京極運輸商事
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. 西醫療法研究所
4576
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -6.31%11.79億 | 43.60%12.58億 | -3.08%8.76億 | 182.94%9.04億 | -16.91%3.2億 | -19.35%3.85億 | -43.65%4.77億 | -20.21%8.46億 | 33.08%10.61億 | 8.82%7.97億 |
扣除非現金調整前淨利潤 | 116.87%21.8億 | 121.41%10.05億 | 1.18%4.54億 | -24.93%4.49億 | 23.38%5.98億 | 34.68%4.84億 | -64.43%3.6億 | 37.12%10.11億 | 25.29%7.38億 | 39.11%5.89億 |
非現金項目調整總額 | -31.04%1.81億 | 24.06%2.63億 | -18.67%2.12億 | -3.13%2.6億 | 10.54%2.69億 | 22.26%2.43億 | -22.82%1.99億 | -10.36%2.58億 | 162.76%2.87億 | -55.12%1.09億 |
-折舊與攤銷 | -4.22%1.86億 | -11.56%1.94億 | -11.20%2.19億 | -9.87%2.47億 | 11.97%2.74億 | 20.01%2.44億 | -20.49%2.04億 | -19.79%2.56億 | -0.88%3.19億 | 0.19%3.22億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | --1,247.1萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 76.79%-5,107.8萬 | -140.22%-2.2億 |
-處置利潤 | 112.62%21.1萬 | -236.94%-167.2萬 | -84.78%122.1萬 | 1,452.78%802.2萬 | 81.64%-59.3萬 | 69.67%-322.9萬 | 38.06%-1,064.6萬 | -250.95%-1,718.7萬 | 281.62%1,138.6萬 | -101.64%-626.9萬 |
-匯兌損益淨額 | -259.09%-3.5萬 | 195.65%2.2萬 | -666.67%-2.3萬 | -175.00%-3,000 | 144.44%4,000 | -175.00%-9,000 | --1.2萬 | --0 | 142.86%1.5萬 | -94.44%-3.5萬 |
-以股票支付的報酬 | ---- | ---- | ---- | ---- | -52.64%219.1萬 | -16.30%462.6萬 | 86.03%552.7萬 | --297.1萬 | ---- | ---- |
-其他非現金項目 | -106.58%-464.1萬 | 923.90%7,050.9萬 | -24.08%-855.8萬 | -4.12%-689.7萬 | -138.53%-662.4萬 | -1,307.39%-277.7萬 | -98.53%23萬 | 104.09%1,562.5萬 | -43.77%765.6萬 | -19.23%1,361.6萬 |
營運資本變動 | -12,189.48%-11.82億 | -104.57%-962.1萬 | 7.89%2.11億 | 135.68%1.95億 | -59.45%-5.47億 | -319.96%-3.43億 | 80.68%-8,165.7萬 | -1,285.13%-4.23億 | -63.94%3,567萬 | 50.96%9,892.6萬 |
-應收款(增)減 | -689.46%-10.43億 | -905.22%-1.32億 | -55.25%1,640.7萬 | -87.03%3,666.2萬 | 184.98%2.83億 | -182.24%-3.33億 | 210.37%4.05億 | -230.07%-3.67億 | 206.95%2.82億 | -250.23%-2.64億 |
-存貨(增)減 | 13.84%-2.69億 | -142.36%-3.12億 | 142.98%7.38億 | 154.44%3.04億 | -55.58%-5.58億 | -753.56%-3.58億 | -22.15%5,484.5萬 | 1,367.71%7,045萬 | -98.03%480萬 | 218.39%2.44億 |
-預付費用(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8,046.1萬 | ---- |
