XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -34.06%637.6萬 | -16.60%680.5萬 | 200.39%1,155.3萬 | 41.72%3,758.5萬 | 104.56%1,591.1萬 | -6.18%966.9萬 | 149.21%815.9萬 | -25.49%384.6萬 | 69.19%2,652萬 | 18.42%777.8萬 |
扣除非現金調整前淨利潤 | -38.44%504.8萬 | 3.01%742.9萬 | 43.13%851.5萬 | 12.36%2,827.2萬 | 5.93%691.1萬 | 3.72%820萬 | 25.30%721.2萬 | 19.55%594.9萬 | 38.03%2,516.2萬 | 45.01%652.4萬 |
非現金項目調整總額 | 26.82%111.6萬 | 28.88%112萬 | 26.43%92.8萬 | 5.49%338.1萬 | 18.63%89.8萬 | 22.39%88萬 | 11.55%86.9萬 | -22.74%73.4萬 | -21.85%320.5萬 | -18.95%75.7萬 |
-折舊與攤銷 | 4.96%131.3萬 | 16.08%132.1萬 | 27.33%132.3萬 | 19.92%468.4萬 | 16.73%125.6萬 | 32.66%125.1萬 | 27.58%113.8萬 | 4.42%103.9萬 | -3.48%390.6萬 | 11.50%107.6萬 |
-在損益中確認的減值損失回撥 | -99.66%3,000 | 100.13%1,000 | -218.60%-5.1萬 | 386.21%8.3萬 | 12.20%-7.2萬 | 8,820.00%89.2萬 | -38,900.00%-78萬 | -4.44%4.3萬 | -120.28%-2.9萬 | -202.50%-8.2萬 |
-處置利潤 | 148.94%2.3萬 | -78.95%4,000 | -75.00%-3.5萬 | 31.91%-9.6萬 | 64.96%-4.8萬 | -2,250.00%-4.7萬 | -5.00%1.9萬 | 9.09%-2萬 | 10.19%-14.1萬 | 40.69%-13.7萬 |
-其他非現金項目 | 81.66%-22.3萬 | -141.87%-20.6萬 | 5.79%-30.9萬 | -142.94%-129萬 | -138.00%-23.8萬 | -424.14%-121.6萬 | 475.57%49.2萬 | -382.35%-32.8萬 | -1,612.90%-53.1萬 | -576.19%-10萬 |
營運資本變動 | -64.01%21.2萬 | -2,335.90%-174.4萬 | 174.37%211萬 | 421.17%593.2萬 | 1,530.18%810.2萬 | -64.96%58.9萬 | 102.39%7.8萬 | -271.34%-283.7萬 | 72.25%-184.7萬 | -56.21%49.7萬 |
-應收款(增)減 | 151.18%298.4萬 | -9.47%187.4萬 | 129.93%184.9萬 | -232.46%-240.7萬 | 128.93%51.2萬 | 207.80%118.8萬 | 179.65%207萬 | -230.12%-617.7萬 | 85.67%-72.4萬 | -96.01%-177萬 |
-存貨(增)減 | -182.98%-85.3萬 | -272.83%-249.4萬 | -24.58%250.1萬 | 538.44%675.2萬 | 260.30%96.5萬 | 1,435.06%102.8萬 | 672.62%144.3萬 | 644.50%331.6萬 | 72.79%-154萬 | 80.42%-60.2萬 |
-預付費用(增)減 | -9.64%-27.3萬 | -6.25%1.5萬 | -26.40%140.5萬 | 95.83%56.4萬 | 31.90%-111.2萬 | 4.23%-24.9萬 | -52.94%1.6萬 | -11.09%190.9萬 | 118.51%28.8萬 | 12.67%-163.3萬 |
-應付款(減)增 | -19.45%-164.6萬 | 67.00%-113.9萬 | -93.37%-364.5萬 | 693.02%102.3萬 | 71.86%773.7萬 | -144.17%-137.8萬 | -677.25%-345.1萬 | 73.26%-188.5萬 | -97.70%12.9萬 | -35.52%450.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -108.28%-135.8萬 | -10.70%-101.4萬 | -7.71%-118.7萬 | -4.03%-394.5萬 | 9.77%-127.5萬 | 22.75%-65.2萬 | -32.37%-91.6萬 | -30.72%-110.2萬 | -30.31%-379.2萬 | 7.04%-141.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -44.35%501.8萬 | -20.05%579.1萬 | 277.77%1,036.6萬 | 48.01%3,364萬 | 129.95%1,463.6萬 | -4.70%901.7萬 | 180.52%724.3萬 | -36.47%274.4萬 | 78.05%2,272.8萬 | 26.09%636.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 45.17%-26.1萬 | 85.09%-84.8萬 | -2,668.75%-132.9萬 | -314.59%-752.9萬 | -2,214.04%-131.9萬 | 68.81%-47.6萬 | -8,515.15%-568.6萬 | 71.26%-4.8萬 | -6.57%-181.6萬 | -110.67%-5.7萬 |
