(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 250.19%14.57億 | -674.23%-9.7億 | -79.12%1.69億 | 133.71%8.09億 | -46.69%3.46億 | -6.14%6.49億 | 15.42%6.92億 | 42.59%5.99億 | 541.23%4.2億 | -81.25%6,554.6萬 |
扣除非現金調整前淨利潤 | 5.71%7.16億 | 173.78%6.77億 | -9.94%2.47億 | -32.78%2.75億 | -38.01%4.09億 | -15.08%6.59億 | 45.54%7.76億 | 49.76%5.33億 | -7.83%3.56億 | 34.75%3.86億 |
非現金項目調整總額 | 220.13%1.78億 | -59.42%5,552.1萬 | -10.45%1.37億 | 84.55%1.53億 | -57.59%8,279.1萬 | 361.71%1.95億 | -5.10%4,228.6萬 | 16.19%4,455.9萬 | -14.73%3,835萬 | 24.24%4,497.6萬 |
-折舊與攤銷 | 12.29%1.42億 | -0.82%1.26億 | 2.29%1.27億 | 60.22%1.24億 | 100.65%7,766.5萬 | 2.64%3,870.7萬 | -8.91%3,771.3萬 | 65.77%4,140.3萬 | 33.65%2,497.6萬 | 15.32%1,868.8萬 |
-在損益中確認的減值損失回撥 | --553.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -202.70%-3,543.5萬 | 477.54%3,450.3萬 |
-處置利潤 | 96.54%-85.4萬 | -19.68%-2,467.5萬 | -206.73%-2,061.7萬 | --1,931.7萬 | ---- | ---235萬 | --0 | -2,896.55%-81.1萬 | 100.11%2.9萬 | -432,083.33%-2,591.9萬 |
-匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | 166.38%86.3萬 | 43.38%-130萬 | -132.79%-229.6萬 | 149.47%700.2萬 | -8,627.11%-1,415.5萬 |
-以股票支付的報酬 | -36.31%1,702.6萬 | -8.94%2,673.3萬 | 139.61%2,935.7萬 | 47.53%1,225.2萬 | 28.22%830.5萬 | --647.7萬 | ---- | ---- | ---- | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 332.50%3,479.5萬 | --804.5萬 |
-其他非現金項目 | 119.63%1,428.8萬 | -9,039.68%-7,276.9萬 | 125.39%81.4萬 | -0.85%-320.6萬 | -102.10%-317.9萬 | 2,480.30%1.52億 | -6.23%587.3萬 | -10.31%626.3萬 | -70.68%698.3萬 | -17.78%2,381.4萬 |
營運資本變動 | 133.07%5.63億 | -690.85%-17.03億 | -156.42%-2.15億 | 362.87%3.82億 | 29.18%-1.45億 | -61.89%-2.05億 | -688.74%-1.27億 | -16.90%2,150.6萬 | 107.08%2,587.9萬 | -1,468.68%-3.66億 |
-應收款(增)減 | 106.22%1.34億 | -2,975.01%-21.56億 | -114.73%-7,012.3萬 | 233.99%4.76億 | -203.84%-3.55億 | 161.80%3.42億 | -362.60%-5.54億 | 15.90%-1.2億 | 52.29%-1.42億 | -4,410.40%-2.98億 |
-存貨(增)減 | 344.26%2.98億 | -1,584.49%-1.22億 | -131.39%-723.4萬 | 248.86%2,304.7萬 | -213.02%-1,548.2萬 | 124.57%1,369.9萬 | -943.51%-5,576.5萬 | 51.92%-534.4萬 | -154.97%-1,111.4萬 | 68.04%2,021.7萬 |
-應付款(減)增 | -63.09%1.21億 | 154.69%3.28億 | 232.43%1.29億 | -362.53%-9,738.7萬 | 111.38%3,709.5萬 | -177.54%-3.26億 | 758.14%4.2億 | -81.31%4,897.7萬 | 319.04%2.62億 | -237.77%-1.2億 |
