Axel Mark
3624
Visumo
303A
日本RAD
4736
Will Smart
175A
Ubiquitous AI
3858
(Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | (Q2)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 2.28%34.28億 | 27.41%36.04億 | 27.41%36.04億 | 14.45%32.43億 | -1.74%33.51億 | 25.96%37.51億 | 19.27%28.29億 | 19.27%28.29億 | -4.33%28.34億 | 8.62%34.1億 |
-現金及現金等價物 | 2.28%34.28億 | 27.41%36.04億 | 27.41%36.04億 | 14.45%32.43億 | -1.74%33.51億 | 25.96%37.51億 | 19.27%28.29億 | 19.27%28.29億 | -4.33%28.34億 | 8.62%34.1億 |
應收款項 | 63.68%23.27億 | 58.96%12.82億 | 58.96%12.82億 | 28.23%12億 | 1.80%14.21億 | -46.46%7.7億 | -49.87%8.06億 | -49.87%8.06億 | -30.35%9.36億 | 87.78%13.96億 |
-應收賬款淨額 | 63.68%23.27億 | 58.96%12.82億 | 58.96%12.82億 | 28.23%12億 | 1.80%14.21億 | -46.46%7.7億 | -49.87%8.06億 | -49.87%8.06億 | -30.35%9.36億 | 87.78%13.96億 |
-其中:應收賬款 | 63.68%23.27億 | 58.96%12.82億 | 58.96%12.82億 | 28.23%12億 | 1.80%14.21億 | -46.46%7.7億 | -49.87%8.06億 | -49.87%8.06億 | -30.35%9.36億 | 87.78%13.96億 |
存貨 | 13.15%28.06億 | -14.35%28.89億 | -14.35%28.89億 | -13.49%26.53億 | -11.62%24.8億 | 30.04%19.99億 | 82.43%33.73億 | 82.43%33.73億 | 86.42%30.67億 | 24.06%28.06億 |
其他流動資產 | 20.58%2.68億 | 52.10%4.71億 | 52.10%4.71億 | -51.84%4.51億 | -71.47%2.23億 | -34.09%4.9億 | -50.79%3.1億 | -50.79%3.1億 | 68.03%9.36億 | 36.87%7.8億 |
流動資產合計 | 18.11%88.29億 | 12.69%82.46億 | 12.69%82.46億 | -2.90%75.47億 | -10.93%74.75億 | 4.67%70.1億 | 13.30%73.18億 | 13.30%73.18億 | 19.43%77.72億 | 24.99%83.93億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 8.86%86.64億 | 12.85%79.18億 | 12.85%79.18億 | 13.78%80.61億 | 17.69%79.59億 | -8.35%73.73億 | -11.34%70.17億 | -11.34%70.17億 | -5.77%70.85億 | -8.69%67.63億 |
-物業、廠房及設備 | 8.86%86.64億 | 14.37%96.69億 | 14.37%96.69億 | 13.78%80.61億 | 17.69%79.59億 | -8.35%73.73億 | -6.15%84.55億 | -6.15%84.55億 | -5.77%70.85億 | -8.69%67.63億 |
-累計折舊 | ---- | -21.78%-17.51億 | -21.78%-17.51億 | ---- | ---- | ---- | -31.40%-14.38億 | -31.40%-14.38億 | ---- | ---- |
長期預付費用 | ---- | 1.12%4.33億 | 1.12%4.33億 | ---- | ---- | ---- | -10.18%4.28億 | -10.18%4.28億 | ---- | ---- |
投資總額 | 29.92%30.38億 | 11.36%6.52億 | 11.36%6.52億 | 57.09%25.99億 | 54.50%23.38億 | 54.64%22.13億 | 2.24%5.85億 | 2.24%5.85億 | 21.24%16.54億 | 28.36%15.13億 |
-金融資產投資 | ---- | 11.36%6.52億 | 11.36%6.52億 | ---- | ---- | ---- | 2.24%5.85億 | 2.24%5.85億 | ---- | ---- |
-其中:可供出售證券 | ---- | 11.36%6.52億 | 11.36%6.52億 | ---- | ---- | ---- | 2.24%5.85億 | 2.24%5.85億 | ---- | ---- |
長期應收賬款及其他應收款 | ---- | -1.82%12.96億 | -1.82%12.96億 | ---- | ---- | ---- | 473.64%13.2億 | 473.64%13.2億 | ---- | ---- |
商譽及其他無形資產 | -6.27%4.62億 | -6.64%4.76億 | -6.64%4.76億 | -6.67%4.84億 | -6.61%4.93億 | -6.59%5.01億 | -6.62%5.1億 | -6.62%5.1億 | -6.24%5.19億 | -6.22%5.27億 |
