N博苑股份
301617
富士達
835640
創源股份
300703
天鍵股份
301383
翱捷科技-U
688220
(Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -46.59%1.7億 | -37.61%1.85億 | 15.42%4.21億 | 735.87%3.41億 | 202.76%3.18億 | 91.19%2.96億 | 113.06%3.65億 | -78.69%4,078.67萬 | -61.40%1.05億 | -45.11%1.55億 |
交易性金融資產 | 172.52%1.91億 | 31.18%1.1億 | -99.99%1.01萬 | -96.01%1,507.28萬 | -73.58%7,008.28萬 | -61.76%8,414.9萬 | -18.87%1.58億 | 106.04%3.77億 | --2.65億 | --2.2億 |
應收票據及應收賬款 | 31.66%1.39億 | -7.41%1.26億 | 12.20%9,551.06萬 | 2.44%9,746.04萬 | 25.33%1.05億 | 18.14%1.36億 | -43.52%8,512.91萬 | 43.21%9,513.89萬 | 33.14%8,393.39萬 | 35.10%1.16億 |
-應收票據 | ---- | -74.28%6.26萬 | -36.70%14.65萬 | -78.36%14.65萬 | ---- | --24.34萬 | --23.15萬 | 384.11%67.7萬 | ---- | ---- |
-應收賬款 | 31.66%1.39億 | -7.29%1.26億 | 12.33%9,536.41萬 | 3.02%9,731.39萬 | 25.33%1.05億 | 17.93%1.36億 | -43.67%8,489.76萬 | 42.49%9,446.19萬 | 33.14%8,393.39萬 | 35.10%1.16億 |
其他應收款(含利息和股利) | 41.74%667.57萬 | 134.29%1,264.6萬 | -50.65%259.52萬 | -46.01%161.54萬 | 41.99%470.99萬 | 36.39%539.75萬 | 114.80%525.91萬 | -41.15%299.23萬 | -7.09%331.71萬 | -43.09%395.74萬 |
-其他應收款 | ---- | 134.29%1,264.6萬 | ---- | -46.01%161.54萬 | ---- | 36.39%539.75萬 | ---- | -41.15%299.23萬 | ---- | -30.85%395.74萬 |
預付款項 | 1.73%709.62萬 | 44.83%805.09萬 | 190.95%1,527.85萬 | 63.64%569.49萬 | -14.27%697.59萬 | -43.39%555.9萬 | -27.98%525.12萬 | -16.61%348.02萬 | 9.11%813.73萬 | -44.19%982.02萬 |
存貨 | 10.04%3.21億 | 9.85%3.04億 | 14.86%2.98億 | 21.97%2.91億 | 18.03%2.91億 | -3.59%2.77億 | -7.81%2.6億 | -23.47%2.39億 | -11.90%2.47億 | 9.80%2.87億 |
其他流動資產 | 99.81%1,235.65萬 | 131.84%4,767.58萬 | -33.23%1,777.63萬 | -55.06%1,238.25萬 | -71.57%618.41萬 | -6.36%2,056.4萬 | 55.94%2,662.34萬 | -65.60%2,755.62萬 | -86.36%2,175.31萬 | -88.48%2,196.16萬 |
流動資產合計 | 5.45%8.46億 | -3.76%7.93億 | -6.02%8.5億 | -2.76%7.64億 | 9.25%8.02億 | 1.43%8.25億 | 9.63%9.05億 | -6.67%7.86億 | -6.53%7.34億 | -3.66%8.13億 |
非流動資產 | ||||||||||
其他債權投資 | ---- | ---- | ---- | ---- | ---- | ---- | --500萬 | ---- | ---- | ---- |
其他權益工具投資 | 0.00%500萬 | 0.00%500萬 | --500萬 | --500萬 | --500萬 | --500萬 | ---- | ---- | ---- | ---- |
固定資產 | ---- | 0.28%3.64億 | ---- | -1.99%3.7億 | ---- | -1.93%3.63億 | ---- | 126.91%3.78億 | ---- | 118.97%3.7億 |
在建工程 | ---- | 638.41%1.18億 | ---- | 2,055.93%8,741.77萬 | ---- | 3,204.71%1,604.07萬 | ---- | --405.48萬 | ---- | -99.53%48.54萬 |
無形資產 | -4.26%3,713.26萬 | -3.83%3,733.77萬 | -3.76%3,782.03萬 | -3.53%3,830.29萬 | -2.18%3,878.56萬 | -1.15%3,882.63萬 | 9.31%3,929.95萬 | 82.31%3,970.56萬 | 80.63%3,964.81萬 | 76.78%3,927.9萬 |
長期待攤費用 | --207.35萬 | --93萬 | --100.74萬 | --49.57萬 | ---- | ---- | ---- | ---- | ---- | ---- |
遞延所得稅資產 | -14.67%717.7萬 | -16.81%731.37萬 | 41.53%874.41萬 | 40.28%911.05萬 | 60.82%841.09萬 | 64.08%879.19萬 | 60.19%617.8萬 | 90.52%649.46萬 | 71.90%523萬 | 54.96%535.82萬 |
使用權資產 | 73.50%166.17萬 | 73.92%189.4萬 | 1,013.31%213.74萬 | 503.90%240.5萬 | 58.44%95.78萬 | 27.76%108.9萬 | -81.98%19.2萬 | -61.58%39.82萬 | -50.42%60.45萬 | -39.21%85.24萬 |
其他非流動資產 | 15.99%1.82億 | 9.03%1.75億 | 2,714.11%1.61億 | 24,227.40%1.62億 | 2,234.99%1.57億 | 2,116.97%1.61億 | -21.29%573.32萬 | -89.12%66.45萬 | -76.06%672.42萬 | -43.33%724.76萬 |
非流動資產合計 | 20.22%7.36億 | 19.49%7.12億 | 57.86%6.88億 | 56.70%6.76億 | 43.46%6.12億 | 39.58%5.96億 | 2.61%4.36億 | 8.35%4.32億 | 18.79%4.27億 | 35.11%4.27億 |
資產總計 | 11.84%15.82億 | 5.99%15.05億 | 14.75%15.39億 | 18.32%14.41億 | 21.83%14.15億 | 14.56%14.2億 | 7.25%13.41億 | -1.85%12.18億 | 1.41%11.61億 | 6.90%12.4億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 5.94%5.06萬 | 100.00%5.33萬 | --3.2萬 | --3.35萬 | --4.77萬 | --2.66萬 | ---- | ---- | ---- | ---- |
應付票據及應付帳款 | 14.59%1.77億 | -14.23%1.64億 | 0.27%1.51億 | 45.19%1.3億 | 162.43%1.54億 | 37.23%1.91億 | -13.63%1.5億 | -45.94%8,970.23萬 | -53.21%5,881.34萬 | -25.86%1.39億 |
-應付帳款 | 14.59%1.77億 | -14.23%1.64億 | 0.27%1.51億 | 45.19%1.3億 | 162.43%1.54億 | 37.23%1.91億 | -13.63%1.5億 | -45.94%8,970.23萬 | -53.21%5,881.34萬 | -25.86%1.39億 |
合同負債 | 61.36%3,091.83萬 | -8.10%2,846.89萬 | -4.27%3,409.3萬 | 13.70%3,120.4萬 | -6.40%1,916.08萬 | 52.29%3,097.96萬 | 30.95%3,561.51萬 | -68.53%2,744.3萬 | -26.49%2,047.12萬 | -16.56%2,034.27萬 |
應付職工薪酬 | 1.69%2,109.7萬 | -13.22%1,953.84萬 | -0.08%2,020.21萬 | 10.04%1,967.54萬 | 34.52%2,074.64萬 | 50.37%2,251.41萬 | 23.59%2,021.93萬 | -0.57%1,788.09萬 | 5.51%1,542.28萬 | 0.60%1,497.22萬 |
應交稅費 | 21.32%1,517.49萬 | -29.13%791.79萬 | 57.30%1,266.57萬 | 170.44%401.58萬 | 18.90%1,250.86萬 | 326.40%1,117.24萬 | 4.82%805.18萬 | -18.88%148.49萬 | 52.60%1,052.01萬 | -41.56%262.01萬 |
其他應付款(含利息和股利) | 22.82%2,624.19萬 | 21.47%2,587.08萬 | 52.25%2,401.75萬 | 55.62%2,143.44萬 | 71.91%2,136.54萬 | -51.24%2,129.88萬 | 282.91%1,577.48萬 | 285.83%1,377.34萬 | -40.70%1,242.82萬 | 736.63%4,368.03萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,196.06%3,312.72萬 |
-其他應付款 | ---- | 21.47%2,587.08萬 | ---- | 55.62%2,143.44萬 | ---- | 101.82%2,129.88萬 | ---- | 285.83%1,377.34萬 | ---- | 295.99%1,055.31萬 |
一年內到期的非流動負債 | 869.25%583.65萬 | 966.39%581.03萬 | 224.30%100.89萬 | 141.56%124.58萬 | -9.32%60.22萬 | -19.68%54.49萬 | -61.19%31.11萬 | -35.37%51.57萬 | 175.02%66.4萬 | 181.29%67.84萬 |
其他流動負債 | -22.13%150.19萬 | -22.82%230.71萬 | 13.25%265.74萬 | 77.70%275.46萬 | -44.87%192.86萬 | 169.23%298.92萬 | 22.75%234.64萬 | -83.22%155.01萬 | 66.09%349.8萬 | -40.59%111.03萬 |
