BlueMeme
4069
Renascience
4889
泰庫尼思科
2962
Flight Solutions
3753
Twenty-four seven
7074
(FY)2023/11/30 | (FY)2022/11/30 | (FY)2021/11/30 | (FY)2020/11/30 | (FY)2019/11/30 | (FY)2018/11/30 | (FY)2017/11/30 | (FY)2016/11/30 | (FY)2015/11/30 | (FY)2014/11/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -1,023.61%-14.51億 | -106.38%-1.29億 | 376.56%20.24億 | 82.54%4.25億 | -83.96%2.33億 | 68.62%14.51億 | 95.44%8.61億 | -45.76%4.4億 | 156.29%8.12億 | -79.63%3.17億 |
扣除非現金調整前淨利潤 | -374.45%-4.91億 | -65.07%1.79億 | 138.25%5.12億 | -851.18%-13.38億 | -47.36%1.78億 | 189.14%3.38億 | -183.04%-3.8億 | -39.09%4.57億 | 70.57%7.51億 | 36.85%4.4億 |
非現金項目調整總額 | -39.47%1.83億 | 60.51%3.02億 | -84.32%1.88億 | 324.13%11.99億 | -33.86%2.83億 | 1.90%4.27億 | 32.41%4.19億 | 152.00%3.17億 | -69.70%1.26億 | -14.39%4.15億 |
-折舊與攤銷 | -7.06%1.42億 | -17.84%1.52億 | -9.38%1.85億 | -22.80%2.05億 | -16.21%2.65億 | -16.29%3.16億 | 38.38%3.78億 | -7.67%2.73億 | -23.31%2.96億 | -18.24%3.86億 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | 85.49%3,977.1萬 | --2,144.1萬 | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.63%69.1萬 | 1,458.29%1.87億 | 18.16%-1,378.5萬 |
-處置利潤 | 65.63%455.8萬 | 118.76%275.2萬 | -29.01%125.8萬 | 187.72%177.2萬 | -103.89%-202萬 | 1,160.38%5,196.9萬 | -327.53%-490.1萬 | -37.64%215.4萬 | 61.93%345.4萬 | -60.62%213.3萬 |
-匯兌損益淨額 | -66.41%3,737.4萬 | 419.92%1.11億 | -336.27%-3,477.5萬 | -284.68%-797.1萬 | 2,684.52%431.6萬 | 104.61%15.5萬 | -144.22%-336萬 | -40.07%759.9萬 | 185.79%1,268萬 | 70.87%-1,478萬 |
-其他非現金項目 | -102.28%-80.7萬 | -1.87%3,547.1萬 | -96.39%3,614.7萬 | 6,412.27%10億 | -19.89%1,536.2萬 | -32.39%1,917.6萬 | -14.64%2,836.4萬 | 108.90%3,323萬 | -771.33%-3.73億 | -25.93%5,562.3萬 |
營運資本變動 | -87.46%-11.43億 | -146.04%-6.1億 | 134.72%13.25億 | 347.42%5.64億 | -133.27%-2.28億 | -16.49%6.86億 | 346.19%8.21億 | -419.04%-3.33億 | 88.06%-6,425萬 | -171.84%-5.38億 |
-應收款(增)減 | 252.53%2.12億 | -307.91%-1.39億 | -46.18%6,675.4萬 | 188.00%1.24億 | 137.02%4,306.6萬 | -140.02%-1.16億 | 306.95%2.91億 | 1,873.46%7,143.5萬 | 97.92%-402.8萬 | -147.62%-1.93億 |
-存貨(增)減 | 12.01%-9.33億 | -197.65%-10.61億 | 250.72%10.86億 | 603.07%3.1億 | -109.61%-6,157萬 | 118.52%6.41億 | 190.64%2.93億 | -10,458.42%-3.24億 | 98.31%-306.4萬 | -143.58%-1.81億 |
-應付款(減)增 | -175.41%-5.62億 | 237.29%7.46億 | -276.49%-5.43億 | 292.11%3.08億 | -196.07%-1.6億 | 150.19%1.67億 | -629.17%-3.32億 | 61.02%6,278.2萬 | 137.27%3,898.9萬 | -395.11%-1.05億 |
-貸款、租賃及其他損失準備金 | 102.17%77.6萬 | -105.55%-3,569.8萬 | 18,059.03%6.44億 | 101.97%354.4萬 | -733.62%-1.8億 | -584.15%-2,158.5萬 | ---315.5萬 | ---- | ---- | ---- |
-其他流動資產變動 | 195.17%2.54億 | -319.68%-2.67億 | 176.30%1.22億 | -1,430.96%-1.59億 | -57.05%1,196.5萬 | -94.86%2,785.9萬 | 475.82%5.42億 | -49.97%-1.44億 | -62.27%-9,614.7萬 | 44.83%-5,925萬 |
-其他流動負債變動 | -177.56%-1.14億 | 391.09%1.47億 | -134.04%-5,040萬 | -118.16%-2,153.5萬 | 1,099.72%1.19億 | -138.84%-1,186.4萬 | --3,054.3萬 | ---- | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -9.96%-4,423.3萬 | -5.51%-4,022.5萬 | -91.40%-3,812.4萬 | -38.02%-1,991.8萬 | 23.81%-1,443.1萬 | 31.20%-1,894.1萬 | 30.31%-2,752.9萬 | 27.31%-3,950萬 | 19.29%-5,433.8萬 | 20.65%-6,732.7萬 |
已收到的利息(經營活動產生的現金流) | 305.68%2,007.3萬 | 193.13%494.8萬 | -49.20%168.8萬 | -54.69%332.3萬 | 87.71%733.4萬 | -25.44%390.7萬 | -22.73%524萬 | -27.22%678.1萬 | -20.35%931.7萬 | -18.33%1,169.8萬 |
已支付退稅 | -181.89%-2,767.1萬 | 116.47%3,379.2萬 | -280.58%-2.05億 | 56.20%-5,392.4萬 | -4,481.25%-1.23億 | 102.52%281萬 | 55.18%-1.11億 | -55.51%-2.48億 | -160.17%-1.6億 | -82.12%-6,137.9萬 |
其他經營現金流入(流出) | 64.82%1,216.4萬 | 101.78%738萬 | 1.75%-4.14億 | -2,929.87%-4.21億 | -51.88%1,488.3萬 | -55.82%3,092.6萬 | 6,999.9萬 | 0 | 41,666,400.00%4.17億 | -1,000 |
經營活動現金淨額 | -1,109.53%-14.91億 | -109.00%-1.23億 | 2,147.27%13.69億 | -156.96%-6,687.1萬 | -92.01%1.17億 | 84.42%14.7億 | 400.26%7.97億 | -84.44%1.59億 | 412.47%10.24億 | -86.23%2億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -215.60%-2.04億 | -83.42%-6,451.9萬 | 87.19%-3,517.5萬 | -72.92%-2.75億 | 0.44%-1.59億 | 59.65%-1.6億 | -38.26%-3.95億 | -115.29%-2.86億 | 14.04%-1.33億 | 7.12%-1.55億 |
無形資產交易淨額 | 54.75%-1,005萬 | -462.59%-2,221.1萬 | -1,498.38%-394.8萬 | 99.36%-24.7萬 | 28.42%-3,836.3萬 | 32.52%-5,359.3萬 | -9.60%-7,942.1萬 | -268.48%-7,246.5萬 | -20.15%-1,966.6萬 | -16.96%-1,636.8萬 |
投資產品交易淨額 | 18.33%-1.74億 | ---2.13億 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
其他投資變動淨額 | 1.28%5,000.1萬 | 124.69%4,937.1萬 | ---2億 | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- |
投資活動現金淨額 | -34.82%-3.38億 | -4.78%-2.51億 | 13.01%-2.39億 | -39.40%-2.75億 | 7.48%-1.97億 | 55.12%-2.13億 | -32.46%-4.75億 | -135.05%-3.58億 | 10.76%-1.53億 | 5.10%-1.71億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 184.39%13.02億 | 496.26%4.58億 | 45.45%-1.16億 | 50.36%-2.12億 | -334.46%-4.27億 | -128.24%-9,820.8萬 | -65.39%3.48億 | 1,174.50%10.05億 | 75.98%-9,352.6萬 | 17.06%-3.89億 |
普通股發行/回購的淨額 | --0 | --0 | ---- | ---- | ---- | ---- | ---4.1萬 | ---- | ---2.12億 | ---- |
租賃融資增減 | -11.99%-463.4萬 | -7.82%-413.8萬 | -2.37%-383.8萬 | 6.56%-374.9萬 | 8.59%-401.2萬 | 14.58%-438.9萬 | 56.52%-513.8萬 | 73.64%-1,181.7萬 | 9.04%-4,482.4萬 | -34.56%-4,928.1萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | 91.34%-1.1萬 | 99.59%-12.7萬 | -1.41%-3,112.2萬 | 6.39%-3,068.8萬 | -0.29%-3,278.3萬 | 0.62%-3,268.7萬 |
其他籌資費用淨額 | 0.00%-1,000 | ---1,000 | ---- | ---- | 0.00%-1,000 | 50.00%-1,000 | 0.00%-2,000 | -100.00%-2,000 | 0.00%-1,000 | -100.00%-1,000 |
融資活動現金淨額 | 185.97%12.97億 | 480.05%4.54億 | 44.62%-1.19億 | 49.95%-2.16億 | -319.27%-4.31億 | -132.98%-1.03億 | -67.63%3.12億 | 350.94%9.62億 | 18.64%-3.84億 | -0.54%-4.71億 |
現金淨流量 | ||||||||||
期初現金流 | 11.62%62.79億 | 27.92%56.25億 | -10.05%43.97億 | -15.15%48.89億 | 24.76%57.62億 | 29.14%46.18億 | 9.10%35.76億 | 19.27%32.78億 | -8.92%27.48億 | 58.84%30.17億 |
現金變動 | -764.79%-5.31億 | -92.09%7,989.7萬 | 281.33%10.11億 | -9.17%-5.57億 | -144.23%-5.1億 | 82.10%11.54億 | -16.97%6.34億 | 56.46%7.63億 | 210.26%4.88億 | -155.19%-4.42億 |
匯率變動影響 | -58.17%2.4億 | 164.02%5.74億 | 230.45%2.17億 | 118.15%6,577萬 | -3,229.73%-3.62億 | -102.67%-1,088.3萬 | 187.81%4.08億 | -1,213.37%-4.65億 | -75.91%4,176.4萬 | -45.13%1.73億 |
現金變動之外的其他現金調整 | ---- | -200.00%-1,000 | 200.00%1,000 | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | -200.00%-1,000 | --1,000 | ---- |
期末現金 | -4.64%59.88億 | 11.62%62.79億 | 27.92%56.25億 | -10.05%43.97億 | -15.15%48.89億 | 24.76%57.62億 | 29.14%46.18億 | 9.10%35.76億 | 19.27%32.78億 | -8.92%27.48億 |
自由現金流 | -711.72%-17.04億 | -115.79%-2.1億 | 489.15%13.3億 | -328.38%-3.42億 | -106.35%-7,977.6萬 | 289.98%12.57億 | 261.87%3.22億 | -122.85%-1.99億 | 2,914.68%8.71億 | -97.72%2,890.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |