馬來西亞市場個股詳情

6742 YTLPOWR

添加自選
  • 4.370
  • +0.080+1.86%
延時15分鐘行情未開盤 12/30 16:58 (北京)
358.83億總市值11.88市盈率TTM

YTLPOWR關鍵統計數據

季報+年報
顯示同比 yoy
隱藏空行 yoy
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
(Q2)2022/12/31
資產
流動資產
現金及現金等價物與短期投資
10.07%102.09億
-1.51%100.81億
-1.51%100.81億
-1.16%100.09億
36.60%104.66億
13.22%92.75億
34.31%102.36億
34.31%102.36億
12.61%101.26億
2.54%76.62億
-現金及現金等價物
4.03%85.75億
-1.22%88.9億
-1.22%88.9億
-1.88%87.65億
39.42%96.22億
10.69%82.43億
30.81%89.99億
30.81%89.99億
8.26%89.32億
10.79%69.01億
-其中:現金
4.03%85.75億
-65.72%7.62億
-65.72%7.62億
-1.88%87.65億
39.42%96.22億
10.69%82.43億
-6.06%22.24億
-6.06%22.24億
8.26%89.32億
10.79%69.01億
-其中:現金等價物
----
19.95%81.28億
19.95%81.28億
----
----
----
50.14%67.76億
50.14%67.76億
----
----
-短期投資
58.28%16.34億
-3.68%11.91億
-3.68%11.91億
4.26%12.45億
11.05%8.44億
38.42%10.32億
66.87%12.36億
66.87%12.36億
61.02%11.94億
-38.83%7.6億
應收款項
26.09%45.61億
18.78%46.05億
18.78%46.05億
14.13%42.37億
15.05%36.22億
27.15%36.17億
38.08%38.77億
38.08%38.77億
8.85%37.12億
-4.12%31.48億
-應收賬款淨額
26.09%45.61億
36.86%16.22億
36.86%16.22億
14.13%42.37億
15.05%36.22億
27.15%36.17億
17.35%11.85億
17.35%11.85億
8.85%37.12億
-4.12%31.48億
-其中:應收賬款
----
34.31%20.27億
34.31%20.27億
----
----
----
16.89%15.09億
16.89%15.09億
----
----
-其中:壞賬準備
----
-25.00%-4.05億
-25.00%-4.05億
----
----
----
-15.24%-3.24億
-15.24%-3.24億
----
----
-其他應收款
----
10.83%29.83億
10.83%29.83億
----
----
----
49.73%26.92億
49.73%26.92億
----
----
存貨
50.68%9.63億
66.65%9.88億
66.65%9.88億
54.37%8.57億
46.00%7.41億
30.81%6.39億
20.30%5.93億
20.30%5.93億
31.75%5.55億
23.86%5.07億
預付費用
----
52.96%4.49億
52.96%4.49億
----
----
----
-54.72%2.93億
-54.72%2.93億
----
----
遞延資產
----
-5.33%3,539.3萬
-5.33%3,539.3萬
----
----
----
51.59%3,738.7萬
51.59%3,738.7萬
----
----
套期保值資產
-85.26%3,128.7萬
549.47%1.22億
549.47%1.22億
1,112.58%1.23億
-1.06%2,545.8萬
86.27%2.12億
-95.47%1,882.4萬
-95.47%1,882.4萬
-98.14%1,011.5萬
-89.35%2,573萬
流動資產合計
14.70%157.64億
8.14%162.81億
8.14%162.81億
5.71%152.26億
30.96%148.54億
18.08%137.44億
25.36%150.56億
25.36%150.56億
7.75%144.04億
-0.56%113.43億
非流動資產
物業廠房及設備淨額
8.22%312.55億
12.19%324.8億
12.19%324.8億
16.77%309億
17.54%298.2億
17.85%288.81億
13.94%289.51億
13.94%289.51億
8.24%264.63億
2.36%253.71億
-物業、廠房及設備
8.22%312.55億
10.41%482.07億
10.41%482.07億
16.77%309億
17.54%298.2億
17.85%288.81億
7.93%436.61億
7.93%436.61億
8.24%264.63億
2.36%253.71億
-累計折舊
----
-6.90%-157.26億
-6.90%-157.26億
----
----
----
2.22%-147.11億
2.22%-147.11億
----
----
投資物業
28.52%7.23億
22.58%7.11億
22.58%7.11億
5.26%5.69億
9.34%5.74億
10.74%5.63億
9.82%5.8億
9.82%5.8億
-60.90%5.4億
-17.08%5.25億
長期預付費用
----
442.99%9,901.4萬
442.99%9,901.4萬
----
----
----
132.09%1,823.5萬
132.09%1,823.5萬
----
----
投資總額
37.15%30.74億
42.70%31.8億
42.70%31.8億
28.76%26.05億
20.42%24.31億
5.33%22.42億
7.96%22.29億
7.96%22.29億
10.21%20.23億
-19.02%20.19億
-長期股權投資
12.06%22.02億
26.28%24.7億
26.28%24.7億
16.41%20.12億
10.30%19.02億
7.35%19.65億
10.54%19.56億
10.54%19.56億
11.91%17.28億
-21.67%17.25億
-金融資產投資
--5.8億
160.64%7.1億
160.64%7.1億
--5.93億
----
----
-7.55%2.72億
-7.55%2.72億
----
----
-其中:以公允價值計量且其變動計入當期損益的金融資產總額
----
20.13%7,293.7萬
20.13%7,293.7萬
--7,764.8萬
----
----
-25.47%6,071.4萬
-25.47%6,071.4萬
----
----
-其中:可供出售證券
--5.8億
200.92%6.37億
200.92%6.37億
--5.15億
----
----
-0.71%2.12億
-0.71%2.12億
----
----
-其他投資
5.84%2.93億
----
----
----
79.80%5.28億
-7.12%2.77億
----
----
1.20%2.95億
1.04%2.94億
長期應收賬款及其他應收款
-3.22%27.36億
4.66%29.52億
4.66%29.52億
6.81%29.01億
5.99%27.97億
4.27%28.27億
15.24%28.2億
15.24%28.2億
54.53%27.16億
51.38%26.39億
金融資產
-99.97%1萬
468.01%1,635.3萬
468.01%1,635.3萬
1,135.66%956.4萬
535.44%231.3萬
135.96%2,858.9萬
-86.03%287.9萬
-86.03%287.9萬
-97.69%77.4萬
-97.50%36.4萬
商譽及其他無形資產
10.20%103.16億
16.48%109.61億
16.48%109.61億
4.19%95.15億
5.02%94.79億
5.17%93.61億
8.63%94.11億
8.63%94.11億
4.32%91.32億
1.05%90.25億
-商譽
----
3.47%93.78億
3.47%93.78億
----
----
----
8.51%90.63億
8.51%90.63億
----
----
-其他無形資產
--103.16億
355.91%15.83億
355.91%15.83億
----
----
----
11.88%3.47億
11.88%3.47億
----
----
確認的養老金福利
-53.89%2,753.2萬
-51.61%3,112.4萬
-51.61%3,112.4萬
-74.78%6,549.5萬
-74.69%6,474.9萬
-76.17%5,971萬
-63.21%6,431.4萬
-63.21%6,431.4萬
--2.6億
--2.56億
非流動遞延所得稅資產
--4,779.8萬
--4,266.9萬
--4,266.9萬
----
----
----
--0
--0
----
----
非流動遞延資產
----
122.80%210.1萬
122.80%210.1萬
----
----
----
7,153.85%94.3萬
7,153.85%94.3萬
----
----
非流動資產合計
9.60%481.8億
14.52%504.76億
14.52%504.76億
13.20%465.64億
13.39%451.68億
12.67%439.62億
12.11%440.76億
12.11%440.76億
7.65%411.34億
3.20%398.35億
總資產
10.81%639.44億
12.89%667.57億
12.89%667.57億
11.26%617.9億
17.28%600.22億
13.91%577.06億
15.21%591.32億
15.21%591.32億
7.68%555.38億
2.34%511.78億
負債
流動負債
金融負債
57.99%37.82億
-36.07%26.99億
-36.07%26.99億
-38.00%20.53億
-11.07%32.04億
-26.28%23.94億
62.71%42.22億
62.71%42.22億
-52.90%33.12億
-55.85%36.03億
-金融或其他衍生品投資負債
927.95%1.87億
-81.94%2,001.6萬
-81.94%2,001.6萬
-84.77%1,994.9萬
-37.46%8,622.8萬
-89.52%1,818萬
409.79%1.11億
409.79%1.11億
43.51%1.31億
-47.01%1.38億
-短期借款及資本租賃負債
51.33%35.95億
-34.83%26.79億
-34.83%26.79億
-36.08%20.34億
-10.02%31.18億
-22.71%23.76億
59.78%41.11億
59.78%41.11億
-54.16%31.81億
-56.14%34.65億
-其中:短期借款
30.16%29.89億
-49.79%20.1億
-49.79%20.1億
-36.61%19.54億
-8.53%30.37億
-23.19%22.97億
61.56%40.02億
61.56%40.02億
-55.26%30.83億
-57.64%33.2億
-其中:資本租賃負債
666.68%6.06億
513.65%6.69億
513.65%6.69億
-19.53%7,932.1萬
-44.09%8,099.6萬
-5.69%7,903.6萬
13.78%1.09億
13.78%1.09億
95.52%9,857.1萬
132.75%1.45億
應付款項
20.31%51.84億
25.58%37.04億
25.58%37.04億
20.70%50.35億
27.21%42.29億
29.66%43.09億
43.69%29.5億
43.69%29.5億
12.37%41.71億
6.82%33.24億
-應付帳款
22.17%45.88億
9.70%19.95億
9.70%19.95億
14.28%45.13億
16.49%36.75億
18.73%37.55億
41.76%18.19億
41.76%18.19億
7.73%39.49億
2.98%31.55億
-應交稅費
7.69%5.96億
64.84%6.71億
64.84%6.71億
134.99%5.21億
226.55%5.54億
245.56%5.53億
213.43%4.07億
213.43%4.07億
380.53%2.22億
250.25%1.7億
-其他應付款
----
43.40%10.37億
43.40%10.37億
----
----
----
13.08%7.23億
13.08%7.23億
----
----
現行撥備
----
-0.39%1,033.8萬
-0.39%1,033.8萬
----
----
----
-45.26%1,037.8萬
-45.26%1,037.8萬
----
----
養老金及其他退休福利計畫
1,087.06%1,688萬
1,971.71%1,464.7萬
1,971.71%1,464.7萬
9.94%78.5萬
-12.32%204.3萬
-24.80%142.2萬
-47.59%70.7萬
-47.59%70.7萬
-47.92%71.4萬
4.67%233萬
應計及遞延所得
----
16.84%21.56億
16.84%21.56億
----
----
----
20.09%18.45億
20.09%18.45億
----
----
其他流動負債
--4.64億
--3.85億
--3.85億
----
----
----
----
----
----
----
流動負債合計
40.91%94.47億
-0.65%89.69億
-0.65%89.69億
-5.28%70.89億
7.30%74.35億
2.01%67.04億
45.51%90.28億
45.51%90.28億
-30.35%74.84億
-38.54%69.3億
非流動負債
非流動金融負債
5.79%295.09億
10.76%307.75億
10.76%307.75億
5.56%296.75億
14.11%287.59億
10.18%278.94億
8.65%277.85億
8.65%277.85億
31.95%281.12億
20.08%252.03億
-長期借款及資本租賃
5.62%294.6億
10.80%307.74億
10.80%307.74億
5.60%296.72億
14.09%287.39億
10.25%278.92億
8.62%277.75億
8.62%277.75億
31.91%281億
20.03%251.9億
-其中:長期借款
5.44%290.81億
10.54%303.79億
10.54%303.79億
5.65%293.81億
13.98%284.3億
10.37%275.8億
8.80%274.82億
8.80%274.82億
32.77%278.11億
20.91%249.43億
-其中:長期資本租賃負債
21.63%3.79億
35.06%3.95億
35.06%3.95億
0.61%2.91億
25.66%3.09億
0.56%3.12億
-5.86%2.93億
-5.86%2.93億
-18.87%2.89億
-30.84%2.46億
-衍生品負債
3,563.23%4,901.4萬
-87.59%119.8萬
-87.59%119.8萬
-78.70%273.9萬
53.80%2,000.9萬
-91.98%133.8萬
606.22%965.4萬
606.22%965.4萬
384.22%1,286.1萬
315.12%1,301萬
長期應付帳款及其他應付款
14.12%21.29億
-2.05%1.18億
-2.05%1.18億
12.07%19.73億
19.48%19.37億
21.25%18.65億
82.86%1.21億
82.86%1.21億
12.48%17.6億
1.13%16.21億
長期撥備
----
21.95%2,741.8萬
21.95%2,741.8萬
----
----
----
3.87%2,248.3萬
3.87%2,248.3萬
----
----
長期養老金及其他退休後福利計畫
278.34%6,528.2萬
300.88%6,871.5萬
300.88%6,871.5萬
11.65%1,806.4萬
12.19%1,726萬
5.96%1,725.5萬
13.40%1,714.1萬
13.40%1,714.1萬
-95.68%1,617.9萬
-95.92%1,538.5萬
非流動遞延所得稅負債
-3.52%31.3億
1.35%33.86億
1.35%33.86億
9.41%33.34億
10.23%32.82億
12.39%32.44億
10.14%33.41億
10.14%33.41億
2.76%30.47億
1.48%29.78億
長期應計及遞延收入
-2.11%6.66億
21.73%28.7億
21.73%28.7億
16.00%7.34億
12.11%6.97億
12.67%6.81億
16.47%23.58億
16.47%23.58億
-7.18%6.33億
-8.46%6.22億
其他非流動負債
--5.5億
952.30%6.29億
952.30%6.29億
----
----
----
3.65%5,975.8萬
3.65%5,975.8萬
----
----
非流動負債合計
6.97%360.5億
12.38%378.74億
12.38%378.74億
6.45%357.33億
13.98%346.92億
11.00%337.01億
9.46%337.03億
9.46%337.03億
24.83%335.69億
14.51%304.38億
負債總額
12.60%454.97億
9.62%468.44億
9.62%468.44億
4.31%428.22億
12.74%421.28億
9.40%404.05億
15.51%427.31億
15.51%427.31億
9.08%410.53億
-1.29%373.68億
所有者權益
股本
0.87%71億
0.76%70.92億
0.76%70.92億
0.02%70.4億
0.00%70.39億
0.00%70.39億
0.00%70.39億
0.00%70.39億
0.00%70.39億
0.00%70.39億
-普通股
0.87%71億
0.76%70.92億
0.76%70.92億
0.02%70.4億
0.00%70.39億
0.00%70.39億
0.00%70.39億
0.00%70.39億
0.00%70.39億
0.00%70.39億
留存收益
23.75%129.9億
29.59%125.04億
29.59%125.04億
35.04%117.56億
35.08%110.57億
28.18%104.97億
16.46%96.49億
16.46%96.49億
14.71%87.05億
23.71%81.86億
減:庫存股
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
0.00%4,673.4萬
其他儲備
-712.85%-13.68億
285.74%5.05億
285.74%5.05億
185.99%6.99億
129.67%3億
118.87%2.23億
119.00%1.31億
119.00%1.31億
-53.94%-8.13億
19.49%-10.13億
股東權益
5.44%186.75億
19.57%200.54億
19.57%200.54億
30.67%194.48億
29.54%183.5億
26.53%177.12億
14.96%167.72億
14.96%167.72億
5.92%148.84億
14.69%141.65億
非控制性權益
44.71%-2.28億
62.03%-1.41億
62.03%-1.41億
-20.50%-4.8億
-28.31%-4.55億
-50.12%-4.12億
-44.05%-3.71億
-44.05%-3.71億
-259.88%-3.98億
-75.96%-3.55億
總權益
6.63%184.48億
21.42%199.13億
21.42%199.13億
30.95%189.68億
29.58%178.94億
26.06%173.01億
14.44%164.01億
14.44%164.01億
3.90%144.85億
13.67%138.1億
會計準則
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31(Q2)2022/12/31
資產
流動資產
現金及現金等價物與短期投資 10.07%102.09億-1.51%100.81億-1.51%100.81億-1.16%100.09億36.60%104.66億13.22%92.75億34.31%102.36億34.31%102.36億12.61%101.26億2.54%76.62億
-現金及現金等價物 4.03%85.75億-1.22%88.9億-1.22%88.9億-1.88%87.65億39.42%96.22億10.69%82.43億30.81%89.99億30.81%89.99億8.26%89.32億10.79%69.01億
-其中:現金 4.03%85.75億-65.72%7.62億-65.72%7.62億-1.88%87.65億39.42%96.22億10.69%82.43億-6.06%22.24億-6.06%22.24億8.26%89.32億10.79%69.01億
-其中:現金等價物 ----19.95%81.28億19.95%81.28億------------50.14%67.76億50.14%67.76億--------
-短期投資 58.28%16.34億-3.68%11.91億-3.68%11.91億4.26%12.45億11.05%8.44億38.42%10.32億66.87%12.36億66.87%12.36億61.02%11.94億-38.83%7.6億
應收款項 26.09%45.61億18.78%46.05億18.78%46.05億14.13%42.37億15.05%36.22億27.15%36.17億38.08%38.77億38.08%38.77億8.85%37.12億-4.12%31.48億
-應收賬款淨額 26.09%45.61億36.86%16.22億36.86%16.22億14.13%42.37億15.05%36.22億27.15%36.17億17.35%11.85億17.35%11.85億8.85%37.12億-4.12%31.48億
-其中:應收賬款 ----34.31%20.27億34.31%20.27億------------16.89%15.09億16.89%15.09億--------
-其中:壞賬準備 -----25.00%-4.05億-25.00%-4.05億-------------15.24%-3.24億-15.24%-3.24億--------
-其他應收款 ----10.83%29.83億10.83%29.83億------------49.73%26.92億49.73%26.92億--------
存貨 50.68%9.63億66.65%9.88億66.65%9.88億54.37%8.57億46.00%7.41億30.81%6.39億20.30%5.93億20.30%5.93億31.75%5.55億23.86%5.07億
預付費用 ----52.96%4.49億52.96%4.49億-------------54.72%2.93億-54.72%2.93億--------
遞延資產 -----5.33%3,539.3萬-5.33%3,539.3萬------------51.59%3,738.7萬51.59%3,738.7萬--------
套期保值資產 -85.26%3,128.7萬549.47%1.22億549.47%1.22億1,112.58%1.23億-1.06%2,545.8萬86.27%2.12億-95.47%1,882.4萬-95.47%1,882.4萬-98.14%1,011.5萬-89.35%2,573萬
流動資產合計 14.70%157.64億8.14%162.81億8.14%162.81億5.71%152.26億30.96%148.54億18.08%137.44億25.36%150.56億25.36%150.56億7.75%144.04億-0.56%113.43億
非流動資產
物業廠房及設備淨額 8.22%312.55億12.19%324.8億12.19%324.8億16.77%309億17.54%298.2億17.85%288.81億13.94%289.51億13.94%289.51億8.24%264.63億2.36%253.71億
-物業、廠房及設備 8.22%312.55億10.41%482.07億10.41%482.07億16.77%309億17.54%298.2億17.85%288.81億7.93%436.61億7.93%436.61億8.24%264.63億2.36%253.71億
-累計折舊 -----6.90%-157.26億-6.90%-157.26億------------2.22%-147.11億2.22%-147.11億--------
投資物業 28.52%7.23億22.58%7.11億22.58%7.11億5.26%5.69億9.34%5.74億10.74%5.63億9.82%5.8億9.82%5.8億-60.90%5.4億-17.08%5.25億
長期預付費用 ----442.99%9,901.4萬442.99%9,901.4萬------------132.09%1,823.5萬132.09%1,823.5萬--------
投資總額 37.15%30.74億42.70%31.8億42.70%31.8億28.76%26.05億20.42%24.31億5.33%22.42億7.96%22.29億7.96%22.29億10.21%20.23億-19.02%20.19億
-長期股權投資 12.06%22.02億26.28%24.7億26.28%24.7億16.41%20.12億10.30%19.02億7.35%19.65億10.54%19.56億10.54%19.56億11.91%17.28億-21.67%17.25億
-金融資產投資 --5.8億160.64%7.1億160.64%7.1億--5.93億---------7.55%2.72億-7.55%2.72億--------
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 ----20.13%7,293.7萬20.13%7,293.7萬--7,764.8萬---------25.47%6,071.4萬-25.47%6,071.4萬--------
-其中:可供出售證券 --5.8億200.92%6.37億200.92%6.37億--5.15億---------0.71%2.12億-0.71%2.12億--------
-其他投資 5.84%2.93億------------79.80%5.28億-7.12%2.77億--------1.20%2.95億1.04%2.94億
長期應收賬款及其他應收款 -3.22%27.36億4.66%29.52億4.66%29.52億6.81%29.01億5.99%27.97億4.27%28.27億15.24%28.2億15.24%28.2億54.53%27.16億51.38%26.39億
金融資產 -99.97%1萬468.01%1,635.3萬468.01%1,635.3萬1,135.66%956.4萬535.44%231.3萬135.96%2,858.9萬-86.03%287.9萬-86.03%287.9萬-97.69%77.4萬-97.50%36.4萬
商譽及其他無形資產 10.20%103.16億16.48%109.61億16.48%109.61億4.19%95.15億5.02%94.79億5.17%93.61億8.63%94.11億8.63%94.11億4.32%91.32億1.05%90.25億
-商譽 ----3.47%93.78億3.47%93.78億------------8.51%90.63億8.51%90.63億--------
-其他無形資產 --103.16億355.91%15.83億355.91%15.83億------------11.88%3.47億11.88%3.47億--------
確認的養老金福利 -53.89%2,753.2萬-51.61%3,112.4萬-51.61%3,112.4萬-74.78%6,549.5萬-74.69%6,474.9萬-76.17%5,971萬-63.21%6,431.4萬-63.21%6,431.4萬--2.6億--2.56億
非流動遞延所得稅資產 --4,779.8萬--4,266.9萬--4,266.9萬--------------0--0--------
非流動遞延資產 ----122.80%210.1萬122.80%210.1萬------------7,153.85%94.3萬7,153.85%94.3萬--------
非流動資產合計 9.60%481.8億14.52%504.76億14.52%504.76億13.20%465.64億13.39%451.68億12.67%439.62億12.11%440.76億12.11%440.76億7.65%411.34億3.20%398.35億
總資產 10.81%639.44億12.89%667.57億12.89%667.57億11.26%617.9億17.28%600.22億13.91%577.06億15.21%591.32億15.21%591.32億7.68%555.38億2.34%511.78億
負債
流動負債
金融負債 57.99%37.82億-36.07%26.99億-36.07%26.99億-38.00%20.53億-11.07%32.04億-26.28%23.94億62.71%42.22億62.71%42.22億-52.90%33.12億-55.85%36.03億
-金融或其他衍生品投資負債 927.95%1.87億-81.94%2,001.6萬-81.94%2,001.6萬-84.77%1,994.9萬-37.46%8,622.8萬-89.52%1,818萬409.79%1.11億409.79%1.11億43.51%1.31億-47.01%1.38億
-短期借款及資本租賃負債 51.33%35.95億-34.83%26.79億-34.83%26.79億-36.08%20.34億-10.02%31.18億-22.71%23.76億59.78%41.11億59.78%41.11億-54.16%31.81億-56.14%34.65億
-其中:短期借款 30.16%29.89億-49.79%20.1億-49.79%20.1億-36.61%19.54億-8.53%30.37億-23.19%22.97億61.56%40.02億61.56%40.02億-55.26%30.83億-57.64%33.2億
-其中:資本租賃負債 666.68%6.06億513.65%6.69億513.65%6.69億-19.53%7,932.1萬-44.09%8,099.6萬-5.69%7,903.6萬13.78%1.09億13.78%1.09億95.52%9,857.1萬132.75%1.45億
應付款項 20.31%51.84億25.58%37.04億25.58%37.04億20.70%50.35億27.21%42.29億29.66%43.09億43.69%29.5億43.69%29.5億12.37%41.71億6.82%33.24億
-應付帳款 22.17%45.88億9.70%19.95億9.70%19.95億14.28%45.13億16.49%36.75億18.73%37.55億41.76%18.19億41.76%18.19億7.73%39.49億2.98%31.55億
-應交稅費 7.69%5.96億64.84%6.71億64.84%6.71億134.99%5.21億226.55%5.54億245.56%5.53億213.43%4.07億213.43%4.07億380.53%2.22億250.25%1.7億
-其他應付款 ----43.40%10.37億43.40%10.37億------------13.08%7.23億13.08%7.23億--------
現行撥備 -----0.39%1,033.8萬-0.39%1,033.8萬-------------45.26%1,037.8萬-45.26%1,037.8萬--------
養老金及其他退休福利計畫 1,087.06%1,688萬1,971.71%1,464.7萬1,971.71%1,464.7萬9.94%78.5萬-12.32%204.3萬-24.80%142.2萬-47.59%70.7萬-47.59%70.7萬-47.92%71.4萬4.67%233萬
應計及遞延所得 ----16.84%21.56億16.84%21.56億------------20.09%18.45億20.09%18.45億--------
其他流動負債 --4.64億--3.85億--3.85億----------------------------
流動負債合計 40.91%94.47億-0.65%89.69億-0.65%89.69億-5.28%70.89億7.30%74.35億2.01%67.04億45.51%90.28億45.51%90.28億-30.35%74.84億-38.54%69.3億
非流動負債
非流動金融負債 5.79%295.09億10.76%307.75億10.76%307.75億5.56%296.75億14.11%287.59億10.18%278.94億8.65%277.85億8.65%277.85億31.95%281.12億20.08%252.03億
-長期借款及資本租賃 5.62%294.6億10.80%307.74億10.80%307.74億5.60%296.72億14.09%287.39億10.25%278.92億8.62%277.75億8.62%277.75億31.91%281億20.03%251.9億
-其中:長期借款 5.44%290.81億10.54%303.79億10.54%303.79億5.65%293.81億13.98%284.3億10.37%275.8億8.80%274.82億8.80%274.82億32.77%278.11億20.91%249.43億
-其中:長期資本租賃負債 21.63%3.79億35.06%3.95億35.06%3.95億0.61%2.91億25.66%3.09億0.56%3.12億-5.86%2.93億-5.86%2.93億-18.87%2.89億-30.84%2.46億
-衍生品負債 3,563.23%4,901.4萬-87.59%119.8萬-87.59%119.8萬-78.70%273.9萬53.80%2,000.9萬-91.98%133.8萬606.22%965.4萬606.22%965.4萬384.22%1,286.1萬315.12%1,301萬
長期應付帳款及其他應付款 14.12%21.29億-2.05%1.18億-2.05%1.18億12.07%19.73億19.48%19.37億21.25%18.65億82.86%1.21億82.86%1.21億12.48%17.6億1.13%16.21億
長期撥備 ----21.95%2,741.8萬21.95%2,741.8萬------------3.87%2,248.3萬3.87%2,248.3萬--------
長期養老金及其他退休後福利計畫 278.34%6,528.2萬300.88%6,871.5萬300.88%6,871.5萬11.65%1,806.4萬12.19%1,726萬5.96%1,725.5萬13.40%1,714.1萬13.40%1,714.1萬-95.68%1,617.9萬-95.92%1,538.5萬
非流動遞延所得稅負債 -3.52%31.3億1.35%33.86億1.35%33.86億9.41%33.34億10.23%32.82億12.39%32.44億10.14%33.41億10.14%33.41億2.76%30.47億1.48%29.78億
長期應計及遞延收入 -2.11%6.66億21.73%28.7億21.73%28.7億16.00%7.34億12.11%6.97億12.67%6.81億16.47%23.58億16.47%23.58億-7.18%6.33億-8.46%6.22億
其他非流動負債 --5.5億952.30%6.29億952.30%6.29億------------3.65%5,975.8萬3.65%5,975.8萬--------
非流動負債合計 6.97%360.5億12.38%378.74億12.38%378.74億6.45%357.33億13.98%346.92億11.00%337.01億9.46%337.03億9.46%337.03億24.83%335.69億14.51%304.38億
負債總額 12.60%454.97億9.62%468.44億9.62%468.44億4.31%428.22億12.74%421.28億9.40%404.05億15.51%427.31億15.51%427.31億9.08%410.53億-1.29%373.68億
所有者權益
股本 0.87%71億0.76%70.92億0.76%70.92億0.02%70.4億0.00%70.39億0.00%70.39億0.00%70.39億0.00%70.39億0.00%70.39億0.00%70.39億
-普通股 0.87%71億0.76%70.92億0.76%70.92億0.02%70.4億0.00%70.39億0.00%70.39億0.00%70.39億0.00%70.39億0.00%70.39億0.00%70.39億
留存收益 23.75%129.9億29.59%125.04億29.59%125.04億35.04%117.56億35.08%110.57億28.18%104.97億16.46%96.49億16.46%96.49億14.71%87.05億23.71%81.86億
減:庫存股 0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬0.00%4,673.4萬
其他儲備 -712.85%-13.68億285.74%5.05億285.74%5.05億185.99%6.99億129.67%3億118.87%2.23億119.00%1.31億119.00%1.31億-53.94%-8.13億19.49%-10.13億
股東權益 5.44%186.75億19.57%200.54億19.57%200.54億30.67%194.48億29.54%183.5億26.53%177.12億14.96%167.72億14.96%167.72億5.92%148.84億14.69%141.65億
非控制性權益 44.71%-2.28億62.03%-1.41億62.03%-1.41億-20.50%-4.8億-28.31%-4.55億-50.12%-4.12億-44.05%-3.71億-44.05%-3.71億-259.88%-3.98億-75.96%-3.55億
總權益 6.63%184.48億21.42%199.13億21.42%199.13億30.95%189.68億29.58%178.94億26.06%173.01億14.44%164.01億14.44%164.01億3.90%144.85億13.67%138.1億
會計準則 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。