(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 357.38%13.67億 | -68.28%2.99億 | -33.65%9.42億 | 215.42%14.2億 | -17.91%4.5億 | -45.89%5.48億 | -23.69%10.13億 | 71.47%13.28億 | 583.26%7.75億 | -89.87%1.13億 |
扣除非現金調整前淨利潤 | 17.48%14.68億 | 92.21%12.5億 | 2.31%6.5億 | -38.34%6.35億 | 36.46%10.3億 | -3.70%7.55億 | 47.56%7.84億 | -22.57%5.31億 | 2,225.30%6.86億 | -93.84%2,951.3萬 |
非現金項目調整總額 | 19.84%3.16億 | 4.21%2.64億 | 11.60%2.53億 | 259.61%2.27億 | -86.91%6,302.1萬 | 73.48%4.82億 | 21.59%2.78億 | -38.62%2.28億 | 159.02%3.72億 | 302.32%1.44億 |
-折舊與攤銷 | 18.49%3.39億 | -1.42%2.86億 | 20.17%2.91億 | 62.63%2.42億 | -69.23%1.49億 | 63.38%4.83億 | 62.18%2.96億 | -9.06%1.82億 | 32.86%2億 | 8.97%1.51億 |
-在損益中確認的減值損失回撥 | --0 | --634.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 175.10%4,031.4萬 | 32.79%-5,368萬 |
-處置利潤 | -4,529.26%-1,922.3萬 | 108.37%43.4萬 | -151.51%-518.7萬 | -85.16%1,006.9萬 | 308.14%6,785.7萬 | 2,287.63%1,662.6萬 | -105.97%-76萬 | 1,989.33%1,272.4萬 | -98.14%60.9萬 | 124.83%3,280萬 |
-匯兌損益淨額 | 6.27%27.1萬 | 298.44%25.5萬 | 557.14%6.4萬 | 88.03%-1.4萬 | -104.89%-11.7萬 | -22.31%239.3萬 | 267.48%308萬 | -283.35%-183.9萬 | -54.76%100.3萬 | 462.85%221.7萬 |
-其他非現金項目 | 84.82%-453.3萬 | 8.03%-2,986.2萬 | -28.90%-3,247.1萬 | 83.58%-2,519.1萬 | -644.36%-1.53億 | -0.74%-2,060.5萬 | -158.33%-2,045.4萬 | -72.92%3,506.5萬 | 1,042.53%1.29億 | -89.68%1,133.2萬 |
營運資本變動 | 65.67%-4.17億 | -3,205.35%-12.14億 | -92.99%3,910.3萬 | 186.72%5.58億 | 6.54%-6.43億 | -1,325.99%-6.88億 | -108.49%-4,826.9萬 | 300.39%5.68億 | -374.87%-2.84億 | -109.88%-5,972.8萬 |
-應收款(增)減 | 78.59%-1.3億 | -243.56%-6.06億 | -23.08%4.22億 | 177.82%5.49億 | -213.45%-7.05億 | -345.86%-2.25億 | 55.19%-5,048萬 | 42.28%-1.13億 | -53.84%-1.95億 | -144.03%-1.27億 |
-存貨(增)減 | 13.12%-4.72億 | 6.75%-5.43億 | -871.74%-5.82億 | -146.01%-5,991.8萬 | 145.62%1.3億 | -448.99%-2.85億 | -110.02%-5,199.1萬 | 472.83%5.19億 | -809.80%-1.39億 | -93.75%1,959.9萬 |
-應付款(減)增 | 247.97%1.49億 | -155.40%-1.01億 | 479.50%1.82億 | 38.43%-4,799.7萬 | -2,089.27%-7,796萬 | 91.87%-356.1萬 | -132.50%-4,380.5萬 | 498.14%1.35億 | -51.60%2,253.1萬 | 156.71%4,655.5萬 |
-應計費用(減)增 | -77.86%2,416.6萬 | 467.13%1.09億 | 34.36%-2,973.2萬 | 58.75%-4,529.5萬 | -376.25%-1.1億 | -24.05%3,974.8萬 | 470.04%5,233.5萬 | -44.72%918.1萬 | 30.96%1,660.8萬 | 119.56%1,268.2萬 |
-貸款、租賃及其他損失準備金 | 189.09%8,746.7萬 | 420.47%3,025.6萬 | 49.95%-944.1萬 | -2,775.30%-1,886.2萬 | 93.10%-65.6萬 | -20.58%-950.3萬 | 72.91%-788.1萬 | ---2,909萬 | ---- | ---- |
-其他流動資產變動 | -23,384.02%-2.29億 | -124.13%-97.6萬 | -52.61%404.4萬 | -95.15%853.4萬 | 184.82%1.76億 | -12,285.31%-2.07億 | -97.20%170.2萬 | 491.34%6,081.4萬 | 25.05%-1,554萬 | -119.60%-2,073.4萬 |
-其他流動負債變動 | 249.13%1.53億 | -297.17%-1.03億 | -69.83%5,199.6萬 | 410.33%1.72億 | -2,018.62%-5,554.4萬 | -94.42%289.5萬 | 489.86%5,185.1萬 | -149.19%-1,330萬 | 199.57%2,703.9萬 | 116.07%902.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 12.30%-274.4萬 | 18.43%-312.9萬 | -12.49%-383.6萬 | -55.57%-341萬 | -112.40%-219.2萬 | 73.83%-103.2萬 | -1.91%-394.4萬 | 25.35%-387萬 | -82.92%-518.4萬 | -48.45%-283.4萬 |
已收到的利息(經營活動產生的現金流) | 41.30%7,981.8萬 | -7.83%5,649萬 | 32.34%6,129.1萬 | 20.62%4,631.3萬 | -0.37%3,839.6萬 | 3.21%3,853.7萬 | 17.35%3,733.7萬 | 20.11%3,181.7萬 | -25.42%2,648.9萬 | 18.93%3,551.8萬 |
已支付退稅 | -154.80%-5.52億 | -43.92%-2.17億 | 52.87%-1.5億 | -30.26%-3.19億 | 31.66%-2.45億 | -97.46%-3.59億 | -4.36%-1.82億 | -16,473.05%-1.74億 | 97.70%-105萬 | 15.47%-4,574萬 |
其他經營現金流入(流出) | 0 | -200.00%-1,000 | 200.00%1,000 | -1,000 | 0 | -1,000 | 0 | 1,000 | 0 | 0 |
經營活動現金淨額 | 557.54%8.92億 | -84.02%1.36億 | -25.75%8.49億 | 373.93%11.44億 | 6.17%2.41億 | -73.73%2.27億 | -26.80%8.65億 | 48.72%11.82億 | 692.39%7.95億 | -90.82%1億 |
投資活動現金流量 | ||||||||||
業務交易淨額 | ---- | ---- | ---2.62億 | --0 | ---4億 | ---- | ---- | ---4,564.2萬 | ---- | ---- |
投資產品交易淨額 | 31.74%1.51億 | 61.98%1.15億 | 197.33%7,078.1萬 | -117.04%-7,272.6萬 | 129.48%4.27億 | -1,451.00%-14.47億 | -16.56%-9,331.5萬 | -82.06%-8,005.8萬 | -124.95%-4,397.4萬 | -31.56%1.76億 |
向其他方提供的預付現金及貸款 | 28.57%-60萬 | 0.00%-84萬 | 72.00%-84萬 | ---300萬 | ---- | ---- | 99.91%-10萬 | -28,845.00%-1.16億 | 42.86%-40萬 | ---70萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | -46.02%984.9萬 | 10.70%1,824.5萬 | -13.91%1,648.2萬 | 9.72%1,914.6萬 | -20.28%1,745萬 | -22.40%2,188.8萬 | 11.39%2,820.7萬 | -3.12%2,532.2萬 | 2.23%2,613.7萬 | -53.45%2,556.8萬 |
其他投資變動淨額 | -172.58%-6.1億 | -21.91%-2.24億 | 19.87%-1.84億 | -18.66%-2.29億 | -19.41%-1.93億 | -226.89%-1.62億 | 75.88%-4,945.6萬 | -4.52%-2.05億 | 82.28%-1.96億 | -458.47%-11.07億 |