-商譽 | -7.55%9,806.9萬 | -7.28%1.02億 | -7.28%1.02億 | -7.15%1.04億 | -7.02%1.06億 | -6.90%1.08億 | -6.78%1.1億 | -6.78%1.1億 | -6.67%1.12億 | -6.56%1.14億 |
-其他無形資產 | -5.92%3.64億 | -6.47%3.74億 | -6.47%3.74億 | -6.54%3.8億 | -6.49%3.87億 | -6.51%3.93億 | -6.57%3.99億 | -6.57%3.99億 | -6.12%4.07億 | -6.13%4.13億 |
其他非流動資產 | ---- | 67.87%2.9億 | 67.87%2.9億 | ---- | ---- | ---- | 0.12%1.73億 | 0.12%1.73億 | ---- | ---- |
非流動資產合計 | 12.73%121.64億 | 10.29%110.64億 | 10.29%110.64億 | 20.37%111.44億 | 22.56%107.9億 | 0.74%100.87億 | 1.22%100.32億 | 1.22%100.32億 | -1.89%92.58億 | -3.77%88.04億 |
總資產 | 14.93%209.93億 | 11.30%193.11億 | 11.30%193.11億 | 9.75%186.91億 | 6.21%182.65億 | 2.32%170.97億 | 5.98%173.5億 | 5.98%173.5億 | 6.81%170.3億 | 8.40%171.96億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 65.84%35.68億 | -24.09%23.9億 | -24.09%23.9億 | 69.17%26.01億 | 26.12%21.51億 | -33.64%13.15億 | 63.80%31.48億 | 63.80%31.48億 | -8.51%15.38億 | -24.65%17.06億 |
-短期借款及資本租賃負債 | 65.84%35.68億 | -24.09%23.9億 | -24.09%23.9億 | 69.17%26.01億 | 26.12%21.51億 | -33.64%13.15億 | 63.80%31.48億 | 63.80%31.48億 | -8.51%15.38億 | -24.65%17.06億 |
-其中:短期借款 | 65.84%35.68億 | -24.09%23.9億 | -24.09%23.9億 | 69.17%26.01億 | 26.12%21.51億 | -33.64%13.15億 | 63.80%31.48億 | 63.80%31.48億 | -8.51%15.38億 | -24.65%17.06億 |
應付款項 | 42.69%11.99億 | 59.92%12.82億 | 59.92%12.82億 | -8.85%6.26億 | -23.03%8.4億 | -35.99%6.23億 | -20.55%8.02億 | -20.55%8.02億 | -37.03%6.87億 | 20.23%10.91億 |
-應付帳款 | 31.39%8.4億 | 134.10%9.38億 | 134.10%9.38億 | 27.09%4.73億 | 15.20%6.39億 | -34.14%4.48億 | -35.47%4.01億 | -35.47%4.01億 | -51.52%3.72億 | -15.31%5.55億 |
-應交稅費 | 181.26%2.61億 | -41.87%1.84億 | -41.87%1.84億 | -83.76%3,556.2萬 | -79.49%9,273.1萬 | -69.96%5,273.8萬 | 0.24%3.16億 | 0.24%3.16億 | -11.34%2.19億 | 154.97%4.52億 |
-其他應付款 | -9.26%9,830.1萬 | 88.80%1.61億 | 88.80%1.61億 | 22.93%1.17億 | 28.09%1.08億 | 4.07%1.22億 | 16.47%8,512.5萬 | 16.47%8,512.5萬 | 26.93%9,516.2萬 | 12.01%8,457.3萬 |
現行撥備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.62%322.1萬 |
養老金及其他退休福利計畫 | -48.19%1,592.8萬 | 16.66%3,684.5萬 | 16.66%3,684.5萬 | -5.40%2,179萬 | 178.02%3,074.1萬 | 8.09%597.5萬 | -36.84%3,158.2萬 | -36.84%3,158.2萬 | -33.04%2,303.3萬 | --1,105.7萬 |
應計及遞延所得 | -20.99%2.54億 | -8.64%3.7億 | -8.64%3.7億 | -3.96%2.83億 | -7.11%3.22億 | 15.05%3.91億 | 17.35%4.05億 | 17.35%4.05億 | --2.94億 | --3.46億 |
其他流動負債 | -68.47%8,017.4萬 | -23.33%6,516.4萬 | -23.33%6,516.4萬 | 204.37%2.64億 | 143.48%2.54億 | 134.43%3.93億 | -27.32%8,499.1萬 | -27.32%8,499.1萬 | -77.30%8,674.9萬 | -69.83%1.04億 |
流動負債合計 | 42.21%51.17億 | -7.32%41.44億 | -7.32%41.44億 | 44.41%37.95億 | 10.30%35.98億 | -21.39%27.27億 | 29.76%44.71億 | 29.76%44.71億 | -17.62%26.28億 | -7.34%32.62億 |
非流動負債 | ||||||||||
非流動金融負債 | -0.29%61.18億 | 7.75%62.59億 | 7.75%62.59億 | -13.39%61.83億 | -9.63%61.36億 | -7.80%61.52億 | -14.50%58.09億 | -14.50%58.09億 | 6.42%71.39億 | 3.06%67.91億 |
-長期借款及資本租賃 | -0.07%61.07億 | 8.37%62.31億 | 8.37%62.31億 | -13.14%61.41億 | -8.88%61.11億 | -7.50%60.8億 | -13.69%57.49億 | -13.69%57.49億 | 8.16%70.7億 | 4.77%67.06億 |
-其中:長期借款 | -0.07%61.07億 | 8.37%62.31億 | 8.37%62.31億 | -13.14%61.41億 | -8.88%61.11億 | -7.50%60.8億 | -13.69%57.49億 | -13.69%57.49億 | 8.16%70.7億 | 4.77%67.06億 |
-衍生品負債 | -55.13%1,142.3萬 | -52.10%2,880.6萬 | -52.10%2,880.6萬 | -38.72%4,229.2萬 | -69.79%2,545.7萬 | -27.65%7,213.8萬 | -55.05%6,014.4萬 | -55.05%6,014.4萬 | -59.77%6,901.8萬 | -55.13%8,425.9萬 |
長期撥備 | 86.81%2.62億 | 68.62%2.17億 | 68.62%2.17億 | 47.50%1.9億 | 9.18%1.4億 | 21.38%1.4億 | 11.79%1.29億 | 11.79%1.29億 | 29.37%1.29億 | 29.38%1.29億 |
其他非流動負債 | 32.88%1.72億 | 18.07%9,791.6萬 | 18.07%9,791.6萬 | 40.08%1億 | 116.76%1.29億 | 32.09%8,393.6萬 | 106.18%8,293萬 | 106.18%8,293萬 | 87.44%7,153.5萬 | 48.21%5,964.4萬 |
非流動負債合計 | 2.28%65.52億 | 9.19%65.75億 | 9.19%65.75億 | -11.80%64.73億 | -8.21%64.06億 | -6.94%63.76億 | -13.37%60.21億 | -13.37%60.21億 | 7.21%73.39億 | 3.72%69.79億 |
負債總額 | 16.64%116.69億 | 2.16%107.19億 | 2.16%107.19億 | 3.02%102.68億 | -2.31%100.04億 | -11.80%91.04億 | 0.93%104.93億 | 0.93%104.93億 | -0.69%99.67億 | -0.08%102.41億 |
所有者權益 | ||||||||||
股本 | 0.00%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 0.00%17.97億 | 0.00%17.97億 | 0.03%17.97億 | 0.03%17.97億 |
-普通股 | 0.00%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 29.38%23.25億 | 0.00%17.97億 | 0.00%17.97億 | 0.03%17.97億 | 0.03%17.97億 |
資本公積 | 0.00%24.05億 | 28.17%24.05億 | 28.17%24.05億 | 28.17%24.05億 | 28.17%24.05億 | 28.14%24.05億 | 0.00%18.77億 | 0.00%18.77億 | 0.03%18.77億 | 0.03%18.77億 |
留存收益 | 21.87%41.12億 | 20.89%37.62億 | 20.89%37.62億 | 7.66%33.98億 | 3.12%33.74億 | 15.97%32.24億 | 32.26%31.12億 | 32.26%31.12億 | 38.76%31.56億 | 57.72%32.72億 |
減:庫存股 | 226.88%5,040.8萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.00%1,542.1萬 | 0.16%1,542.1萬 |
其他儲備 | 496.21%4.37億 | -0.24%1,796.9萬 | -0.24%1,796.9萬 | 27.11%2.1億 | 223.76%7,326.9萬 | 68.31%-4,324.1萬 | 114.65%1,801.2萬 | 114.65%1,801.2萬 | 255.65%1.66億 | 59.48%-5,920.4萬 |
股東權益 | 13.07%92.29億 | 25.14%84.95億 | 25.14%84.95億 | 19.24%83.24億 | 18.79%81.63億 | 25.28%78.95億 | 15.28%67.88億 | 15.28%67.88億 | 19.82%69.8億 | 23.01%68.72億 |
非控制性權益 | -4.03%9,449.2萬 | 39.97%9,690.5萬 | 39.97%9,690.5萬 | 19.98%9,936萬 | 17.31%9,845.9萬 | 13.55%9,857.2萬 | -19.33%6,923.4萬 | -19.33%6,923.4萬 | 0.58%8,281.5萬 | 191.07%8,393.3萬 |
總權益 | 12.86%93.24億 | 25.29%85.92億 | 25.29%85.92億 | 19.25%84.23億 | 18.77%82.61億 | 25.12%79.93億 | 14.78%68.57億 | 14.78%68.57億 | 19.55%70.63億 | 23.87%69.55億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |