(Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | (FY)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | 25.24%12.85億 | 84.35%15.58億 | 76.21%16.08億 | 0.32%9.48億 | 53.99%10.26億 | -10.32%8.45億 | 2.64%9.13億 | 5.05%9.45億 | -24.89%6.66億 | 9.38%9.43億 |
交易性金融資產 | 0.00%60萬 | 0.00%60萬 | 0.00%60萬 | 0.00%60萬 | --60萬 | --60萬 | --60萬 | --60萬 | ---- | ---- |
應收票據及應收賬款 | 6.26%4.99億 | -4.62%5.16億 | 23.20%5.38億 | -2.85%4.73億 | 7.81%4.69億 | 15.05%5.41億 | 22.22%4.36億 | 32.05%4.87億 | 32.83%4.35億 | 30.08%4.71億 |
-應收票據 | -5.75%435.3萬 | 13.51%550.79萬 | -74.63%680.19萬 | -65.07%688.92萬 | -58.13%461.86萬 | -60.36%485.22萬 | 51.16%2,681.02萬 | 11.42%1,972.19萬 | 50.24%1,102.97萬 | 69.50%1,223.92萬 |
-應收賬款 | 6.38%4.94億 | -4.79%5.11億 | 29.60%5.31億 | -0.23%4.67億 | 9.53%4.65億 | 17.06%5.37億 | 20.71%4.1億 | 33.09%4.68億 | 32.43%4.24億 | 29.28%4.58億 |
其他應收款(含利息和股利) | 5.67%1,951.08萬 | 52.44%1,970.71萬 | -36.64%1,472.31萬 | 21.00%1,364.4萬 | -2.44%1,846.41萬 | 29.80%1,292.77萬 | 324.83%2,323.87萬 | 70.92%1,127.61萬 | 140.77%1,892.68萬 | 51.05%995.95萬 |
-其他應收款 | ---- | ---- | ---- | 21.00%1,364.4萬 | ---- | 29.80%1,292.77萬 | ---- | 70.92%1,127.61萬 | ---- | 51.05%995.95萬 |
預付款項 | 2.79%5,079.94萬 | 112.02%3,605.54萬 | -23.49%4,629.32萬 | 79.28%3,720.61萬 | 254.51%4,942.15萬 | -19.22%1,700.59萬 | 30.79%6,050.44萬 | 12.71%2,075.34萬 | -28.67%1,394.08萬 | 78.91%2,105.16萬 |
存貨 | 35.02%3.39億 | -2.67%2.6億 | -20.57%2.47億 | -24.97%2.42億 | -0.92%2.51億 | 36.59%2.67億 | 41.42%3.11億 | 60.81%3.22億 | 31.93%2.54億 | 3.53%1.95億 |
應收款項融資 | 53.37%7,487.22萬 | 61.84%7,986.5萬 | -37.28%4,565.23萬 | -35.06%3,824.14萬 | -25.78%4,881.66萬 | 5.63%4,934.7萬 | 3.85%7,278.71萬 | 17.76%5,889.12萬 | 25.29%6,577.41萬 | 4.80%4,671.86萬 |
其他流動資產 | 84.78%5,803.96萬 | 151.51%5,360.38萬 | 147.61%4,120.62萬 | 206.74%4,292.58萬 | 0.36%3,141.01萬 | -20.72%2,131.27萬 | -90.75%1,664.17萬 | -92.41%1,399.4萬 | -83.15%3,129.66萬 | -85.39%2,688.34萬 |
流動資產合計 | 22.76%23.27億 | 43.86%25.24億 | 38.57%25.41億 | -3.45%17.96億 | 27.62%18.95億 | 2.42%17.55億 | 3.73%18.34億 | 7.61%18.6億 | -11.21%14.85億 | -3.71%17.13億 |
非流動資產 | ||||||||||
其他非流動金融資產 | 0.00%3,200萬 | 0.00%3,200萬 | 0.00%3,200萬 | 6.67%3,200萬 | 4.58%3,200萬 | 6.67%3,200萬 | --3,200萬 | --3,000萬 | --3,060萬 | --3,000萬 |
長期股權投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.34%1.49億 | -3.35%1.44億 |