-應付款(減)增 | 99.93%1.82億 | 636.89%9,120.1萬 | 85.83%-1,698.7萬 | 49.90%-1.2億 | -166.95%-2.39億 | 194.00%3.57億 | -1,589.61%-3.8億 | 138.95%2,553.2萬 | 52.96%-6,555.5萬 | -160.88%-1.39億 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -154.78%-9,491.5萬 | 450.10%1.73億 |
-貸款、租賃及其他損失準備金 | 122.93%927.2萬 | 89.00%-4,042.8萬 | -889.22%-3.67億 | 70.98%-3,714.8萬 | -70.14%-1.28億 | 66.56%-7,523.7萬 | -142.45%-2.25億 | ---9,279.3萬 | ---- | ---- |
-其他流動資產變動 | -163.06%-1.64億 | 316.57%2.6億 | -445.03%-1.2億 | -62.98%3,484.4萬 | 1,354.13%9,411.1萬 | -80.14%647.2萬 | 173.01%3,258.4萬 | -345.21%-4,463.2萬 | -111.89%-1,002.5萬 | 201.61%8,434.6萬 |
-其他流動負債變動 | -17.30%1.02億 | 419.10%1.24億 | -69.42%-3,879.5萬 | -1,849.35%-2,289.9萬 | -97.80%130.9萬 | 88.44%5,955.3萬 | 314.87%3,160.3萬 | ---1,470.8萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 44.19%-234萬 | 46.92%-419.3萬 | 10.56%-789.9萬 | 18.06%-883.2萬 | 4.15%-1,077.8萬 | -0.01%-1,124.5萬 | 26.92%-1,124.4萬 | 24.71%-1,538.6萬 | 14.49%-2,043.5萬 | 5.83%-2,389.9萬 |
已收到的利息(經營活動產生的現金流) | 17.85%2,501.2萬 | 22.07%2,122.3萬 | 9.09%1,738.6萬 | -8.08%1,593.7萬 | 20.35%1,733.7萬 | 7.39%1,440.6萬 | 3.31%1,341.5萬 | -1.53%1,298.5萬 | 23.59%1,318.7萬 | 18.93%1,067萬 |
已支付退稅 | -33,716.52%-4.52億 | 98.36%-133.8萬 | 56.89%-8,177.3萬 | 13.80%-1.9億 | -469.88%-2.2億 | 116.54%5,949.2萬 | -19.62%-3.6億 | -155.79%-3.01億 | 47.49%-1.18億 | -209.64%-2.24億 |
其他經營現金流入(流出) | -1,000 | 0 | -2,000 | 0 | -200.00%-1,000 | 200.00%1,000 | 0.00%-1,000 | 0.00%-1,000 | -1,000 | 0 |
經營活動現金淨額 | -41.21%7.49億 | 58.46%12.74億 | 11.42%8.04億 | 580.45%7.21億 | -76.29%1.06億 | 274.60%4.47億 | -78.02%1.19億 | -41.96%5.43億 | 67.13%9.36億 | -39.14%5.6億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -21.12%-2.93億 | -242.21%-2.42億 | 33.52%-7,079萬 | -162.25%-1.06億 | 65.46%-4,060.5萬 | 67.74%-1.18億 | -397.03%-3.64億 | 28.35%-7,331.5萬 | 39.01%-1.02億 | -19.12%-1.68億 |
無形資產交易淨額 | 35.38%-3,374.8萬 | -94.08%-5,222.4萬 | -10.92%-2,690.8萬 | -987.85%-2,425.9萬 | 93.72%-223萬 | 79.35%-3,552萬 | -1,975.40%-1.72億 | -205.83%-828.8萬 | 81.15%-271萬 | 25.63%-1,437.5萬 |
投資產品交易淨額 | -40.25%-418.8萬 | -32.65%-298.6萬 | 15.72%-225.1萬 | -109.17%-267.1萬 | 155.97%2,911.2萬 | -8,356.67%-5,201.7萬 | 103.92%63萬 | -183.11%-1,607.5萬 | -28.17%-567.8萬 | -42.72%-443萬 |
其他投資變動淨額 | -6.50%-26.2萬 | 21.90%-24.6萬 | 99.12%-31.5萬 | -1,787,900.00%-3,576萬 | -100.00%-2,000 | 99.98%-1,000 | 39.59%-650.1萬 | -7.61%-1,076.1萬 | 6.10%-1,000萬 | ---1,065萬 |
投資活動現金淨額 | -11.39%-3.32億 | -196.93%-2.98億 | 40.73%-1億 | -1,132.62%-1.69億 | 93.31%-1,372.5萬 | 62.18%-2.05億 | -400.07%-5.42億 | 10.17%-1.08億 | 38.79%-1.21億 | -20.79%-1.97億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -1.15%-1.43億 | -125.78%-1.41億 | 65.09%-6,256.1萬 | -376.93%-1.79億 | 355.32%6,471.6萬 | -106.07%-2,534.7萬 | 259.56%4.17億 | -15.34%-2.62億 | -308.07%-2.27億 | 1,047.37%1.09億 |
普通股發行/回購的淨額 | 51.08%-6.8萬 | -334.38%-13.9萬 | 37.25%-3.2萬 | 40.70%-5.1萬 | 39.01%-8.6萬 | 23.37%-14.1萬 | -93.68%-18.4萬 | 78.84%-9.5萬 | 92.06%-44.9萬 | -500.00%-565.2萬 |
租賃融資增減 | 18.39%-258.2萬 | 42.99%-316.4萬 | 76.71%-555萬 | 43.56%-2,383.5萬 | 27.31%-4,223萬 | 18.68%-5,809.6萬 | 16.18%-7,144.2萬 | 23.11%-8,522.9萬 | 2.29%-1.11億 | -22.99%-1.13億 |
已支付現金股息 | -75.75%-9,952.1萬 | 0.59%-5,662.5萬 | 20.21%-5,696.2萬 | -25.10%-7,138.7萬 | -0.25%-5,706.5萬 | 20.32%-5,692萬 | 15.13%-7,143.6萬 | -17.68%-8,417.5萬 | 0.81%-7,153.1萬 | -1.52%-7,211.8萬 |
其他籌資費用淨額 | ---1,000 | ---- | ---- | ---1,000 | ---- | 66.67%-1,000 | -200.00%-3,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 |
融資活動現金淨額 | -21.81%-2.45億 | -60.81%-2.01億 | 54.42%-1.25億 | -691.84%-2.74億 | 75.33%-3,466.5萬 | -151.22%-1.41億 | 163.64%2.74億 | -5.24%-4.31億 | -398.22%-4.1億 | 46.86%-8,221.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 21.96%43.03億 | 19.61%35.28億 | 10.40%29.5億 | 2.20%26.72億 | 4.04%26.14億 | -5.58%25.13億 | 0.14%26.61億 | 18.00%26.58億 | 14.23%22.52億 | 43.95%19.72億 |
現金變動 | -77.77%1.72億 | 33.96%7.75億 | 108.24%5.79億 | 381.98%2.78億 | -43.27%5,763.8萬 | 168.39%1.02億 | -4,198.32%-1.49億 | -99.11%362.5萬 | 44.55%4.05億 | -53.41%2.8億 |
匯率變動影響 | 259.09%3.5萬 | -195.65%-2.2萬 | 666.67%2.3萬 | 175.00%3,000 | -144.44%-4,000 | 175.00%9,000 | ---1.2萬 | --0 | -142.86%-1.5萬 | 94.44%3.5萬 |
現金變動之外的其他現金調整 | ---- | -300.00%-2,000 | --1,000 | ---- | ---- | ---- | ---- | ---1,000 | ---- | 0.00%-1,000 |
期末現金 | 4.00%44.76億 | 21.96%43.03億 | 19.61%35.28億 | 10.40%29.5億 | 2.20%26.72億 | 4.04%26.14億 | -5.58%25.13億 | 0.14%26.61億 | 18.00%26.58億 | 14.23%22.52億 |
自由現金流 | -56.86%4.22億 | 38.42%9.77億 | 19.54%7.06億 | 839.24%5.91億 | -78.36%6,289.4萬 | 168.46%2.91億 | -193.43%-4.24億 | -45.11%4.54億 | 124.05%8.28億 | -51.16%3.69億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |