HAWK
0320
UUE
0310
GOHUB
0311
4
KEYFIELD
5321
5
KENERGY
0307
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -14.90%9,661.6萬 | -78.14%1,077.7萬 | -11.71%2,224.9萬 | 67.68%4,847.2萬 | 49.28%1,511.8萬 | 21.14%1.14億 | 26.72%4,929.4萬 | 5.71%2,520萬 | 25.92%2,890.8萬 | 26.26%1,012.7萬 |
扣除非現金調整前淨利潤 | -1.30%4,809.8萬 | -277.60%-1,272.7萬 | 13.97%2,236.5萬 | 137.01%1,871.2萬 | 40.61%1,974.8萬 | -12.58%4,873萬 | 21.46%716.6萬 | -15.33%1,962.4萬 | -14.43%789.5萬 | -19.46%1,404.5萬 |
非現金項目調整總額 | -6.43%5,846.6萬 | -27.32%1,352.5萬 | 3.35%1,398.4萬 | -27.63%1,690.1萬 | 101.14%1,405.6萬 | 17.47%6,248.2萬 | 48.62%1,861萬 | 22.73%1,353.1萬 | 32.21%2,335.3萬 | -41.67%698.8萬 |
-折舊與攤銷 | -11.75%5,502.9萬 | -50.02%894.6萬 | 4.06%1,536.8萬 | -30.06%1,561.6萬 | 105.18%1,509.9萬 | 5.30%6,235.3萬 | 10.72%1,789.8萬 | 23.46%1,476.9萬 | 33.59%2,232.7萬 | -48.79%735.9萬 |
-在損益中確認的減值損失回撥 | 1,926.67%27.4萬 | 4,326.67%63.4萬 | -4,265.00%-87.3萬 | 164.43%51.3萬 | --0 | 99.62%-1.5萬 | 99.64%-1.5萬 | -117.09%-2萬 | 223.33%19.4萬 | -448.00%-17.4萬 |
-資產準備金與勾銷 | -1.94%776.6萬 | -20.95%235.5萬 | -32.91%180.4萬 | 28.13%307.9萬 | 449.67%52.8萬 | 20.27%792萬 | -7.86%297.9萬 | 140.73%268.9萬 | 114.94%240.3萬 | -113.52%-15.1萬 |
-聯營企業份額 | ---180.7萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-處置利潤 | 81.42%-84.8萬 | 260.77%306.1萬 | -1,110.29%-137.4萬 | 5.50%-158萬 | 14.96%-95.5萬 | 85.26%-456.3萬 | 93.54%-190.4萬 | 126.05%13.6萬 | -166.67%-167.2萬 | -237.24%-112.3萬 |
-匯兌損益淨額 | 219.23%8.3萬 | 260.87%16.6萬 | -1,060.00%-5.8萬 | -42.11%-2.7萬 | -50.00%2,000 | -48.00%2.6萬 | 820.00%4.6萬 | -105.88%-5,000 | 55.81%-1.9萬 | 33.33%4,000 |
-養老金及員工福利費用 | --0 | -18.31%-8.4萬 | 151.54%6.7萬 | -136.30%-5.3萬 | -39.13%7萬 | 293.55%6萬 | -4.41%-7.1萬 | -294.03%-13萬 | 331.75%14.6萬 | 248.48%11.5萬 |
-其他非現金項目 | 38.44%-203.1萬 | 178.64%25.4萬 | 75.69%-95萬 | -2,388.46%-64.7萬 | -171.82%-68.8萬 | -114.84%-329.9萬 | -101.21%-32.3萬 | -116.87%-390.8萬 | -105.15%-2.6萬 | 129.39%95.8萬 |
營運資本變動 | -529.35%-994.8萬 | -57.57%997.9萬 | -77.25%-1,410萬 | 649.53%1,285.9萬 | -71.34%-1,868.6萬 | 115.23%231.7萬 | 14.85%2,351.8萬 | 23.25%-795.5萬 | 40.49%-234萬 | 49.03%-1,090.6萬 |
-應收款(增)減 | -83.86%116.2萬 | -67.99%486.4萬 | 127.45%137.6萬 | -244.72%-381.2萬 | 77.46%-126.6萬 | 147.85%719.8萬 | 209.15%1,519.3萬 | -172.14%-501.3萬 | 151.50%263.4萬 | -89.86%-561.6萬 |
-存貨(增)減 | 183.64%46萬 | 127.38%35.9萬 | 342.86%24.8萬 | 123.68%7.6萬 | -121.73%-22.3萬 | -122.67%-55萬 | -108.21%-131.1萬 | 100.34%5.6萬 | -174.65%-32.1萬 | 5,030.00%102.6萬 |
-應付款(減)增 | -132.14%-1,013.3萬 | -574.31%-701.5萬 | -21.64%-567.2萬 | 75.30%747.3萬 | 9.64%-491.9萬 | 48.59%-436.5萬 | 277.55%147.9萬 | -210.94%-466.3萬 | 144.88%426.3萬 | -130.48%-544.4萬 |
-其他流動資產變動 | -4,326.47%-143.7萬 | 44.31%1,177.1萬 | -703.72%-1,005.2萬 | 202.31%912.2萬 | -1,308.03%-1,227.8萬 | -99.60%3.4萬 | -24.47%815.7萬 | -53.89%166.5萬 | -219.97%-891.6萬 | 93.43%-87.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 41.62%141.9萬 | 88.70%100.2萬 | ||||||||
已支付退稅 | -11.95%-2,738.2萬 | 52.12%-778萬 | -994.90%-1,073萬 | -18.47%-390萬 | -26.26%-497.2萬 | -365.11%-2,446萬 | -143.52%-1,625萬 | 84.93%-98萬 | -201.42%-329.2萬 | -184.34%-393.8萬 |
其他經營現金流入(流出) | -2.26%-1,179.2萬 | -2.25%-294.8萬 | -2.29%-294.8萬 | -2.25%-294.8萬 | -2.25%-294.8萬 | -2.23%-1,153.1萬 | 74.44%-288.3萬 | -288.2萬 | -288.3萬 | -288.3萬 |
經營活動現金淨額 | -25.06%5,886.1萬 | -95.29%146.8萬 | -59.83%857.1萬 | 83.10%4,162.4萬 | 117.73%719.8萬 | 1.07%7,854萬 | 45.09%3,116.3萬 | 23.08%2,133.8萬 | -13.24%2,273.3萬 | -73.95%330.6萬 |
投資活動現金流量 | ||||||||||
資本支出 | ---- | ---- | ---- | ---- | -49.11%-693.8萬 | ---- | ---- | ---- | ---- | ---465.3萬 |
物業、廠房及設備交易淨額 | 77.00%-81.2萬 | 91.65%-16.5萬 | -330.63%-47.8萬 | 91.54%-12萬 | -96.00%-4.9萬 | -26.70%-353.1萬 | -55.84%-197.6萬 | 86.88%-11.1萬 | -121.72%-141.9萬 | 24.24%-2.5萬 |
無形資產交易淨額 | 25.76%-2,072.8萬 | ---- | ---- | ---- | ---- | ---2,792.2萬 | ---- | ---- | ---- | ---- |
業務交易淨額 | -68,500.00%-343萬 | 340.00%1.2萬 | ---- | ---- | ---- | ---5,000 | ---5,000 | ---- | ---- | ---- |
投資產品交易淨額 | 117.58%372.5萬 | 167.28%806.2萬 | 253.48%1,713.3萬 | -39.50%-1,467.1萬 | -92.06%-679.9萬 | 44.03%-2,119.2萬 | -11.96%-1,198.2萬 | 178.46%484.7萬 | 46.95%-1,051.7萬 | -204.65%-354萬 |
已收到的利息(投資活動產生的現金流) | 11.90%265.2萬 | 91.19%-60.4萬 | -82.88%120.3萬 | -39.75%98.2萬 | 88.89%107.1萬 | 89.90%237萬 | -513.52%-685.3萬 | 606.84%702.6萬 | 196.90%163萬 | -31.02%56.7萬 |
其他投資變動淨額 | 38.47%172.4萬 | 2.86%-122.2萬 | -100.99%-16.9萬 | 103.07%45.3萬 | 1,698.65%266.2萬 | 107.00%124.5萬 | 93.10%-125.8萬 | 22,409.21%1,710.7萬 | -6,324.47%-1,475.2萬 | 21.31%14.8萬 |
投資活動現金淨額 | 65.60%-1,686.9萬 | 131.56%680.6萬 | -28.98%972.3萬 | 30.63%-2,334.5萬 | -33.99%-1,005.3萬 | 54.48%-4,903.5萬 | 60.91%-2,156.8萬 | 186.46%1,369萬 | -53.78%-3,365.4萬 | 49.42%-750.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -583.80%-5,261.3萬 | -189.55%-2,079.4萬 | -67.99%-3,215.2萬 | -91.80%53.9萬 | -194.50%-20.6萬 | -80.39%1,087.5萬 | -39.84%2,322.1萬 | -486.65%-1,913.9萬 | 584.52%657.5萬 | -98.36%21.8萬 |
租賃融資增減 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
已支付現金股息 | 49.60%-1,037.4萬 | 56.54%-518.7萬 | ---- | ---- | ---- | -147.20%-2,058.2萬 | -3,830.00%-1,193.6萬 | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | 4.56%-278.4萬 | -1,910.53%-38.2萬 | 22.53%-109萬 | 230.60%97.3萬 | -206.30%-228.5萬 | -199.79%-291.7萬 | 87.33%-1.9萬 | -476.64%-140.7萬 | -219.74%-74.5萬 | -115.61%-74.6萬 |
融資活動現金淨額 | -421.00%-6,577.1萬 | -334.00%-2,636.3萬 | -31.64%-3,842.9萬 | -74.07%151.2萬 | -371.78%-249.1萬 | -121.50%-1,262.4萬 | -78.11%1,126.6萬 | -617.42%-2,919.2萬 | 479.06%583萬 | -104.11%-52.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 19.05%1.05億 | 17.93%9,979.6萬 | 52.22%1.2億 | 19.38%1億 | 19.05%1.05億 | 47.92%8,860.5萬 | 19.47%8,462.5萬 | 7.35%7,878.9萬 | 18.78%8,388萬 | 47.92%8,860.5萬 |
現金變動 | -240.86%-2,377.9萬 | -186.71%-1,808.9萬 | -445.01%-2,013.5萬 | 488.74%1,979.1萬 | -13.14%-534.6萬 | -41.19%1,688.1萬 | 17.37%2,086.1萬 | 327.52%583.6萬 | -283.06%-509.1萬 | -144.09%-472.5萬 |
匯率變動影響 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
期末現金 | -22.54%8,170.7萬 | -22.54%8,170.7萬 | 17.93%9,979.6萬 | 52.22%1.2億 | 19.38%1億 | 19.05%1.05億 | 19.05%1.05億 | 19.47%8,462.5萬 | 7.35%7,878.9萬 | 18.78%8,388萬 |
自由現金流 | -20.75%3,730.1萬 | -93.24%200.6萬 | -40.99%356.9萬 | 147.88%3,152.6萬 | 114.58%20萬 | -3.20%4,706.7萬 | 44.18%2,967.3萬 | -8.53%604.8萬 | -45.55%1,271.8萬 | 28.73%-137.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。