固定資產 | ---- | ---- | ---- | -4.17%8.97億 | ---- | 23.41%9.21億 | ---- | 35.65%9.36億 | ---- | 5.81%7.46億 |
在建工程 | ---- | ---- | ---- | 1,495.25%2.22億 | ---- | 654.40%4,333.99萬 | ---- | -63.44%1,393.32萬 | ---- | -72.66%574.5萬 |
無形資產 | 9.66%2.97億 | -5.21%2.6億 | 12.62%2.64億 | 12.23%2.67億 | 24.38%2.71億 | 39.28%2.75億 | 27.63%2.34億 | 28.79%2.38億 | 16.51%2.18億 | 4.28%1.97億 |
商譽 | 53.88%3.98億 | 0.00%2.58億 | 4.34%2.58億 | 4.34%2.58億 | 4.34%2.58億 | 6,300.92%2.58億 | 6,034.71%2.48億 | 6,034.71%2.48億 | 6,034.71%2.48億 | 0.00%403.6萬 |
長期待攤費用 | -17.36%1,888.62萬 | -15.95%1,979.25萬 | -17.34%1,920.19萬 | -8.55%2,150.03萬 | -0.29%2,285.45萬 | 20.16%2,354.92萬 | 20.21%2,322.99萬 | 22.13%2,350.94萬 | 12.32%2,292.19萬 | -6.42%1,959.86萬 |
遞延所得稅資產 | -10.70%1,248.61萬 | 30.88%1,314.48萬 | 6.80%1,192.02萬 | 3.08%1,055.71萬 | 71.50%1,398.17萬 | 37.37%1,004.31萬 | 113.81%1,116.08萬 | 82.84%1,024.13萬 | 59.31%815.28萬 | 40.76%731.08萬 |
使用權資產 | -45.62%2,596.07萬 | -47.26%2,606.92萬 | -45.71%2,722.08萬 | -45.20%2,838.01萬 | 44.61%4,774.17萬 | 45.08%4,942.55萬 | 43.31%5,013.75萬 | 43.71%5,178.86萬 | -10.69%3,301.38萬 | -11.01%3,406.75萬 |
其他非流動資產 | -74.46%1,868.26萬 | -80.27%1,513.76萬 | -89.21%533.29萬 | -22.11%6,307.71萬 | 4.45%7,315.09萬 | 10,596.89%7,674.17萬 | 4,292.08%4,941.09萬 | 2,094.32%8,098.39萬 | 241.46%7,003.53萬 | -89.65%71.74萬 |
非流動資產合計 | 18.72%20.25億 | 10.33%18.63億 | 11.98%18.36億 | 10.31%18億 | 6.05%17.05億 | 42.04%16.89億 | 47.50%16.4億 | 45.91%16.32億 | 40.50%16.08億 | 4.31%11.89億 |
資產總計 | 20.85%43.51億 | 27.41%43.87億 | 26.02%43.77億 | 2.98%35.96億 | 16.40%36.01億 | 18.65%34.43億 | 20.63%34.74億 | 22.66%34.92億 | 9.80%30.93億 | -0.58%29.02億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -72.81%5,982.61萬 | 301.42%5,981.1萬 | 43.61%2.3億 | 37.50%2.2億 | 2,099.93%2.2億 | --1,490萬 | 653.75%1.6億 | 566.06%1.6億 | -50.04%1,000萬 | ---- |
應付票據及應付帳款 | 14.53%3.84億 | 23.59%4.68億 | 13.29%3.96億 | -12.06%3.56億 | 14.97%3.35億 | 42.90%3.79億 | 23.06%3.5億 | 45.05%4.04億 | 14.92%2.91億 | -8.11%2.65億 |
-應付票據 | 39.41%1.5億 | 59.32%1.67億 | -2.33%1.07億 | -4.05%1.06億 | 41.46%1.08億 | 115.74%1.05億 | 53.83%1.1億 | 7.09%1.1億 | -19.54%7,618.64萬 | -43.06%4,860.53萬 |
-應付帳款 | 2.74%2.34億 | 9.92%3.01億 | 20.44%2.89億 | -15.07%2.5億 | 5.60%2.27億 | 26.55%2.74億 | 12.74%2.4億 | 67.33%2.94億 | 35.45%2.15億 | 6.58%2.16億 |
合同負債 | 2,701.11%1.13億 | -40.38%272.58萬 | -11.47%592.23萬 | 11.30%503.18萬 | -24.18%403.72萬 | 81.07%457.17萬 | 99.47%669萬 | 123.15%452.09萬 | 32.85%532.47萬 | -7.65%252.48萬 |
應付職工薪酬 | 19.58%2,823.21萬 | 8.88%3,770.59萬 | 10.36%3,182.19萬 | 12.63%2,850.36萬 | 9.12%2,360.93萬 | 56.90%3,463.21萬 | 46.94%2,883.43萬 | 53.41%2,530.77萬 | 61.31%2,163.63萬 | 10.99%2,207.29萬 |
應交稅費 | -7.31%3,603.21萬 | -33.45%4,094.73萬 | -39.36%3,083.51萬 | -39.12%3,241.21萬 | -5.59%3,887.36萬 | -20.76%6,153.03萬 | -23.20%5,085.31萬 | -13.93%5,323.67萬 | -33.66%4,117.53萬 | 7.32%7,765.14萬 |
其他應付款(含利息和股利) | 15.00%4,074.36萬 | 4.37%3,716.54萬 | 5.74%3,783.62萬 | -2.15%3,480.98萬 | -67.99%3,542.93萬 | 831.81%3,560.77萬 | 1,093.32%3,578.13萬 | 983.74%3,557.39萬 | 3,495.94%1.11億 | 60.26%382.13萬 |
-應付股利 | ---- | ---- | --140萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-其他應付款 | ---- | ---- | ---- | -2.15%3,480.98萬 | ---- | 831.81%3,560.77萬 | ---- | 983.74%3,557.39萬 | ---- | 60.26%382.13萬 |
一年內到期的非流動負債 | 37.86%1,503.18萬 | 19.29%1,380.86萬 | --680.97萬 | --672.89萬 | --1,090.37萬 | --1,157.58萬 | ---- | ---- | ---- | ---- |
其他流動負債 | 1,424.26%799.96萬 | 1,306.79%836.09萬 | 865.05%829.88萬 | 1,020.87%658.75萬 | -24.18%52.48萬 | 81.07%59.43萬 | 7.50%85.99萬 | 123.15%58.77萬 | 32.85%69.22萬 | -7.65%32.82萬 |
流動負債合計 | 2.44%6.85億 | 23.33%6.69億 | 18.14%7.48億 | 0.89%6.9億 | 38.98%6.68億 | 45.96%5.42億 | 58.83%6.33億 | 76.76%6.84億 | 34.83%4.81億 | -20.32%3.71億 |
非流動負債 | ||||||||||
長期借款 | ---- | -43.33%1,700萬 | --2,702.02萬 | --1,000.83萬 | --3,003.46萬 | --3,000萬 | ---- | ---- | ---- | ---- |
應付債券 | ---- | ---- | 5.44%4.72億 | 5.53%4.63億 | 5.81%4.6億 | -2.61%4.52億 | -7.54%4.47億 | -7.61%4.39億 | -7.44%4.35億 | 0.51%4.64億 |
預計負債 | --150.65萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅負債 | -11.06%3,282.34萬 | 0.83%3,364.99萬 | -10.36%2,876.24萬 | -10.01%2,999.13萬 | 85.78%3,690.47萬 | 130.19%3,337.34萬 | 111.92%3,208.52萬 | 119.11%3,332.71萬 | 27.61%1,986.46萬 | -8.94%1,449.85萬 |
長期遞延收益 | 18.76%1.11億 | 20.88%1.16億 | 14.59%1.12億 | -6.84%9,265.34萬 | -0.70%9,362.65萬 | -2.06%9,588.86萬 | -15.03%9,786.79萬 | -14.92%9,945.81萬 | -20.48%9,428.63萬 | -20.86%9,790.8萬 |
租賃負債 | -15.37%1,958.53萬 | -14.42%2,433.32萬 | -42.37%2,292.67萬 | -43.16%2,265.62萬 | -45.94%2,314.29萬 | -18.37%2,843.28萬 | 16.01%3,978.11萬 | 17.63%3,985.7萬 | 28.39%4,280.85萬 | -7.76%3,483.28萬 |
非流動負債合計 | -74.36%1.65億 | -70.17%1.91億 | 7.37%6.63億 | 1.13%6.19億 | 8.79%6.44億 | 4.63%6.4億 | -4.83%6.17億 | -4.60%6.12億 | -7.14%5.92億 | -4.35%6.12億 |
負債合計 | -35.24%8.5億 | -27.28%8.6億 | 12.82%14.11億 | 1.00%13.08億 | 22.32%13.12億 | 20.25%11.82億 | 19.41%12.5億 | 26.00%12.95億 | 7.92%10.73億 | -11.08%9.83億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 31.13%5.5億 | 31.13%5.5億 | 18.26%4.96億 | 0.09%4.19億 | 0.09%4.19億 | 1.22%4.19億 | 2.01%4.19億 | 2.01%4.19億 | 2.01%4.19億 | 0.87%4.14億 |
其他權益工具 | ---- | ---- | -0.68%7,829.45萬 | -0.67%7,829.7萬 | -0.67%7,829.88萬 | -8.53%7,830.1萬 | -13.13%7,882.71萬 | -13.14%7,882.76萬 | -13.14%7,882.81萬 | -5.72%8,560.64萬 |
資本公積 | 144.51%18.02億 | 144.57%18.01億 | 77.35%13億 | 0.53%7.37億 | 1.31%7.37億 | 6.22%7.37億 | 10.44%7.33億 | 10.49%7.33億 | 9.65%7.27億 | 4.62%6.93億 |
盈餘公積 | 10.62%8,676.46萬 | 10.66%8,676.46萬 | 13.89%7,843.61萬 | 13.89%7,843.61萬 | 13.89%7,843.61萬 | 13.85%7,840.94萬 | 13.71%6,887.18萬 | 13.71%6,887.18萬 | 13.71%6,887.18萬 | 13.71%6,887.18萬 |
未分配利潤 | 9.04%8.17億 | 9.59%7.99億 | 12.11%7.95億 | 10.64%7.59億 | 12.18%7.49億 | 13.33%7.29億 | 17.92%7.09億 | 16.89%6.86億 | 12.84%6.68億 | 10.53%6.43億 |
減:庫存股 | --5,009.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他綜合收益 | 9,045.17%210.98萬 | -64.34%-12.38萬 | -28.74%-14.56萬 | -391.88%-15.83萬 | -110.96%-2.36萬 | -141.37%-7.53萬 | -175.54%-11.31萬 | -61.33%5.42萬 | 73.65%21.53萬 | 48.03%18.21萬 |
歸屬母公司所有者權益合計 | 55.54%32.07億 | 58.55%32.37億 | 36.76%27.47億 | 4.34%20.72億 | 5.10%20.62億 | 7.13%20.42億 | 9.92%20.09億 | 9.56%19.86億 | 7.96%19.62億 | 5.46%19.06億 |
少數股東權益 | 30.01%2.94億 | 32.38%2.91億 | 2.41%2.2億 | 2.32%2.15億 | 286.97%2.26億 | 1,559.27%2.2億 | 4,007.85%2.15億 | 3,480.54%2.1億 | 885.46%5,851.1萬 | 111.80%1,323.16萬 |
所有者權益(或股東權益)合計 | 53.01%35.02億 | 56.01%35.28億 | 33.45%29.67億 | 4.14%22.88億 | 13.26%22.88億 | 17.83%22.61億 | 21.33%22.23億 | 20.76%21.97億 | 10.82%20.21億 | 5.83%19.19億 |
負債和權益調整專案 | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- |
負債和所有者權益(或股東權益)總計 | 20.85%43.51億 | 27.41%43.87億 | 26.02%43.77億 | 2.98%35.96億 | 16.40%36.01億 | 18.65%34.43億 | 20.63%34.74億 | 22.66%34.92億 | 9.80%30.93億 | -0.58%29.02億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) | -- | -- | -- | 立信會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據