PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 172.45%926.8萬 | 122.65%3,109.3萬 | -68.97%6,280萬 | 50.07%4,782.1萬 | 19.54%1,380.6萬 | -121.68%-1,279.2萬 | -86.04%1,396.5萬 | 19.86%2.02億 | -68.49%3,186.6萬 | -0.20%1,154.9萬 |
扣除非現金調整前淨利潤 | -80.90%555.2萬 | -73.21%762.8萬 | -0.87%1.2億 | -2.81%3,305.3萬 | 0.33%2,979.1萬 | -3.59%2,906.6萬 | 3.19%2,847.4萬 | 26.37%1.21億 | 22.98%3,400.9萬 | 14.86%2,969.2萬 |
非現金項目調整總額 | 720.66%297.9萬 | 32.72%72.2萬 | 291.01%256.5萬 | 844.54%88.6萬 | 331.83%77.2萬 | -7.87%36.3萬 | -23.81%54.4萬 | -86.68%65.6萬 | -111.75%-11.9萬 | -132.84%-33.3萬 |
-折舊與攤銷 | 206.55%327.4萬 | -7.00%114.3萬 | 5.25%442.8萬 | -6.43%104.8萬 | 6.18%108.3萬 | 2.79%106.8萬 | 19.55%122.9萬 | 0.48%420.7萬 | -2.44%112萬 | 1.49%102萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | 52.03%18.7萬 | ---- | ---- | ---- | ---- | -86.70%12.3萬 | ---- | ---- |
-聯營企業份額 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-處置利潤 | ---- | ---- | 101.50%4,000 | 162.41%16.6萬 | --0 | ---- | ---- | ---26.6萬 | ---26.6萬 | --0 |
-其他非現金項目 | 30.76%-37.6萬 | 38.54%-42.1萬 | 39.73%-205.4萬 | 53.01%-51.5萬 | 77.01%-31.1萬 | 15.81%-54.3萬 | -118.15%-68.5萬 | -1,712.77%-340.8萬 | -3.40%-109.6萬 | -15,133.33%-135.3萬 |
營運資本變動 | 101.75%73.7萬 | 251.09%2,274.3萬 | -174.89%-6,014.9萬 | 785.87%1,388.2萬 | 5.91%-1,675.7萬 | -248.39%-4,222.1萬 | -120.99%-1,505.3萬 | 18.37%8,031.7萬 | -102.79%-202.4萬 | -16.47%-1,781萬 |
-應收款(增)減 | -418.75%-66.3萬 | -780.72%-3,102.7萬 | -379.44%-4,483.4萬 | -2,203.04%-4,771.8萬 | -118.48%-188.2萬 | -96.13%20.8萬 | 356.64%455.8萬 | 182.61%1,604.4萬 | -94.17%226.9萬 | 112.83%1,018.2萬 |
-存貨(增)減 | -36.23%679.3萬 | -39.97%878.5萬 | -55.07%4,087.8萬 | -102.39%-106.6萬 | 14.77%1,665.6萬 | -0.92%1,065.3萬 | -30.46%1,463.5萬 | 308.53%9,098.8萬 | -33.67%4,467.7萬 | 293.31%1,451.3萬 |
-應付款(減)增 | 45.43%574萬 | -437.92%-4,342.6萬 | 181.44%1,055.4萬 | 58.46%-3,637.8萬 | 186.08%3,013.4萬 | -91.22%394.7萬 | -80.13%1,285.1萬 | 55.78%-1,296萬 | -40.65%-8,756.6萬 | -168.16%-3,500.6萬 |
-其他流動資產變動 | 80.48%-1,113.3萬 | 287.72%8,841.1萬 | -385.26%-6,674.7萬 | 156.62%9,904.4萬 | -722.31%-6,166.5萬 | -74.94%-5,702.9萬 | -284.37%-4,709.7萬 | -119.87%-1,375.5萬 | 35.52%3,859.6萬 | -183.10%-749.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 10.42%-104萬 | -10.70%-124.2萬 | -17.08%-539.4萬 | -19.90%-192.8萬 | -8.63%-118.3萬 | -14.05%-116.1萬 | -25.78%-112.2萬 | -25.77%-460.7萬 | -68.91%-160.8萬 | -19.93%-108.9萬 |
已收到的利息(經營活動產生的現金流) | -40.46%46.8萬 | -47.42%52萬 | -40.17%288.6萬 | -56.20%62.2萬 | -70.51%48.9萬 | -22.26%78.6萬 | 34.56%98.9萬 | 185.27%482.4萬 | 64.54%142萬 | 298.56%165.8萬 |
已支付退稅 | -28.27%-474.1萬 | -26.83%-953萬 | 4.15%-2,097.6萬 | 44.05%-692萬 | -11.00%-284.6萬 | -72.47%-369.6萬 | -56.28%-751.4萬 | 17.52%-2,188.4萬 | 2.81%-1,236.9萬 | 68.82%-256.4萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 123.45%395.5萬 | 229.87%2,084.1萬 | -78.25%3,931.6萬 | 105.06%3,959.5萬 | 7.45%1,026.6萬 | -129.67%-1,686.3萬 | -93.35%631.8萬 | 28.76%1.81億 | -78.14%1,930.9萬 | 234.41%955.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 65.24%-862.2萬 | 63.09%-730.2萬 | -137.00%-9,079.3萬 | -134.54%-1,465.4萬 | -686.29%-3,155.4萬 | -22.11%-2,480.2萬 | -155.69%-1,978.3萬 | -353.05%-3,831萬 | -229.33%-624.8萬 | 42.41%-401.3萬 |
業務交易淨額 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
投資物業交易淨額 | 19.77%-151.8萬 | -1,004.18%-2,825.6萬 | 84.31%-681.1萬 | 95.86%-150.5萬 | 71.48%-85.5萬 | -436.65%-189.2萬 | 44.42%-255.9萬 | 73.71%-4,340.8萬 | ---3,636.8萬 | ---299.8萬 |
其他投資變動淨額 | ---- | ---- | --25萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資活動現金淨額 | 61.28%-1,023.8萬 | -59.15%-3,555.8萬 | -19.13%-9,735.4萬 | 62.67%-1,590.9萬 | -365.83%-3,265.9萬 | -33.89%-2,644.4萬 | -81.04%-2,234.2萬 | 52.93%-8,171.8萬 | 73.42%-4,261.6萬 | -0.62%-701.1萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -65.01%-139.6萬 | -1.69%-1,102.8萬 | 149.70%2,161.8萬 | 322.70%2,415.4萬 | 1,183.43%915.5萬 | 0.00%-84.6萬 | 64.97%-1,084.5萬 | -141.54%-4,349.6萬 | -108.50%-1,084.6萬 | 96.11%-84.5萬 |
普通股發行/回購的淨額 | --0 | --0 | -30.69%-946.2萬 | --0 | --0 | --0 | ---946.2萬 | -103.31%-724萬 | ---349.9萬 | 36.15%-126.1萬 |
已支付現金股息 | -48.95%-547.7萬 | -38.08%-507.6萬 | -27.99%-2,132.9萬 | -9.68%-1,397.6萬 | --0 | ---367.7萬 | ---367.6萬 | -87.21%-1,666.4萬 | ---1,274.2萬 | --0 |
非控制性權益現金股息 | ---- | ---- | ---9.7萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
融資活動現金淨額 | -51.96%-687.3萬 | 32.85%-1,610.4萬 | 86.25%-927萬 | 137.22%1,008.1萬 | 534.71%915.5萬 | 37.60%-452.3萬 | 22.53%-2,398.3萬 | -173.07%-6,740萬 | -122.82%-2,708.7萬 | 91.12%-210.6萬 |
現金淨流量 | ||||||||||
期初現金流 | -49.25%5,988.3萬 | -42.60%9,070.4萬 | 25.03%1.58億 | -72.68%5,693.7萬 | -66.26%7,017.5萬 | -33.75%1.18億 | 25.03%1.58億 | 87.62%1.26億 | 161.60%2.08億 | 93.47%2.08億 |
現金變動 | 72.49%-1,315.6萬 | 22.96%-3,082.1萬 | -312.80%-6,730.8萬 | 167.01%3,376.7萬 | -3,129.29%-1,323.8萬 | -260.26%-4,783萬 | -177.32%-4,000.7萬 | -46.41%3,162.9萬 | -207.87%-5,039.4萬 | 101.57%43.7萬 |
期末現金 | -33.41%4,672.7萬 | -49.25%5,988.3萬 | -42.60%9,070.4萬 | -42.60%9,070.4萬 | -72.68%5,693.7萬 | -66.26%7,017.5萬 | -33.75%1.18億 | 25.03%1.58億 | 25.03%1.58億 | 161.60%2.08億 |
自由現金流 | 88.80%-466.7萬 | 200.55%1,353.9萬 | -136.14%-5,147.7萬 | 90.96%2,494.1萬 | -484.19%-2,128.8萬 | -214.05%-4,166.5萬 | -115.42%-1,346.5萬 | 7.98%1.42億 | -85.98%1,306.1萬 | 234.78%554.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。