Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -79.76%1.18億 | -15.61%5.83億 | 1,864.01%6.9億 | -98.42%3,515.1萬 | 59.92%22.23億 | 597.88%13.9億 | -114.35%-2.79億 | -14.66%19.45億 | 41.37%22.79億 | 37.73%16.12億 |
扣除非現金調整前淨利潤 | -688.21%-5.53億 | 36.87%-7,013萬 | 85.59%-1.11億 | 54.81%-7.71億 | -130.54%-17.06億 | -82.99%-7.4億 | -228.78%-4.04億 | -67.36%3.14億 | -53.79%9.62億 | 101.10%20.83億 |
非現金項目調整總額 | 60.74%4.2億 | -4.60%2.61億 | -47.24%2.74億 | -70.23%5.19億 | 124.79%17.42億 | -40.54%7.75億 | 240.12%13.03億 | -50.16%3.83億 | 51.16%7.69億 | 208.21%5.09億 |
-折舊與攤銷 | -4.32%6,983萬 | -10.93%7,298.3萬 | -12.77%8,193.5萬 | -28.04%9,393萬 | -28.47%1.31億 | -67.28%1.82億 | 167.77%5.58億 | 35.28%2.08億 | 31.42%1.54億 | 106.17%1.17億 |
-在損益中確認的減值損失回撥 | 76.32%1,323.3萬 | -5.54%750.5萬 | -28.53%794.5萬 | -97.87%1,111.7萬 | 10,530.01%5.22億 | -73.34%490.8萬 | -63.98%1,840.9萬 | 632.52%5,110.8萬 | 898.14%697.7萬 | -79.49%69.9萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -450.02%-2.05億 | -538.33%-3,728.4萬 |
-聯營企業份額 | ---- | ---- | ---- | -97.54%383.6萬 | 97.13%1.56億 | 10.14%7,914.4萬 | 59.03%7,186萬 | --4,518.6萬 | ---- | ---- |
-處置利潤 | 32.90%1,887.9萬 | -21.74%1,420.5萬 | -52.12%1,815萬 | -95.64%3,790.5萬 | 15,249.53%8.69億 | -72.28%565.9萬 | 103.74%2,041.5萬 | -2,602,666.67%-5.47億 | ---2.1萬 | ---- |
-匯兌損益淨額 | -331.50%-2,582.1萬 | 75.33%-598.4萬 | -33.86%-2,425.8萬 | -544.82%-1,812.2萬 | -92.72%407.4萬 | 451.21%5,599.2萬 | -81.49%1,015.8萬 | 24.90%5,488.5萬 | --4,394.3萬 | ---- |
-以股票支付的報酬 | ---- | ---- | ---- | ---- | -78.07%12.3萬 | -26.86%56.1萬 | -95.72%76.7萬 | 209.99%1,790.5萬 | --577.6萬 | ---- |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.84%-693.9萬 | ---1,383.4萬 |
-其他非現金項目 | 99.33%3.43億 | -9.24%1.72億 | -51.32%1.9億 | 544.76%3.9億 | -86.44%6,046.9萬 | -28.50%4.46億 | 12.93%6.24億 | -28.27%5.52億 | 74.31%7.7億 | 57.94%4.42億 |
營運資本變動 | -35.89%2.51億 | -25.78%3.92億 | 83.47%5.28億 | -86.85%2.88億 | 61.41%21.88億 | 215.08%13.55億 | -194.39%-11.78億 | 127.64%12.48億 | 155.99%5.48億 | -3,148.74%-9.79億 |
-應收款(增)減 | 90.33%-3,333.3萬 | -167.62%-3.45億 | -142.49%-1.29億 | -75.96%3.03億 | 171.25%12.61億 | 611.03%4.65億 | -133.72%-9,099.1萬 | 32,892.47%2.7億 | -100.56%-82.3萬 | 203.92%1.48億 |
-存貨(增)減 | -65.49%2.43億 | -0.25%7.03億 | 445.56%7.05億 | -120.12%-2.04億 | 177.97%10.14億 | 143.25%3.65億 | -165.50%-8.43億 | 93.39%12.87億 | 171.05%6.66億 | -787.42%-9.37億 |
-應付款(減)增 | -5.90%1,466.1萬 | 189.03%1,558萬 | 39.29%-1,749.9萬 | 89.36%-2,882.3萬 | -423.93%-2.71億 | -44.47%8,360.5萬 | 318.63%1.51億 | 129.78%3,596.2萬 | -749.44%-1.21億 | 73.20%-1,421.6萬 |
-貸款、租賃及其他損失準備金 | 56.55%-691.9萬 | -910.33%-1,592.3萬 | 108.98%196.5萬 | -1,626.24%-2,187.1萬 | 101.61%143.3萬 | -201.85%-8,916萬 | 173.54%8,754.4萬 | ---1.19億 | ---- | ---- |
-其他流動資產變動 | -28.37%4,540.1萬 | 44.67%6,337.9萬 | -84.33%4,380.9萬 | 197.41%2.79億 | -79.54%9,397.7萬 | 211.96%4.59億 | -230.61%-4.1億 | -151.78%-1.24億 | 258.92%2.4億 | -750.16%-1.51億 |
-其他流動負債變動 | 61.92%-1,122.4萬 | 61.38%-2,947.2萬 | -89.01%-7,631.4萬 | -145.88%-4,037.6萬 | 22.22%8,799.4萬 | 200.58%7,199.8萬 | 29.89%-7,158.4萬 | 56.63%-1.02億 | -843.68%-2.35億 | -547.79%-2,495.1萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -9.56%-1.29億 | 1.18%-1.18億 | 22.03%-1.19億 | 10.08%-1.53億 | 49.59%-1.7億 | -1.54%-3.37億 | 2.54%-3.32億 | -44.30%-3.41億 | 0.88%-2.36億 | 11.75%-2.38億 |
已收到的利息(經營活動產生的現金流) | 1,235.55%1,543.9萬 | 28.87%115.6萬 | 16.19%89.7萬 | -76.91%77.2萬 | 847.03%334.3萬 | -48.16%35.3萬 | -22.08%68.1萬 | -74.91%87.4萬 | 168.75%348.3萬 | 327.72%129.6萬 |
已支付退稅 | -42.38%-2.15億 | -153.28%-1.51億 | -1,403.25%-5,960.4萬 | 98.94%-396.5萬 | -19.51%-3.75億 | 38.46%-3.14億 | 42.22%-5.09億 | 10.16%-8.82億 | -34.13%-9.82億 | 10.40%-7.32億 |
其他經營現金流入(流出) | -259.97%-2.2億 | 32.14%-6,101.6萬 | 67.59%-8,991.7萬 | 68.40%-2.77億 | -967.00%-8.78億 | 65.76%-8,227.3萬 | -2.14%-2.4億 | 17.27%-2.35億 | -1,932.69%-2.84億 | -1,398,700.00%-1,398.8萬 |
經營活動現金淨額 | -269.40%-4.3億 | -39.89%2.54億 | 206.07%4.23億 | -149.57%-3.98億 | 22.28%8.04億 | 148.30%6.57億 | -378.78%-13.6億 | -37.49%4.88億 | 24.02%7.81億 | 647.90%6.29億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -342.35%-7,774.8萬 | 46.80%-1,757.6萬 | -117.36%-3,303.5萬 | -129.41%-1,519.8萬 | 708.58%5,168.1萬 | 93.22%-849.2萬 | -118.98%-1.25億 | 733.62%6.6億 | -152.75%-1.04億 | -908.29%-4,120.9萬 |
無形資產交易淨額 | --0 | ---330.6萬 | --0 | ---- | ---- | ---325.8萬 | ---- | -54.81%-3,394.6萬 | 54.47%-2,192.7萬 | -11,732.19%-4,815.7萬 |
業務交易淨額 | ---- | ---- | --4,846.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---10.59億 |