流動負債合計 | 20.36%2.78億 | -9.53%2.53億 | 5.48%2.45億 | 38.24%2.11億 | 89.38%2.31億 | 26.01%2.8億 | 0.23%2.33億 | -46.83%1.52億 | -38.59%1.22億 | -6.77%2.22億 |
非流動負債 | ||||||||||
遞延所得稅負債 | ---- | ---- | -21.44%153.88萬 | -21.44%153.88萬 | --195.86萬 | --195.86萬 | --195.86萬 | --195.86萬 | ---- | ---- |
長期遞延收益 | -72.43%8.11萬 | -60.58%48.94萬 | -63.79%18.07萬 | -52.86%30.62萬 | -52.11%29.4萬 | 62.14%124.15萬 | -50.11%49.89萬 | -35.05%64.95萬 | -38.62%61.38萬 | --76.57萬 |
租賃負債 | 8.29%68.89萬 | 29.25%94.22萬 | --143.28萬 | --145.8萬 | --63.62萬 | 337.69%72.9萬 | ---- | ---- | ---- | -82.81%16.66萬 |
非流動負債合計 | 223.19%7,449.81萬 | 262.81%6,017.24萬 | 829.42%5,518.11萬 | 557.78%4,093.21萬 | 431.73%2,305.1萬 | 267.41%1,658.51萬 | 28.41%593.72萬 | 32.70%622.27萬 | -21.36%433.51萬 | -4.00%451.4萬 |
負債合計 | 38.79%3.52億 | 5.69%3.14億 | 25.99%3.01億 | 58.63%2.52億 | 101.15%2.54億 | 30.82%2.97億 | 0.78%2.39億 | -45.55%1.59億 | -38.12%1.26億 | -6.71%2.27億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.40%1.11億 | 0.39%1.11億 | 0.38%1.11億 | 0.38%1.11億 | 0.38%1.11億 | 0.42%1.11億 | 0.00%1.1億 | 0.39%1.1億 | 0.39%1.1億 | 0.39%1.1億 |
資本公積 | 1.96%6.06億 | 2.30%6.05億 | 2.55%5.96億 | 2.72%5.94億 | 3.00%5.94億 | 3.25%5.91億 | 2.54%5.82億 | 3.67%5.78億 | 3.69%5.77億 | 2.88%5.73億 |
盈餘公積 | 39.48%6,323.47萬 | 39.48%6,323.47萬 | 39.48%6,323.47萬 | 39.48%6,323.47萬 | 38.72%4,533.72萬 | 38.72%4,533.72萬 | 38.72%4,533.72萬 | 38.72%4,533.72萬 | 24.55%3,268.16萬 | 24.55%3,268.16萬 |
未分配利潤 | 15.40%4.76億 | 13.35%4.27億 | 31.74%4.79億 | 31.51%4.24億 | 32.92%4.12億 | 28.05%3.77億 | 19.57%3.63億 | 28.57%3.22億 | 24.75%3.1億 | 31.46%2.95億 |
減:庫存股 | 493.92%2,723.68萬 | 316.30%1,909.13萬 | --1,408.4萬 | --458.59萬 | --458.59萬 | --458.59萬 | ---- | ---- | ---- | ---- |
其他綜合收益 | -22.60%320.55萬 | 15.76%512.91萬 | 138.06%420.68萬 | 22.37%332.77萬 | 18.32%414.14萬 | 426.54%443.07萬 | 228.86%176.71萬 | 356.79%271.93萬 | 1,120.71%350.01萬 | 312.03%84.15萬 |
歸屬母公司所有者權益合計 | 6.01%12.32億 | 6.09%11.93億 | 12.41%12.39億 | 12.43%11.9億 | 12.43%11.62億 | 11.21%11.24億 | 8.85%11.02億 | 11.47%10.59億 | 9.86%10.34億 | 10.32%10.11億 |
少數股東權益 | -49.10%-229.07萬 | -30.30%-133.42萬 | -449.05%-119.26萬 | -378.93%-110.4萬 | -236.88%-153.64萬 | -158.50%-102.39萬 | -131.14%-21.72萬 | 208.35%39.58萬 | 6,362.11%112.24萬 | 9,983.85%175.01萬 |
所有者權益(或股東權益)合計 | 5.95%12.3億 | 6.07%11.91億 | 12.32%12.38億 | 12.29%11.89億 | 12.16%11.61億 | 10.92%11.23億 | 8.76%11.02億 | 11.56%10.59億 | 9.98%10.35億 | 10.51%10.13億 |
負債和所有者權益(或股東權益)總計 | 11.84%15.82億 | 5.99%15.05億 | 14.75%15.39億 | 18.32%14.41億 | 21.83%14.15億 | 14.56%14.2億 | 7.25%13.41億 | -1.85%12.18億 | 1.41%11.61億 | 6.90%12.4億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
會計師事務所 | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。