 | 82.90%-777.9萬 | -1,261.42%-4,548.5萬 | -7.19%-334.1萬 | 95.06%-311.7萬 | -277.28%-6,303.9萬 | -48.58%-1,670.9萬 | -535.73%-1,124.6萬 |
無形資產交易淨額 | -830.09%-4,584.4萬 | 87.48%-492.9萬 | -81.03%-3,937.6萬 | 27.57%-2,175.1萬 | 37.85%-3,003萬 | -205.76%-4,831.6萬 | ---1,580.2萬 | ---- | 0.72%-1,156.9萬 | 66.43%-1,165.3萬 |
業務交易淨額 | --0 | -101.95%-2.63億 | ---1.3億 | ---- | 70.18%-5,963.4萬 | ---2億 | ---- | ---2.44億 | ---- | ---- |
投資產品交易淨額 | 189.22%4.93億 | -312.31%-5.53億 | 59.19%-1.34億 | 14.62%-3.29億 | -82.79%-3.85億 | -128.78%-2.11億 | -1,020.18%-9,201.8萬 | 108.08%1,000萬 | 5.89%-1.24億 | ---1.31億 |
其他投資變動淨額 | 131.57%550.6萬 | -466.79%-1,744萬 | -153,750.00%-307.7萬 | 100.00%-2,000 | -68.32%-7,016.6萬 | ---4,168.7萬 | ---- | 19.99%-3,611.3萬 | -263.99%-4,513.6萬 | 237.61%2,752.4萬 |
投資活動現金淨額 | 147.72%4.08億 | -169.90%-8.55億 | 11.53%-3.17億 | 39.32%-3.58億 | -17.12%-5.9億 | -354.19%-5.04億 | 66.67%-1.11億 | -68.86%-3.33億 | -55.42%-1.97億 | -124.52%-1.27億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -68.74%1.61億 | 447.63%5.16億 | -31.42%-1.49億 | -210.35%-1.13億 | 1,900.78%1.02億 | 121.12%512萬 | -108.48%-2,424萬 | 2,448.14%2.86億 | 89.21%-1,218萬 | -244.18%-1.13億 |
普通股發行/回購的淨額 | --0 | -87.00%76.3萬 | 3,107.65%587萬 | -94.86%18.3萬 | -98.26%356.1萬 | 2,650.58%2.05億 | -68.54%743.6萬 | -38.62%2,364萬 | -89.46%3,851.7萬 | 10,983.74%3.65億 |
已支付現金股息 | -76.76%-1.65億 | 4.92%-9,326.9萬 | 49.78%-9,809.7萬 | -72.27%-1.95億 | -218.01%-1.13億 | 38.49%-3,565.6萬 | -137.51%-5,796.9萬 | 30.07%-2,440.7萬 | ---3,490萬 | ---- |
非控制性權益現金股息 | -337.30%-3,936.1萬 | -223.54%-900.1萬 | 47.13%-278.2萬 | 0.42%-526.2萬 | ---528.4萬 | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | ---- | -100.00%-2,000 | -100.65%-1,000 | -96.86%15.4萬 | -98.04%489.9萬 | 24,999,900.00%2.5億 | 0.00%-1,000 | ---1,000 | ---- | ---900.4萬 |
融資活動現金淨額 | -110.31%-4,277.9萬 | 270.35%4.15億 | 22.26%-2.44億 | -3,930.23%-3.13億 | -101.83%-777.4萬 | 667.04%4.24億 | -126.21%-7,477.4萬 | 3,431.03%2.85億 | -103.52%-856.3萬 | 224.89%2.43億 |
現金淨流量 | ||||||||||
期初現金流 | 35.54%23.47億 | -3.62%17.31億 | 11.72%17.96億 | 42.33%16.08億 | 15.55%11.3億 | 6.23%9.78億 | 63.70%9.2億 | -18.36%5.62億 | 111.71%6.89億 | 20.85%3.25億 |
現金變動 | 98.79%11.27億 | 612.18%5.67億 | -163.37%-1.11億 | -64.10%1.75億 | 227.86%4.86億 | 154.10%1.48億 | -83.64%5,838.9萬 | 385.72%3.57億 | -134.83%-1.25億 | 563.84%3.59億 |
匯率變動影響 | 20.35%5,847.2萬 | 6.27%4,858.3萬 | 231.10%4,571.8萬 | 268.49%1,380.8萬 | -322.81%-819.5萬 | 448.30%367.8萬 | -186.77%-105.6萬 | 181.03%121.7萬 | -132.32%-150.2萬 | 124.17%464.7萬 |
現金變動之外的其他現金調整 | ---- | --1,000 | ---- | 0.00%-1,000 | -150.00%-1,000 | 300.00%2,000 | -200.00%-1,000 | 150.00%1,000 | -200.00%-2,000 | 100.00%2,000 |
期末現金 | 50.50%35.32億 | 35.54%23.47億 | -3.62%17.31億 | 11.72%17.96億 | 42.33%16.08億 | 15.55%11.3億 | 6.23%9.78億 | 63.70%9.2億 | -18.36%5.62億 | 111.71%6.89億 |
自由現金流 | -31.87%6.71億 | 146.13%9.85億 | -51.00%4億 | -19.06%8.16億 | 471.32%10.09億 | -21.59%1.77億 | -34.06%2.25億 | 550.60%3.41億 | -76.05%5,248.6萬 | 24,233.81%2.19億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據