投資產品交易淨額 | 33.33%-2,000 | -50.00%-3,000 | 0.00%-2,000 | 0.00%-2,000 | -100.00%-2,000 | 100.00%-1,000 | -4.24%-2億 | 95.40%-1.92億 | ---41.75億 | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---1億 | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | --7,089萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | -82.74%346.1萬 | 327.95%2,004.8萬 | -164.54%-879.5萬 | 1,548.25%1,362.8萬 | 94.88%-94.1萬 | 65.48%-1,839萬 | -62.34%-5,327.5萬 | 70.74%-3,281.7萬 | -126.70%-1.12億 | 2,137.99%4.2億 |
投資活動現金淨額 | -306.09%-339.9萬 | -112.62%-83.7萬 | 522.01%663.4萬 | -103.10%-157.2萬 | 138.99%5,073.8萬 | 65.62%-1.3億 | -194.32%-3.79億 | 109.09%4.01億 | -506.14%-44.13億 | -164.35%-7.28億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 172.50%2.9億 | 0.00%-4億 | 0.00%-4億 | 65.37%-4億 | 11.18%-11.55億 | -164.06%-13億 | 179.70%20.3億 | -154.25%-25.47億 | 811.48%46.95億 | 176.95%5.15億 |
普通股發行/回購的淨額 | --1.68億 | --0 | ---- | ---- | -100.00%6,000 | -71.41%2.22億 | 8.90%7.78億 | 3,375.23%7.14億 | -101.29%-2,180萬 | 105.12%16.9億 |
其他籌資費用淨額 | 80,610.00%805.1萬 | 50.00%-1萬 | -400.00%-2萬 | 33.33%-4,000 | -100.02%-6,000 | 107.74%2,771.1萬 | -1,060.78%-3.58億 | 162.99%3,724.5萬 | 100.94%1,416.2萬 | -50,021,000.00%-15.01億 |
融資活動現金淨額 | 216.51%4.66億 | 0.00%-4億 | -0.00%-4億 | 65.37%-4億 | -9.96%-11.55億 | -142.88%-10.5億 | 236.43%24.5億 | -138.31%-17.96億 | 565.19%46.87億 | 355.44%7.05億 |
現金淨流量 | ||||||||||
期初現金流 | -13.65%9.01億 | 3.99%10.44億 | -44.01%10.04億 | -13.83%17.93億 | -22.48%20.81億 | 40.92%26.84億 | -35.72%19.05億 | 43.99%29.63億 | 41.75%20.58億 | 1,685.13%14.52億 |
現金變動 | 122.05%3,238.2萬 | -603.73%-1.47億 | 103.64%2,915.1萬 | -165.98%-8億 | 42.54%-3.01億 | -173.65%-5.23億 | 178.42%7.11億 | -185.95%-9.06億 | 74.00%10.54億 | -55.78%6.06億 |
匯率變動影響 | 233.97%1,452.1萬 | -60.08%434.8萬 | 1.00%1,089.3萬 | -17.56%1,078.5萬 | 116.40%1,308.3萬 | -216.20%-7,979.8萬 | 145.17%6,867.1萬 | -1.86%-1.52億 | ---1.49億 | ---- |
現金變動之外的其他現金調整 | ---- | ---1,000 | ---- | ---- | 166.67%2,000 | ---3,000 | ---- | ---- | --1,000 | ---- |
期末現金 | 5.20%9.48億 | -13.65%9.01億 | 3.99%10.44億 | -44.01%10.04億 | -13.83%17.93億 | -22.48%20.81億 | 40.92%26.84億 | -35.72%19.05億 | 43.99%29.63億 | 41.75%20.58億 |
自由現金流 | -317.92%-5.08億 | -40.15%2.33億 | 194.19%3.9億 | -160.74%-4.14億 | 13.14%6.81億 | 140.51%6.02億 | -922.69%-14.86億 | -72.41%1.81億 | 21.19%6.55億 | 751.44%5.4億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |