D. 西醫療法研究所
4576
Needs Well
3992
Daiwa Cycle
5888
大阪油化工業
4124
Liberta
4935
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 173.77%58.71億 | -408.29%-79.59億 | -25.89%25.82億 | 375.16%34.84億 | -110.63%-12.66億 | 4,159.18%119.14億 | -52.44%2.8億 | -84.09%5.88億 | 508.02%36.97億 | -122.70%-9.06億 |
扣除非現金調整前淨利潤 | 9.40%35.22億 | -23.45%32.19億 | 62.61%42.06億 | -31.31%25.86億 | -23.10%37.65億 | 64.72%48.96億 | -3.61%29.72億 | 51.60%30.84億 | 168.01%20.34億 | -79.47%7.59億 |
非現金項目調整總額 | 4.61%6.45億 | 20.17%6.16億 | 20.08%5.13億 | -14.11%4.27億 | 37.15%4.97億 | 11.53%3.63億 | 17.71%3.25億 | -6.35%2.76億 | 455.49%2.95億 | -122.50%-8,296.9萬 |
-折舊與攤銷 | 20.74%7.54億 | 13.39%6.25億 | -2.27%5.51億 | 32.13%5.64億 | 34.95%4.27億 | -1.95%3.16億 | 5.17%3.23億 | -6.10%3.07億 | -13.39%3.27億 | -9.87%3.77億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -125.65%-1,496.1萬 | 401.83%5,833.5萬 |
-處置利潤 | -1,419.12%-1.26億 | 119.73%953.4萬 | -149.47%-4,831.8萬 | 257.73%9,766.6萬 | -10.08%-6,191.8萬 | -13.13%-5,625萬 | 4.89%-4,972.2萬 | -8,531.61%-5,227.6萬 | -88.45%62萬 | -46.78%536.8萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.31%-3,547.7萬 | ---3,669.3萬 |
-其他非現金項目 | 189.52%1,610.2萬 | -276.92%-1,798.7萬 | 104.34%1,016.7萬 | -277.01%-2.34億 | 29.09%1.32億 | 96.15%1.03億 | 139.78%5,230.4萬 | 20.07%2,181.3萬 | 103.73%1,816.7萬 | -1,104.14%-4.87億 |
營運資本變動 | 114.45%17.05億 | -451.96%-117.94億 | -554.59%-21.37億 | 108.50%4.7億 | -183.07%-55.28億 | 320.53%66.55億 | -8.88%-30.18億 | -302.63%-27.72億 | 186.46%13.68億 | -2,035.14%-15.82億 |
-應收款(增)減 | 60.92%-31.49億 | -40.26%-80.6億 | -841.55%-57.46億 | 132.55%7.75億 | -202.66%-23.81億 | 761.18%23.19億 | 71.29%-3.51億 | -538.56%-12.22億 | 143.83%2.79億 | -740.18%-6.36億 |
-存貨(增)減 | 59.26%-1.25億 | -52.64%-3.07億 | 25.23%-2.01億 | -174.72%-2.69億 | -73.87%3.59億 | 135.74%13.75億 | -70.04%-38.48億 | -291.16%-22.63億 | -188.21%-5.79億 | -85.28%6.56億 |
-預付費用(增)減 | 162.55%17.04億 | -4,603.10%-27.24億 | 78.76%-5,792.3萬 | -2.93%-2.73億 | -238.38%-2.65億 | ---7,831.4萬 | ---- | ---- | ---- | ---- |
-應付款(減)增 | 177.45%18.53億 | -58.90%6.68億 | 1,156.39%16.25億 | 41.60%1.29億 | -87.33%9,135.4萬 | -38.62%7.21億 | 58.48%11.75億 | -57.69%7.41億 | 231.51%17.52億 | 72.29%-13.32億 |
-應計費用(減)增 | 147.87%586.3萬 | -122.45%-1,224.7萬 | 820.51%5,456.4萬 | -82.17%-757.3萬 | -121.87%-415.7萬 | 49.34%1,901.1萬 | 105.95%1,273萬 | 107.32%618.1萬 | 68.71%-8,445.6萬 | -176.38%-2.7億 |
-貸款、租賃及其他損失準備金 | 21.79%2,551.5萬 | -67.05%2,095萬 | 388.86%6,358.6萬 | -76.80%1,300.7萬 | 8,958.14%5,607.2萬 | 94.97%-63.3萬 | 63.45%-1,258.2萬 | ---3,442萬 | ---- | ---- |
-其他流動資產變動 | 200.69%13.9億 | -164.98%-13.81億 | 1,989.82%21.25億 | 103.01%1.02億 | -247.04%-33.74億 | --22.95億 | ---- | ---- | ---- | ---- |
-其他流動負債變動 | ---- | ---- | ---- | ---- | -336.13%-1,142.4萬 | -17.13%483.8萬 | --583.8萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -95.25%-5,446.2萬 | -244.27%-2,789.3萬 | -20.15%-810.2萬 | 17.75%-674.3萬 | 16.89%-819.8萬 | -31.87%-986.4萬 | 12.79%-748萬 | 20.72%-857.7萬 | -15.99%-1,081.8萬 | 15.72%-932.7萬 |
已收到的利息(經營活動產生的現金流) | 11.16%1.01億 | 12.77%9,086.1萬 | 2.67%8,057.1萬 | 20.05%7,847.3萬 | 17.12%6,536.7萬 | 3.74%5,581萬 | 0.75%5,379.8萬 | 3.71%5,340萬 | -8.90%5,148.9萬 | 16.70%5,651.7萬 |