-貸款、租賃及其他損失準備金 | -115.71%-2,182.7萬 | 3,389.93%1.39億 | -139.89%-422.2萬 | -53.92%1,058.5萬 | 111.65%2,297萬 | -458.45%-1.97億 | 87.60%5,502.4萬 | --2,933.1萬 | ---- | ---- |
-其他流動資產變動 | 153.07%4,950.4萬 | 51.20%-9,327.4萬 | -462.20%-1.91億 | 167.35%5,276.8萬 | -58.68%-7,835萬 | -183.67%-4,937.5萬 | -12.89%-1,740.6萬 | -0.50%-1,541.8萬 | -108.65%-1,534.2萬 | -201.42%-735.3萬 |
-其他流動負債變動 | -108.78%-1,768.5萬 | 381.71%2.02億 | 14.39%-7,154.1萬 | -134.25%-8,357.1萬 | 2,002.81%2.44億 | -53.61%1,160.2萬 | -70.11%2,500.8萬 | 224.28%8,366.7萬 | -271.30%-6,732.2萬 | 9.37%3,930萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -75.56%-283萬 | 2.30%-161.2萬 | 27.38%-165萬 | -17.05%-227.2萬 | 11.81%-194.1萬 | -27.08%-220.1萬 | 9.46%-173.2萬 | 36.63%-191.3萬 | 43.63%-301.9萬 | 36.16%-535.6萬 |
已收到的利息(經營活動產生的現金流) | 167.34%474.8萬 | -20.04%177.6萬 | -23.89%222.1萬 | 13.50%291.8萬 | -37.60%257.1萬 | 222.63%412萬 | 56.88%127.7萬 | -30.37%81.4萬 | -57.10%116.9萬 | 17.86%272.5萬 |
已支付退稅 | -329.03%-4.2億 | 10.96%-9,784.8萬 | 23.44%-1.1億 | 22.26%-1.44億 | 45.66%-1.85億 | -49.55%-3.4億 | -56.90%-2.27億 | -38.08%-1.45億 | -146.65%-1.05億 | 40.03%-4,251.8萬 |
其他經營現金流入(流出) | 0 | -200.00%-1,000 | 200.00%1,000 | -1,000 | 0 | 336,000.00%335.9萬 | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | -1,000 |
經營活動現金淨額 | 197.30%10.39億 | -1,892.15%-10.67億 | -91.06%5,956.5萬 | 310.78%6.66億 | -48.49%1.62億 | -32.17%3.15億 | 2.36%4.64億 | 44.59%4.53億 | 1,437.45%3.14億 | -92.52%2,039.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -4,396.38%-5,467.6萬 | -106.95%-121.6萬 | 755.83%1,749.1萬 | -30.67%-266.7萬 | 64.37%-204.1萬 | 70.36%-572.8萬 | -4.81%-1,932.8萬 | 94.37%-1,844.1萬 | -248,173.48%-3.28億 | 96.25%-13.2萬 |
無形資產交易淨額 | -240.86%-3,800.3萬 | 38.48%-1,114.9萬 | 79.07%-1,812.4萬 | 20.34%-8,657.4萬 | 60.40%-1.09億 | -992.38%-2.74億 | -5,245.11%-2,512.2萬 | 5.62%-47萬 | -107.50%-49.8萬 | 95.67%-24萬 |
業務交易淨額 | ---7,918.5萬 | --0 | ---- | ---1,686.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -49.41%-2,778.9萬 | -143.76%-1,859.9萬 | 1,506.75%4,249.8萬 | 86.39%-302.1萬 | 80.33%-2,219.8萬 | -687.26%-1.13億 | -3,240.79%-1,433.2萬 | -1.90%-42.9萬 | -100.89%-42.1萬 | 11,681.71%4,748.5萬 |
其他投資變動淨額 | -128.97%-2,082.5萬 | -190.85%-909.5萬 | -173.34%-312.7萬 | 92.55%-114.4萬 | -29.20%-1,535.6萬 | 15.72%-1,188.5萬 | 40.65%-1,410.2萬 | -1.56%-2,375.9萬 | -119.71%-2,339.5萬 | 13.06%-1,064.8萬 |
投資活動現金淨額 | -450.38%-2.2億 | -203.41%-4,005.9萬 | 135.13%3,873.8萬 | 25.63%-1.1億 | 63.38%-1.48億 | -455.50%-4.05億 | -69.11%-7,288.4萬 | 87.76%-4,309.9萬 | -1,065.41%-3.52億 | 267.86%3,646.5萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -144.92%-1.86億 | 561.05%4.15億 | -126.02%-8,999.2萬 | 676.42%3.46億 | 0.00%-5,999.2萬 | 0.00%-5,999.2萬 | 35.91%-5,999.2萬 | -1,265.13%-9,360.7萬 | 96.04%-685.7萬 | 24.67%-1.73億 |
普通股發行/回購的淨額 | ---10.2萬 | --0 | ---2,792.2萬 | --0 | 28.66%3,526.5萬 | -91.66%2,740.9萬 | 1,263,853.85%3.29億 | -100.06%-2.6萬 | -90.39%4,475萬 | 4,557.10%4.66億 |
已支付現金股息 | -66.23%-1.48億 | 2.83%-8,884.9萬 | 36.99%-9,143.5萬 | 17.03%-1.45億 | -7.43%-1.75億 | -46.37%-1.63億 | -34.11%-1.11億 | -12.50%-8,294.2萬 | ---7,372.3萬 | ---- |
其他籌資費用淨額 | 51.14%-783萬 | -1.71%-1,602.6萬 | 7.03%-1,575.7萬 | -224.31%-1,694.9萬 | 643.86%1,363.5萬 | 175.96%183.3萬 | 83.46%-241.3萬 | -28.66%-1,459.1萬 | 63.43%-1,134.1萬 | -497.69%-3,100.8萬 |
融資活動現金淨額 | -210.32%-3.42億 | 237.73%3.1億 | -222.52%-2.25億 | 198.78%1.84億 | 3.90%-1.86億 | -224.93%-1.94億 | 181.05%1.55億 | -305.26%-1.91億 | -118.04%-4,717.1萬 | 216.15%2.61億 |
現金淨流量 | ||||||||||
期初現金流 | -34.49%9.99億 | -7.32%15.25億 | 82.13%16.45億 | -16.13%9.03億 | -20.88%10.77億 | 67.42%13.62億 | 35.89%8.13億 | -12.79%5.98億 | 89.70%6.86億 | 8.44%3.62億 |
現金變動 | 159.71%4.76億 | -528.94%-7.98億 | -117.15%-1.27億 | 529.67%7.4億 | 39.32%-1.72億 | -151.93%-2.84億 | 149.21%5.46億 | 355.94%2.19億 | -126.90%-8,562.7萬 | 1,133.28%3.18億 |
匯率變動影響 | 138.64%199.5萬 | -86.89%83.6萬 | 172.37%637.9萬 | 240.24%234.2萬 | -144.15%-167萬 | -132.51%-68.4萬 | 148.20%210.4萬 | -105.51%-436.5萬 | -134.75%-212.4萬 | 160.24%611.3萬 |
現金變動之外的其他現金調整 | ---- | 27,077,600.00%2.71億 | 0.00%1,000 | --1,000 | ---- | -300.00%-2,000 | 200.00%1,000 | 0.00%-1,000 | -200.00%-1,000 | 0.00%1,000 |
期末現金 | 47.87%14.77億 | -34.49%9.99億 | -7.32%15.25億 | 82.13%16.45億 | -16.13%9.03億 | -20.88%10.77億 | 67.42%13.62億 | 35.89%8.13億 | -12.79%5.98億 | 89.70%6.86億 |
自由現金流 | 187.48%9.45億 | -3,650.38%-10.8億 | -94.73%3,042.9萬 | 1,021.59%5.77億 | 52.82%5,143.3萬 | -91.98%3,365.5萬 | -3.42%4.2億 | 3,067.93%4.35億 | -173.11%-1,464萬 | -92.40%2,002.4萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據