(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -18.24%22.06億 | 16.71%26.98億 | -15.00%23.12億 | -5.27%27.2億 | 3.34%28.71億 | 17.48%27.79億 | -0.21%23.65億 | 50.90%23.7億 | 24.57%15.71億 | 29.57%12.61億 |
扣除非現金調整前淨利潤 | -22.37%11.77億 | -6.65%15.16億 | 13.22%16.24億 | -15.17%14.35億 | -3.62%16.91億 | 33.94%17.55億 | 12.04%13.1億 | 20.72%11.69億 | 49.52%9.69億 | 142.33%6.48億 |
非現金項目調整總額 | -24.48%9.53億 | 10.56%12.61億 | -18.67%11.41億 | 0.57%14.03億 | 3.98%13.95億 | 61.17%13.41億 | -22.90%8.32億 | 14.03%10.79億 | 9.40%9.47億 | 1.24%8.65億 |
-折舊與攤銷 | -21.45%9.83億 | -1.17%12.52億 | -17.87%12.67億 | 3.92%15.42億 | 6.46%14.84億 | 12.18%13.94億 | 6.81%12.42億 | 20.17%11.63億 | -0.03%9.68億 | 9.66%9.68億 |
-在損益中確認的減值損失回撥 | --0 | 484.67%1.2億 | --2,045.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-聯營企業份額 | -28.10%-54.7萬 | -2.64%-42.7萬 | 81.67%-41.6萬 | -187.78%-227萬 | 64.92%258.6萬 | --156.8萬 | ---- | -199.05%-1,882.4萬 | -24.50%1,900.4萬 | -78.04%2,517萬 |
-處置利潤 | -17,600.00%-1,242.5萬 | 102.00%7.1萬 | -151.18%-355.8萬 | 388.82%695.2萬 | -3,025.97%-240.7萬 | 87.66%-7.7萬 | 86.35%-62.4萬 | -218.98%-457.1萬 | 54.94%-143.3萬 | 26.06%-318萬 |
-匯兌損益淨額 | -288.20%-641.4萬 | 106.87%340.8萬 | -218.31%-4,958.7萬 | -218.14%-1,557.8萬 | -59.99%1,318.6萬 | 435.52%3,295.6萬 | 333.99%615.4萬 | -110.30%-263萬 | 157.98%2,552.4萬 | 34.53%-4,401.9萬 |
-其他非現金項目 | 90.02%-1,128.3萬 | -22.08%-1.13億 | 27.96%-9,262.5萬 | -25.36%-1.29億 | -17.99%-1.03億 | 79.09%-8,692.2萬 | -620.07%-4.16億 | 10.33%-5,773.3萬 | 20.43%-6,438.5萬 | -13.40%-8,091.9萬 |
營運資本變動 | 196.11%7,632.4萬 | 82.48%-7,941.3萬 | -285.96%-4.53億 | 45.27%-1.17億 | 32.44%-2.15億 | -242.60%-3.18億 | 83.54%2.23億 | 135.21%1.21億 | -36.61%-3.45億 | -69.45%-2.52億 |
-應收款(增)減 | -154.39%-3.97億 | 877.84%7.29億 | 77.02%-9,372.4萬 | -443.46%-4.08億 | 116.65%1.19億 | -318.02%-7.13億 | -162.34%-1.71億 | 147.83%2.74億 | -39.00%-5.72億 | -199.34%-4.12億 |
-存貨(增)減 | 150.71%3.11億 | -39.69%-6.13億 | -273.53%-4.39億 | 39.85%-1.17億 | 20.22%-1.95億 | -326.19%-2.45億 | 157.05%1.08億 | -94.23%-1.9億 | -88.39%-9,768萬 | -128.27%-5,185萬 |
-應付款(減)增 | 34.73%-1.84億 | -305.08%-2.82億 | -47.35%1.37億 | 323.07%2.61億 | -127.95%-1.17億 | 179.99%4.18億 | 270.81%1.49億 | -133.16%-8,746.8萬 | 10,769.38%2.64億 | 98.12%-247.2萬 |
-貸款、租賃及其他損失準備金 | 7.36%8,923.6萬 | 2.67%8,312萬 | 35.50%8,096.2萬 | -0.40%5,975.1萬 | -30.77%5,999萬 | 87.85%8,665.3萬 | 25.73%4,613萬 | 1,995.37%3,669萬 | -95.94%175.1萬 | 228.22%4,316.7萬 |
-其他流動資產變動 | -13.23%4,501.8萬 | 145.81%5,188.3萬 | -826.28%-1.13億 | -20.55%1,559.3萬 | 157.36%1,962.7萬 | -134.68%-3,421.6萬 | 486.08%9,866.6萬 | -247.31%-2,555.6萬 | -83.07%1,734.9萬 | -39.62%1.02億 |
-其他流動負債變動 | 533.12%2.11億 | -90.42%-4,883.2萬 | -135.76%-2,564.5萬 | 171.22%7,171.3萬 | -159.39%-1.01億 | 1,954.40%1.7億 | -108.04%-914.3萬 | 169.22%1.14億 | -37.79%4,226.4萬 | 268.38%6,793.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 324.89%2,458萬 | -64.93%578.5萬 | -23.15%1,649.6萬 | -9.51%2,146.5萬 | 113.83%2,372萬 | 24.25%1,109.3萬 | -81.96%892.8萬 | 78.96%4,949.4萬 | -66.56%2,765.6萬 | 121.24%8,269.8萬 |
已支付退稅 | -7.09%-4.51億 | 13.24%-4.21億 | -13.04%-4.85億 | 38.04%-4.29億 | -70.69%-6.93億 | -4.01%-4.06億 | 35.91%-3.9億 | -66.01%-6.09億 | 22.58%-3.67億 | -156.51%-4.74億 |
其他經營現金流入(流出) | 8.36%1,832.4萬 | -34.44%1,691萬 | -58.47%2,579.3萬 | 161.62%6,210.4萬 | 130.51%2,373.8萬 | -89.99%1,029.8萬 | 1,371.84%1.03億 | 217.39%698.9萬 | -82.65%220.2萬 | 584.47%1,269萬 |
經營活動現金淨額 | -21.82%17.98億 | 23.06%23億 | -21.28%18.69億 | 6.66%23.74億 | -7.02%22.26億 | 14.73%23.94億 | 14.80%20.87億 | 47.33%18.17億 | 39.81%12.34億 | 6.61%8.82億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 48.70%-4.84億 | 41.50%-9.43億 | -94.98%-16.12億 | 51.15%-8.27億 | -46.49%-16.92億 | 2.80%-11.55億 | -39.30%-11.89億 | 42.66%-8.53億 | -110.76%-14.88億 | -40.27%-7.06億 |
無形資產交易淨額 | -266.82%-409萬 | 89.89%-111.5萬 | -290.69%-1,103.3萬 | 94.97%-282.4萬 | -134.25%-5,613.2萬 | -171.71%-2,396.2萬 | 4.15%-881.9萬 | 15.85%-920.1萬 | 72.61%-1,093.4萬 | -582.71%-3,992.5萬 |
業務交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---1.75億 | ---- | ---- | 101.55%6,436.7萬 |
投資物業交易淨額 | -0.40%6,737.3萬 | 25.36%6,764.2萬 | 1.43%5,395.9萬 | -5.00%5,319.8萬 | 17.85%5,599.5萬 | 62.62%4,751.3萬 | 9.52%2,921.8萬 | -21.10%2,667.9萬 | -38.47%3,381.3萬 | 9.95%5,495.1萬 |
投資產品交易淨額 | -1,496.36%-11.13億 | 90.81%-6,975.1萬 | -603.84%-7.59億 | 351.94%1.51億 | 84.84%-5,977.8萬 | 71.09%-3.94億 | -403.73%-13.64億 | -32.41%4.49億 | 272.09%6.64億 | -109.51%-3.86億 |
其他投資變動淨額 | 97.33%-11.4萬 | -770.26%-427.3萬 | 5.21%-49.1萬 | 26.32%-51.8萬 | 11.24%-70.3萬 | -188.89%-79.2萬 | 112.70%89.1萬 | -2,085.05%-701.4萬 | -233.75%-32.1萬 | 111.55%24萬 |
投資活動現金淨額 | -61.41%-15.34億 | 59.18%-9.5億 | -271.79%-23.28億 | 64.28%-6.26億 | -14.81%-17.53億 | 43.59%-15.27億 | -587.28%-27.07億 | 50.86%-3.94億 | 20.85%-8.01億 | -81.60%-10.12億 |
融資活動現金流量 | ||||||||||
普通股發行/回購的淨額 | --0 | 49.30%-3.6萬 | -101.04%-7.1萬 | 101.87%681.7萬 | -278,016.79%-3.64億 | -114.75%-13.1萬 | -100.25%-6.1萬 | 323.54%2,401.9萬 | -52.78%567.1萬 | -25.53%1,200.9萬 |
租賃融資增減 | 15.39%-4,036.4萬 | 17.21%-4,770.8萬 | -25.80%-5,762.7萬 | -19.04%-4,580.7萬 | -4,405.74%-3,847.9萬 | -2.40%-85.4萬 | -2.46%-83.4萬 | 84.29%-81.4萬 | 84.95%-518.3萬 | -15.86%-3,443萬 |
已支付現金股息 | -0.19%-4.62億 | -25.03%-4.61億 | 0.01%-3.69億 | -32.04%-3.69億 | -11.28%-2.79億 | -35.80%-2.51億 | -26.15%-1.85億 | -100.45%-1.46億 | -59.92%-7,305.5萬 | -0.83%-4,568.3萬 |
非控制性權益現金股息 | -15.13%-553.9萬 | -77.33%-481.1萬 | 25.30%-271.3萬 | 7.61%-363.2萬 | -64.96%-393.1萬 | ---238.3萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -105.26%-1,000 | 1,050.00%1.9萬 | -100.00%-2,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- |
融資活動現金淨額 | 1.12%-5.08億 | -19.67%-5.13億 | -4.32%-4.29億 | 40.04%-4.11億 | -169.80%-6.86億 | -36.96%-2.54億 | -50.63%-1.86億 | -69.82%-1.23億 | -6.55%-7,256.7萬 | -15.63%-6,810.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 23.71%51.94億 | -13.92%41.98億 | 37.38%48.77億 | -6.96%35.5億 | 15.45%38.16億 | -18.71%33.06億 | 43.80%40.67億 | 11.94%28.28億 | -2.88%25.26億 | 18.28%26.01億 |
現金變動 | -129.15%-2.44億 | 194.12%8.36億 | -166.46%-8.88億 | 727.09%13.37億 | -134.78%-2.13億 | 176.08%6.13億 | -161.95%-8.06億 | 261.59%13億 | 281.38%3.6億 | -193.89%-1.98億 |
匯率變動影響 | -27.31%1.16億 | -23.96%1.59億 | 2,279.32%2.09億 | 81.75%-960.6萬 | 48.56%-5,263.7萬 | -329.34%-1.02億 | 172.15%4,461.9萬 | -6.54%-6,184.6萬 | -147.07%-5,805萬 | -35.36%1.23億 |
現金變動之外的其他現金調整 | ---- | ---- | 200.00%1,000 | 0.00%-1,000 | ---1,000 | ---- | ---- | 0.00%-2,000 | -100.00%-2,000 | ---1,000 |
期末現金 | -2.46%50.66億 | 23.71%51.94億 | -13.92%41.98億 | 37.38%48.77億 | -6.96%35.5億 | 15.45%38.16億 | -18.71%33.06億 | 43.80%40.67億 | 11.94%28.28億 | -2.88%25.26億 |
自由現金流 | -4.05%12.98億 | 465.20%13.53億 | -84.45%2.39億 | 226.21%15.4億 | -61.04%4.72億 | 36.45%12.12億 | -5.96%8.88億 | 451.52%9.44億 | -303.51%-2.69億 | -57.89%1.32億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據