投資活動現金淨額 | -390.34%-4.5億 | 74.50%-9,169.4萬 | -25.87%-3.6億 | -91.88%-2.86億 | 90.62%-1.49億 | -1,284.13%-15.87億 | 72.78%-1.15億 | -96.44%-4.21億 | 76.33%-2.14億 | -913.85%-9.06億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 60.05%-6,542.1萬 | 10.05%-1.64億 | 2.15%-1.82億 | -36.52%-1.86億 | -57.30%-1.36億 | 88.14%-8,664.6萬 | -380.70%-7.31億 | 0.00%-1.52億 | -127.73%-1.52億 | 1,812.51%5.48億 |
普通股發行/回購的淨額 | ---- | ---- | ---13.8萬 | --0 | -91.53%-6,434萬 | -182.11%-3,359.3萬 | 8.26%4,091.2萬 | 8.95%3,778.9萬 | 122.35%3,468.5萬 | -589.88%-1.55億 |
已支付現金股息 | -16.99%-3.6億 | -49.93%-3.08億 | 6.25%-2.05億 | -6.62%-2.19億 | -15.23%-2.05億 | -20.05%-1.78億 | -0.15%-1.48億 | -0.54%-1.48億 | 1.90%-1.47億 | 2.10%-1.5億 |
非控制性權益現金股息 | ---- | ---- | ---- | ---- | 18.06%-605.2萬 | ---738.6萬 | ---- | ---- | ---- | ---- |
其他籌資費用淨額 | -10.65%-620.5萬 | 2.28%-560.8萬 | -14.64%-573.9萬 | 93.21%-500.6萬 | -648.60%-7,370.7萬 | 56.69%-984.6萬 | 28.76%-2,273.2萬 | 23.89%-3,191.1萬 | -30.31%-4,192.8萬 | 0.25%-3,217.6萬 |
融資活動現金淨額 | 9.54%-4.31億 | -21.33%-4.77億 | 4.10%-3.93億 | 15.60%-4.1億 | -53.89%-4.86億 | 63.34%-3.16億 | -192.56%-8.61億 | 4.02%-2.94億 | -245.67%-3.07億 | 213.16%2.1億 |
現金淨流量 | ||||||||||
期初現金流 | -13.12%27.52億 | 4.04%31.68億 | 17.33%30.45億 | -13.18%25.95億 | -36.13%29.89億 | -2.11%46.81億 | 10.33%47.82億 | 6.37%43.34億 | -12.26%40.74億 | 29.91%46.44億 |
現金變動 | 102.63%1,136.7萬 | -548.15%-4.33億 | -78.44%9,659.2萬 | 213.97%4.48億 | 76.53%-3.93億 | -1,420.27%-16.75億 | -123.62%-1.1億 | 70.39%4.67億 | 146.02%2.74億 | -158.43%-5.95億 |
匯率變動影響 | -10.11%1,548.7萬 | -34.77%1,722.8萬 | 1,411.79%2,641.1萬 | 315.15%174.7萬 | 94.91%-81.2萬 | -272.81%-1,595.7萬 | 149.00%923.4萬 | -30.58%-1,884.4萬 | -156.27%-1,443.1萬 | -49.54%2,564.7萬 |
現金變動之外的其他現金調整 | ---- | 200.00%1,000 | -200.00%-1,000 | 150.00%1,000 | ---2,000 | ---- | ---1,000 | ---- | -200.00%-1,000 | 0.00%1,000 |
期末現金 | 0.98%27.79億 | -13.12%27.52億 | 4.04%31.68億 | 17.33%30.45億 | -13.18%25.95億 | -36.13%29.89億 | -2.11%46.81億 | 10.33%47.82億 | 6.37%43.34億 | -12.26%40.74億 |
自由現金流 | 557.54%8.92億 | -84.02%1.36億 | -25.75%8.49億 | 373.93%11.44億 | 6.17%2.41億 | -73.73%2.27億 | -26.80%8.65億 | 48.72%11.82億 | 692.39%7.95億 | -90.82%1億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據