(FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | (FY)2014/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -77.45%1.5億 | -33.92%6.64億 | 329.61%10.04億 | 2,654.64%2.34億 | 103.91%848.6萬 | -95.80%-2.17億 | -127.44%-1.11億 | 182.68%4.04億 | -292.62%-4.89億 | -18.32%2.54億 |
扣除非現金調整前淨利潤 | -90.57%1.03億 | 12.77%10.93億 | 217.12%9.69億 | 231.20%3.06億 | 17.78%-2.33億 | -363.73%-2.83億 | -56.16%1.07億 | 166.10%2.45億 | -276.47%-3.71億 | -31.17%2.1億 |
非現金項目調整總額 | 525.15%2.22億 | 68.74%-5,213.5萬 | -250.61%-1.67億 | -43.90%1.11億 | -34.83%1.97億 | 290.63%3.03億 | -281.16%-1.59億 | 19,523.27%8,771.6萬 | -98.25%44.7萬 | -50.16%2,552.6萬 |
-折舊與攤銷 | -14.29%1.09億 | 4.29%1.27億 | 3.15%1.22億 | 4.77%1.18億 | 205.68%1.13億 | 33.77%3,694.9萬 | 21.24%2,762.2萬 | -3.90%2,278.2萬 | 103.41%2,370.7萬 | 8.24%1,165.5萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 270.49%145.6萬 | -107.43%-85.4萬 |
-聯營企業份額 | -30.40%3,250.7萬 | 223.41%4,670.3萬 | -421.99%-3,784.3萬 | -13.73%1,175.3萬 | -93.02%1,362.3萬 | 242.68%1.95億 | 373.95%5,699.2萬 | --1,202.5萬 | ---- | ---- |
-處置利潤 | 1,260.35%1.31億 | 90.50%-1,131.1萬 | -94.49%-1.19億 | -239.09%-6,123.8萬 | 26.84%4,402.9萬 | 172.79%3,471.3萬 | -52.16%1,272.5萬 | 194.74%2,659.7萬 | -13.88%902.4萬 | --1,047.8萬 |
-匯兌損益淨額 | 47.21%-9,551.9萬 | -54.45%-1.81億 | -654.44%-1.17億 | -188.61%-1,552.8萬 | 305.90%1,752.4萬 | -146.37%-851.1萬 | 23.90%1,835.4萬 | --1,481.3萬 | ---- | ---- |
-其他非現金項目 | 230.75%4,431.2萬 | -129.67%-3,389萬 | -125.70%-1,475.6萬 | 517.84%5,741.6萬 | -79.10%929.3萬 | 116.19%4,446.4萬 | -2,488.00%-2.75億 | 134.08%1,149.9萬 | -894.44%-3,374萬 | -85.33%424.7萬 |
營運資本變動 | 53.61%-1.75億 | -287.14%-3.77億 | 210.39%2.02億 | -514.55%-1.83億 | 118.63%4,406.4萬 | -298.35%-2.37億 | -183.53%-5,938.6萬 | 160.14%7,109.7萬 | -756.71%-1.18億 | 139.17%1,800.1萬 |
-應收款(增)減 | 24.15%-1.27億 | -315.61%-1.67億 | 84.47%-4,014.4萬 | -283.59%-2.58億 | -425.34%-6,738.5萬 | -91.61%2,071.2萬 | 158.05%2.47億 | -133.33%-4.25億 | -119.75%-1.82億 | 4.20%-8,291萬 |
-存貨(增)減 | 410.53%11.8萬 | -102.33%-3.8萬 | -0.31%163.1萬 | -49.94%163.6萬 | 243.71%326.8萬 | -0.57%-227.4萬 | -155.19%-226.1萬 | -141.19%-88.6萬 | 227.58%215.1萬 | -187.58%-168.6萬 |
-預付費用(增)減 | 120.14%1,100.5萬 | -12,408.56%-5,465萬 | 103.91%44.4萬 | -147.91%-1,135.7萬 | 166.67%2,370.7萬 | -1,950.05%-3,555.8萬 | -87.90%192.2萬 | 192.75%1,588.2萬 | -1,718.43%-1,712.3萬 | 108.33%105.8萬 |
-應付款(減)增 | -25.20%-3,128.3萬 | -111.47%-2,498.6萬 | 112.90%2.18億 | 101.28%1.02億 | 123.06%5,083.5萬 | 2.35%-2.2億 | -152.77%-2.26億 | 181.45%4.28億 | 112.93%1.52億 | 6,619.45%7,138.8萬 |
-應計費用(減)增 | 200.27%1,867.7萬 | -67.59%622萬 | 810.77%1,919萬 | 179.07%210.7萬 | -89.09%75.5萬 | 287.79%692.2萬 | -152.17%-368.6萬 | 106.80%706.6萬 | -341.67%-1.04億 | 9.26%4,298.3萬 |
-貸款、租賃及其他損失準備金 | 1,294,816.67%7,769.5萬 | 100.05%6,000 | 2.56%-1,211萬 | -135.00%-1,242.8萬 | 1,750.18%3,550.5萬 | 112.92%191.9萬 | -583.56%-1,485.5萬 | --307.2萬 | ---- | ---- |
-其他流動資產變動 | 9.01%-1.25億 | -1,027.23%-1.37億 | 328.77%1,478.3萬 | -146.55%-646.2萬 | 66.63%-262.1萬 | 87.23%-785.5萬 | -242.32%-6,153.4萬 | 40.30%4,323.7萬 | 340.17%3,081.8萬 | -197.79%-1,283.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -144.31%-376萬 | 51.62%-153.9萬 | 54.19%-318.1萬 | 8.70%-694.4萬 | -65.56%-760.6萬 | 18.30%-459.4萬 | -125.28%-562.3萬 | -1,542.11%-249.6萬 | -166.67%-15.2萬 | -147.83%-5.7萬 |
已收到的利息(經營活動產生的現金流) | 1,185.90%392.2萬 | -95.19%30.5萬 | 2,532.78%634.5萬 | -93.19%24.1萬 | 9.53%354萬 | 559.59%323.2萬 | -77.90%49萬 | 626.89%221.7萬 | -20.16%30.5萬 | 25.66%38.2萬 |
已支付退稅 | 17.04%-2.68億 | -104.66%-3.23億 | -405.16%-1.58億 | 44.24%-3,128.8萬 | 60.94%-5,611.3萬 | -172.62%-1.44億 | -223.52%-5,269萬 | 153.61%4,265.8萬 | 54.84%-7,956.8萬 | -176.78%-1.76億 |
其他經營現金流入(流出) | 0 | -1,000 | 0 | -200.00%-1,000 | 1,000 | 0 | 0 | 700.00%6,000 | -1,000 | 0 |
經營活動現金淨額 | -134.98%-1.19億 | -60.09%3.39億 | 333.86%8.49億 | 478.72%1.96億 | 85.72%-5,169.2萬 | -114.65%-3.62億 | -137.79%-1.69億 | 178.58%4.46億 | -830.09%-5.68億 | -68.53%7,779.7萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 45.89%-1,253.2萬 | -0.92%-2,316.2萬 | -538.56%-2,295萬 | 45.52%-359.4萬 | 1.24%-659.7萬 | 33.32%-668萬 | -154.20%-1,001.8萬 | 93.60%-394.1萬 | -567.05%-6,154.9萬 | -207.05%-922.7萬 |
無形資產交易淨額 | -76.41%-1.28億 | -25.52%-7,275.4萬 | 37.76%-5,796萬 | 4.97%-9,311.6萬 | -184.88%-9,798.3萬 | 12.11%-3,439.4萬 | -46.53%-3,913.1萬 | -1,227.29%-2,670.5萬 | 79.53%-201.2萬 | ---983萬 |
業務交易淨額 | --0 | --2,783.2萬 | --0 | --3,707萬 | ---- | ---- | 76.62%-5,735.9萬 | ---2.45億 | ---- | ---- |
投資產品交易淨額 | 778.74%1.9億 | -87.55%2,161.8萬 | -25.98%1.74億 | 279.04%2.35億 | -419.56%-1.31億 | 111.00%4,098.7萬 | -232.97%-3.73億 | -253.24%-1.12億 | 61.16%-3,167.8萬 | ---8,156.4萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.08%24萬 | 389.09%269萬 | -45.00%55萬 |
其他投資變動淨額 | 100.00%-1,000 | -310.71%-2,016.6萬 | -490,900.00%-491萬 | 99.98%-1,000 | -85.63%-492.3萬 | 36.74%-265.2萬 | -137.51%-419.2萬 | -206.42%-176.5萬 | 98.11%-57.6萬 | -459.66%-3,046.3萬 |
投資活動現金淨額 | 173.67%4,908.8萬 | -175.93%-6,663.2萬 | -49.81%8,775.9萬 | 172.72%1.75億 | -8,679.96%-2.4億 | 99.43%-273.9萬 | -24.12%-4.83億 | -318.13%-3.89億 | 28.66%-9,312.5萬 | -3,592.62%-1.31億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -275.27%-2.17億 | 130.23%1.24億 | -192.46%-4.09億 | 60.63%-1.4億 | -175.42%-3.55億 | 311.21%4.71億 | -122.31%-2.23億 | --9.98億 | ---- | ---- |
普通股發行/回購的淨額 | -80.28%143萬 | 53.22%725.2萬 | -73.24%473.3萬 | 1,254.21%1,768.6萬 | -90.29%130.6萬 | -96.89%1,345.4萬 | 6,387.99%4.33億 | -33.50%666.7萬 | -12.51%1,002.5萬 | -98.56%1,145.8萬 |
租賃融資增減 | 13.20%-1,987.7萬 | -14.27%-2,290.1萬 | 55.63%-2,004.2萬 | 22.70%-4,517.3萬 | ---5,843.6萬 | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | ---- | -200.00%-1,000 | -100.00%1,000 | --3.14億 | ---- | 214.17%170萬 | -148,800.00%-148.9萬 | -100.46%-1,000 | 16.67%21.7萬 | 101.68%18.6萬 |
融資活動現金淨額 | -317.79%-2.35億 | 125.45%1.08億 | -388.75%-4.24億 | 135.63%1.47億 | -184.83%-4.12億 | 133.20%4.86億 | -79.28%2.08億 | 9,713.27%10.05億 | -12.04%1,024.2萬 | -98.52%1,164.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 24.29%21.16億 | 45.39%17.02億 | 78.40%11.71億 | -51.76%6.56億 | 9.35%13.61億 | -26.93%12.44億 | 158.89%17.03億 | -49.94%6.58億 | -2.81%13.14億 | 318.76%13.52億 |
現金變動 | -180.07%-3.04億 | -25.91%3.8億 | -0.82%5.13億 | 173.48%5.17億 | -682.30%-7.04億 | 127.26%1.21億 | -141.78%-4.44億 | 263.17%10.62億 | -1,483.89%-6.51億 | -103.99%-4,109.3萬 |
匯率變動影響 | 1.00%3,358.5萬 | 82.17%3,325.3萬 | 432.56%1,825.4萬 | -8,092.54%-548.9萬 | 98.54%-6.7萬 | 53.77%-458.7萬 | 41.29%-992.3萬 | -222.58%-1,690.3萬 | -269.52%-524萬 | --309.1萬 |
現金變動之外的其他現金調整 | ---- | 0.00%1,000 | -99.96%1,000 | 129,450.00%258.7萬 | -100.00%-2,000 | 99.98%-1,000 | ---500.1萬 | ---- | ---1,000 | ---- |
期末現金 | -12.80%18.45億 | 24.29%21.16億 | 45.39%17.02億 | 78.40%11.71億 | -51.76%6.56億 | 9.35%13.61億 | -26.93%12.44億 | 158.89%17.03億 | -49.94%6.58億 | -2.81%13.14億 |
自由現金流 | -206.74%-2.59億 | -68.37%2.43億 | 675.77%7.68億 | 163.39%9,905.7萬 | 61.23%-1.56億 | -85.07%-4.03億 | -152.40%-2.18億 | 165.82%4.16億 | -1,175.16%-6.32億 | -75.94%5,874萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據