已支付退稅 | 83.55%-3.87億 | -565.08%-23.54億 | 77.66%-3.54億 | 15.84%-15.84億 | -96.49%-18.82億 | -3.28%-9.58億 | 5.09%-9.27億 | -494.01%-9.77億 | 116.56%2.48億 | -298.99%-14.97億 |
其他經營現金流入(流出) | -1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | -100.00%-1,000 |
經營活動現金淨額 | 153.96%55.31億 | -545.59%-102.5億 | 16.68%23億 | 163.78%19.71億 | -128.10%-30.91億 | 1,929.27%110.02億 | -74.67%-6.01億 | -108.64%-3.44億 | 269.14%39.85億 | -163.40%-23.56億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 33.51%-5.9億 | -61.64%-8.88億 | -3.73%-5.49億 | 77.38%-5.29億 | -156.57%-23.4億 | -376.27%-9.12億 | 77.86%-1.92億 | -2,575.79%-8.65億 | 93.99%-3,232.2萬 | 8.40%-5.38億 |
無形資產交易淨額 | 67.96%-5,924.4萬 | 30.18%-1.85億 | -19.24%-2.65億 | -58.20%-2.22億 | -483.18%-1.4億 | -33.22%-2,407.2萬 | 68.23%-1,806.9萬 | -96.75%-5,687.7萬 | -324.43%-2,890.8萬 | 71.98%-681.1萬 |
投資產品交易淨額 | -34.16%8.11億 | 532.17%12.31億 | -119.07%-2.85億 | -43.56%14.95億 | 205.80%26.48億 | -66.68%-25.03億 | -838.37%-15.01億 | 22.22%2.03億 | 1,787.83%1.66億 | -102.91%-985.8萬 |
其他投資變動淨額 | -11.40%-7,582.7萬 | -229.27%-6,806.9萬 | 72.13%-2,067.3萬 | -543.83%-7,418.9萬 | -113.50%-1,152.3萬 | 139.46%8,534.1萬 | 120.39%3,563.9萬 | 82.07%-1.75億 | -32.20%-9.75億 | -932.47%-7.38億 |
投資活動現金淨額 | -5.82%8,556.2萬 | 108.11%9,084.9萬 | -267.37%-11.2億 | 329.44%6.69億 | 104.64%1.56億 | -100.16%-33.54億 | -87.58%-16.75億 | -2.67%-8.93億 | 32.67%-8.7億 | -275.71%-12.92億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -140.12%-41.58億 | 5,695.86%103.64億 | -150.76%-1.85億 | -191.44%-7,386萬 | 125.34%8,077.6萬 | -247.28%-3.19億 | -117.30%-9,178萬 | 342.45%5.31億 | -420.52%-2.19億 | -118.00%-4,204.8萬 |
普通股發行/回購的淨額 | --0 | 55.14%-16.6萬 | -104.42%-37萬 | 36.93%-18.1萬 | ---28.7萬 | ---- | ---- | 89.10%-4.6萬 | -157.32%-42.2萬 | 1.80%-16.4萬 |
已支付現金股息 | -0.07%-8.44億 | -12.21%-8.43億 | -16.34%-7.52億 | 4.42%-6.46億 | -28.52%-6.76億 | -20.85%-5.26億 | -20.61%-4.35億 | -84.16%-3.61億 | 40.71%-1.96億 | -15.92%-3.3億 |
其他籌資費用淨額 | 0.08%-249.1萬 | -182.17%-249.3萬 | 177.56%303.4萬 | -18.19%-391.2萬 | -8.06%-331萬 | 16.27%-306.3萬 | 9.97%-365.8萬 | -44.49%-406.3萬 | 1.99%-281.2萬 | 1.78%-286.9萬 |
融資活動現金淨額 | -152.58%-50.05億 | 1,118.97%95.18億 | -29.02%-9.34億 | -20.92%-7.24億 | 29.37%-5.99億 | -59.76%-8.48億 | -420.17%-5.31億 | 139.64%1.66億 | -11.31%-4.18億 | -588.05%-3.76億 |
現金淨流量 | ||||||||||
期初現金流 | -4.63%131.62億 | 1.87%138.01億 | 16.74%135.48億 | -23.35%116.05億 | 81.52%151.41億 | -25.17%83.41億 | -8.78%111.47億 | 28.35%122.2億 | -29.65%95.21億 | 32.48%135.34億 |
現金變動 | 195.47%6.12億 | -359.82%-6.41億 | -87.13%2.47億 | 154.23%19.16億 | -151.97%-35.34億 | 342.22%68億 | -161.94%-28.07億 | -139.73%-10.72億 | 167.04%26.98億 | -221.27%-40.24億 |
匯率變動影響 | -3,210.69%-3,172.9萬 | -83.98%102萬 | -75.98%636.6萬 | 1,845.65%2,649.9萬 | -104.31%-151.8萬 | -147.29%-74.3萬 | 218.93%157.1萬 | -184.03%-132.1萬 | -85.73%157.2萬 | --1,101.6萬 |
現金變動之外的其他現金調整 | ---- | 200.00%1,000 | ---1,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | ---- |
期末現金 | 4.41%137.42億 | -4.63%131.62億 | 1.87%138.01億 | 16.74%135.48億 | -23.35%116.05億 | 81.52%151.41億 | -25.17%83.41億 | -8.78%111.47億 | 28.35%122.2億 | -29.65%95.21億 |
自由現金流 | 143.09%48.79億 | -862.17%-113.22億 | 21.78%14.86億 | 121.82%12.2億 | -155.79%-55.9億 | 1,334.44%100.2億 | 35.93%-8.12億 | -132.49%-12.67億 | 234.41%38.99億 | -193.45%-29.01億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |