(FY)2024/04/30 | (FY)2023/04/30 | (FY)2022/04/30 | (FY)2021/04/30 | (FY)2020/04/30 | (FY)2019/04/30 | (FY)2018/04/30 | (FY)2017/04/30 | (FY)2016/04/30 | (FY)2015/04/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 125.70%1.57億 | -102.10%-6.11億 | -127.96%-3.02億 | -220.67%-1.33億 | -77.97%1.1億 | 229.70%4.99億 | -199.05%-3.84億 | 103.85%3.88億 | 299.76%1.9億 | 53.09%-9,531.2萬 |
扣除非現金調整前淨利潤 | -500.34%-3.34億 | -36.96%8,342.7萬 | 111.10%1.32億 | -1,303.21%-11.93億 | -64.27%9,913.3萬 | 148.83%2.77億 | -507.15%-5.68億 | 496.56%1.4億 | -137.69%-3,518.8萬 | 207.15%9,335.5萬 |
非現金項目調整總額 | 95.63%3.12億 | 494.72%1.6億 | -103.71%-4,042.8萬 | 126,742.42%10.88億 | -99.68%85.8萬 | -45.43%2.64億 | 203.17%4.85億 | 86.07%1.6億 | 21.28%8,591萬 | 75.40%7,083.9萬 |
-折舊與攤銷 | 67.90%1.96億 | 36.30%1.17億 | 31.66%8,569.2萬 | -16.46%6,508.4萬 | -8.85%7,790.9萬 | -61.48%8,547.4萬 | 108.02%2.22億 | 19.51%1.07億 | 265.12%8,926.2萬 | 57.63%2,444.7萬 |
-在損益中確認的減值損失回撥 | --6,711.1萬 | --0 | ---- | ---- | ---- | ---- | --2.75億 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -152.32%-530.8萬 | 1,236.06%1,014.5萬 |
-聯營企業份額 | ---- | ---- | ---- | ---- | ---- | --2,032.7萬 | ---- | ---- | ---- | ---- |
-處置利潤 | --358.1萬 | --0 | ---- | 504,012.57%8.82億 | -104.47%-17.5萬 | -27.11%391.8萬 | 1,260.91%537.5萬 | ---46.3萬 | --0 | --12.8萬 |
-以股票支付的報酬 | 65.68%2,736.3萬 | -27.90%1,651.6萬 | -9.50%2,290.8萬 | -48.08%2,531.2萬 | 55.71%4,875.4萬 | 25.11%3,131.1萬 | 14.82%2,502.7萬 | 311.09%2,179.6萬 | -59.71%530.2萬 | 40.46%1,316.1萬 |
-其他非現金項目 | -31.34%1,803.4萬 | 117.62%2,626.5萬 | -228.40%-1.49億 | 192.39%1.16億 | -201.80%-1.26億 | 389.65%1.23億 | -233.80%-4,260.6萬 | 1,051.67%3,184.3萬 | -114.57%-334.6萬 | 39.99%2,295.8萬 |
營運資本變動 | 120.94%1.79億 | -116.62%-8.54億 | -1,302.92%-3.94億 | -384.76%-2,809.2萬 | 122.81%986.5萬 | 85.63%-4,324.5萬 | -439.14%-3.01億 | -36.47%8,873.9萬 | 153.82%1.4億 | 5.27%-2.6億 |
-應收款(增)減 | 157.36%4.25億 | -208.11%-7.42億 | -141.51%-2.41億 | -160.60%-9,966萬 | 7.46%1.64億 | 201.25%1.53億 | -375.42%-1.51億 | -56.70%5,488.1萬 | 153.88%1.27億 | -35.08%-2.35億 |
-存貨(增)減 | -1,315.22%-2.41億 | 80.28%-1,706萬 | -134.12%-8,650.4萬 | -115.60%-3,694.9萬 | 148.37%2.37億 | -72.22%-4.9億 | -505.68%-2.84億 | 308.26%7,009.8萬 | -790.21%-3,365.9萬 | 96.54%-378.1萬 |
-預付費用(增)減 | ---- | ---- | ---- | ---- | ---- | ---- | -299.32%-794.5萬 | 144.70%398.6萬 | -229.93%-891.7萬 | --686.3萬 |
-應付款(減)增 | 16.75%-6,092.7萬 | -88.26%-7,318.7萬 | -123.12%-3,887.6萬 | 179.06%1.68億 | -750.71%-2.13億 | -71.05%3,267.9萬 | 4,090.39%1.13億 | -90.74%269.4萬 | 199.70%2,909.1萬 | -138.61%-2,917.8萬 |
-貸款、租賃及其他損失準備金 | -85.50%432.4萬 | 152.64%2,982.7萬 | -205.85%-5,666.1萬 | 1,798.29%5,353萬 | 93.59%-315.2萬 | -328.51%-4,914.2萬 | 438.18%2,150.5萬 | ---635.9萬 | ---- | ---- |
-其他流動資產變動 | 199.50%5,146.1萬 | -280.68%-5,172萬 | 125.30%2,862.5萬 | 35.61%-1.13億 | -156.68%-1.76億 | 3,713.61%3.1億 | 122.23%812.7萬 | -238.37%-3,656.1萬 | 1,367.89%2,642.2萬 | 102.73%180萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -25.11%-3,056.2萬 | -79.05%-2,442.9萬 | 34.35%-1,364.4萬 | -64.64%-2,078.2萬 | 8.20%-1,262.3萬 | 5.19%-1,375萬 | 49.19%-1,450.2萬 | 5.69%-2,854.3萬 | -115.29%-3,026.5萬 | -22.97%-1,405.8萬 |
已收到的利息(經營活動產生的現金流) | 50.00%6,000 | -99.43%4,000 | 5,461.54%69.7萬 | -152.00%-1.3萬 | 733.33%2.5萬 | -86.36%3,000 | -95.45%2.2萬 | 1,366.67%48.4萬 | -94.56%3.3萬 | 4,235.71%60.7萬 |
已支付退稅 | -907.33%-2,364.2萬 | -127.08%-234.7萬 | 179.76%866.7萬 | 86.02%-1,086.7萬 | -3,880.29%-7,773.5萬 | 95.61%-195.3萬 | -21.28%-4,444.6萬 | -624.11%-3,664.7萬 | -159.67%-506.1萬 | 45.51%-194.9萬 |
其他經營現金流入(流出) | -94.48%267.3萬 | -63.00%4,838.8萬 | 1,145.04%1.31億 | -86.68%1,050.5萬 | 145.04%7,885.7萬 | 426.95%3,218.1萬 | -73.51%610.7萬 | 218.54%2,305.6萬 | 10.74%723.8萬 | -38.58%653.6萬 |
經營活動現金淨額 | 117.90%1.05億 | -235.34%-5.89億 | -14.29%-1.76億 | -256.25%-1.54億 | -80.90%9,837.7萬 | 217.80%5.15億 | -226.21%-4.37億 | 113.43%3.46億 | 255.83%1.62億 | 49.80%-1.04億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 28.79%-8,333.6萬 | 59.32%-1.17億 | -147.84%-2.88億 | 75.66%-1.16億 | -598.76%-4.77億 | 26.64%-6,824.9萬 | -13.51%-9,303.1萬 | -22.21%-8,195.7萬 | -427.16%-6,706.5萬 | -166.71%-1,272.2萬 |
無形資產交易淨額 | -12.04%-1,853萬 | -35.81%-1,653.8萬 | 60.02%-1,217.7萬 | -292.02%-3,045.6萬 | -57.78%-776.9萬 | -48.72%-492.4萬 | 15.30%-331.1萬 | 51.47%-390.9萬 | -452.02%-805.4萬 | 55.18%-145.9萬 |
業務交易淨額 | ---- | ---- | ---- | --52.2萬 | ---- | ---- | ---- | ---3,934.4萬 | ---- | ---- |
投資產品交易淨額 | 179.99%2,399.7萬 | 0.00%-3,000.1萬 | 0.01%-3,000.2萬 | 94.00%-3,000.4萬 | -2,664.23%-5億 | --1,949.9萬 | ---- | ---- | ---- | ---4.22億 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.46%-7,850萬 | ---5,588.7萬 |
其他投資變動淨額 | ---- | -100.28%-2,000 | -41.19%71.4萬 | 104.16%121.4萬 | -41.00%-2,918.3萬 | 33.32%-2,069.7萬 | -92.28%-3,104.1萬 | -776.91%-1,614.4萬 | -1,095.45%-184.1萬 | 68.89%-15.4萬 |
投資活動現金淨額 | 52.39%-7,786.9萬 | 50.30%-1.64億 | -88.29%-3.29億 | 82.76%-1.75億 | -1,263.23%-10.14億 | 41.62%-7,437.1萬 | 9.88%-1.27億 | 9.07%-1.41億 | 68.43%-1.55億 | -5,679.10%-4.92億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -66.49%1.46億 | 7.60%4.35億 | 1,654.45%4.04億 | -104.74%-2,601萬 | 1,336.87%5.49億 | -108.77%-4,437萬 | 713.18%5.06億 | 21.99%-8,247.6萬 | -120.47%-1.06億 | 716.49%5.16億 |
普通股發行/回購的淨額 | -96.26%884.3萬 | 197,081.67%2.37億 | -99.45%12萬 | -96.23%2,166.9萬 | 17,723.96%5.75億 | -99.42%322.6萬 | 453.65%5.59億 | -36.63%1.01億 | --1.59億 | ---- |
租賃融資增減 | -3.24%-1,021.4萬 | -15.88%-989.3萬 | -38.90%-853.7萬 | 50.71%-614.6萬 | -16.06%-1,246.9萬 | -46.08%-1,074.4萬 | -127.01%-735.5萬 | -38.28%-324萬 | ---234.3萬 | ---- |
發行費用 | 86.62%-262.2萬 | -327.65%-1,959.5萬 | 77.10%-458.2萬 | ---2,001.1萬 | ---- | ---- | ---- | ---- | ---- | ---- |
已支付現金股息 | -6.54%-1,200.1萬 | -102,300.00%-1,126.4萬 | 99.90%-1.1萬 | ---1,114.8萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -100.00%-2,000 | 99.82%-1,000 | -111.34%-57.1萬 | 626.78%503.6萬 | -10.01%-95.6萬 | 99.77%-86.9萬 | -273.05%-3.77億 | 21,760,100.00%2.18億 | ---1,000 | ---- |
融資活動現金淨額 | -79.43%1.3億 | 61.47%6.31億 | 1,167.28%3.91億 | -103.30%-3,661萬 | 2,204.70%11.1億 | -107.75%-5,275.7萬 | 192.29%6.8億 | 355.21%2.33億 | -90.10%5,113.4萬 | -5.34%5.16億 |
現金淨流量 | ||||||||||
期初現金流 | -21.77%4.37億 | -16.99%5.59億 | -35.06%6.73億 | 11.25%10.37億 | 5.45%9.32億 | 13.92%8.84億 | 127.54%7.76億 | 18.54%3.41億 | -21.78%2.88億 | 866.19%3.68億 |
現金變動 | 229.24%1.57億 | -6.74%-1.22億 | 68.76%-1.14億 | -287.33%-3.65億 | -49.77%1.95億 | 235.35%3.88億 | -73.58%1.16億 | 654.78%4.38億 | 172.46%5,801.6萬 | -124.29%-8,006.3萬 |
匯率變動影響 | -19.82%8.9萬 | 132.94%11.1萬 | -120.22%-33.7萬 | 397.15%166.7萬 | -367.50%-56.1萬 | 98.45%-12萬 | -151.44%-774.7萬 | 34.38%-308.1萬 | -469,600.00%-469.5萬 | --1,000 |
現金變動之外的其他現金調整 | --1,000 | ---- | ---1,000 | ---- | ---- | -33,975,800.00%-3.4億 | 0.00%-1,000 | ---1,000 | ---- | ---- |
期末現金 | 36.02%5.95億 | -21.77%4.37億 | -16.99%5.59億 | -40.22%6.73億 | 20.86%11.26億 | 5.45%9.32億 | 13.92%8.84億 | 127.54%7.76億 | 18.54%3.41億 | -21.78%2.88億 |
自由現金流 | 100.49%352.7萬 | -51.98%-7.23億 | -58.38%-4.76億 | 22.31%-3億 | -189.26%-3.86億 | 181.14%4.33億 | -304.76%-5.34億 | 198.79%2.61億 | 173.69%8,722.3萬 | 45.09%-1.18億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據