已收到的股息(投資活動產生的現金流) | 66.67%5,000 | --0 | 0.00%4,000 | 175.00%2.2萬 | --1,000 | -25.00%3,000 | 1,300.00%1.4萬 | 33.33%4,000 | 60.00%8,000 | --0 |
已收到的利息(投資活動產生的現金流) | -39.96%29.6萬 | -31.62%27.9萬 | -5.84%38.7萬 | 76.22%183.8萬 | 60.86%52.6萬 | 59.03%49.3萬 | 86.30%40.8萬 | 119.79%41.1萬 | 72.68%104.3萬 | 54.98%32.7萬 |
投資活動現金淨額 | 100.00%4萬 | 89.19%-56.9萬 | -355.59%-93.8萬 | -641.05%-566.9萬 | -393.33%-79.2萬 | 101.65%2萬 | -3,518.18%-526.4萬 | 1,495.65%36.7萬 | -1,218.97%-76.5萬 | -66.38%27萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 83.41%-55.6萬 | -105.78%-2.7萬 | -106.39%-7.5萬 | 111.20%43.6萬 | 531.33%214.8萬 | -51.88%-335.2萬 | 125.34%46.7萬 | 79.08%117.3萬 | -159.36%-389.3萬 | 69.96%-49.8萬 |
租賃融資增減 | -51.85%-28.7萬 | 28.52%-21.3萬 | 42.12%-18萬 | 36.52%-97.7萬 | 47.66%-17.9萬 | 35.05%-18.9萬 | 29.05%-29.8萬 | 36.01%-31.1萬 | 17.70%-153.9萬 | 28.60%-34.2萬 |
已支付現金股息 | ---327.7萬 | ---- | ---- | -19.99%-655.4萬 | 0.00%-327.7萬 | --0 | ---- | ---- | -66.68%-546.2萬 | -199.82%-327.7萬 |
非控制性權益現金股息 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---7,000 | ---- |
已付利息(籌資活動產生的現金流) | 23.96%-7.3萬 | 9.88%-7.3萬 | 6.02%-7.8萬 | 12.50%-33.6萬 | 23.23%-7.6萬 | -23.08%-9.6萬 | 7.95%-8.1萬 | 30.25%-8.3萬 | 14.48%-38.4萬 | 8.33%-9.9萬 |
其他籌資費用淨額 | ---1.9萬 | 96.25%-1.9萬 | 95.85%-2.1萬 | -104.50%-204.5萬 | ---- | ---- | ---50.6萬 | ---50.6萬 | ---100萬 | ---- |
融資活動現金淨額 | -60.46%-421.2萬 | -27.25%-470.2萬 | -229.67%-35.4萬 | 22.87%-947.6萬 | 34.35%-342.9萬 | -1.90%-262.5萬 | 18.54%-369.5萬 | 446.00%27.3萬 | -73.10%-1,228.5萬 | -56.47%-522.3萬 |
現金淨流量 | ||||||||||
期初現金流 | 40.27%8,183.7萬 | 41.59%8,247.6萬 | 34.43%7,323.5萬 | 22.93%5,447.8萬 | 17.14%6,382.1萬 | 21.78%5,834.1萬 | 18.95%5,825萬 | 22.93%5,447.8萬 | 16.66%4,431.8萬 | 29.48%5,448.4萬 |
現金變動 | -86.81%84.6萬 | 130.30%52萬 | 168.14%907.4萬 | 91.10%1,849.5萬 | 637.61%1,041.5萬 | 13.01%641.2萬 | 4.67%-171.6萬 | -22.95%338.4萬 | 72.51%967.8萬 | -43.81%141.2萬 |
匯率變動影響 | -314.81%-386.6萬 | -164.14%-115.9萬 | -56.96%16.7萬 | -45.64%26.2萬 | 29.41%-100.1萬 | -203.33%-93.2萬 | 144.52%180.7萬 | 49.81%38.8萬 | -33.06%48.2萬 | -415.64%-141.8萬 |
期末現金 | 23.50%7,881.7萬 | 40.27%8,183.7萬 | 41.59%8,247.6萬 | 34.43%7,323.5萬 | 34.43%7,323.5萬 | 17.14%6,382.1萬 | 21.78%5,834.1萬 | 18.95%5,825萬 | 22.93%5,447.8萬 | 22.93%5,447.8萬 |
自由現金流 | -44.22%476.1萬 | 217.28%494萬 | 233.27%898.5萬 | 24.84%2,610.6萬 | 111.11%1,331.7萬 | 7.56%853.6萬 | -38.12%155.7萬 | -35.07%269.6萬 | 89.40%2,091.2萬 | 12.80%630.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。