(Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -89.63%130萬 | -34.64%1,388.4萬 | -54.40%6,838.52萬 | -72.01%1,522.32萬 | -49.43%1,938萬 | -67.40%1,254萬 | 13.12%2,124.2萬 | 195.38%1.5億 | 618.22%5,439.75萬 | 220.98%3,832.5萬 |
扣除非現金調整前淨利潤 | -44.10%1,057.2萬 | -0.11%1,832.1萬 | -24.84%7,645.41萬 | -12.67%2,071.51萬 | -34.15%1,848.6萬 | -21.77%1,891.1萬 | -28.79%1,834.2萬 | 93.73%1.02億 | 42.52%2,371.91萬 | 262.00%2,807.3萬 |
非現金項目調整總額 | 59.65%373.1萬 | 2.46%436.9萬 | -22.72%1,601.17萬 | -37.91%682.87萬 | 146.85%258.2萬 | -50.78%233.7萬 | 8.58%426.4萬 | -1.12%2,071.98萬 | 21.55%1,099.88萬 | -72.68%104.6萬 |
-折舊與攤銷 | 11.20%522.3萬 | 10.71%524萬 | 1.05%1,933萬 | 3.55%519萬 | -3.78%471萬 | -0.02%469.7萬 | 4.62%473.3萬 | 8.44%1,912.91萬 | 9.99%501.21萬 | 10.50%489.5萬 |
-在損益中確認的減值損失回撥 | -14.29%1.2萬 | --1,000 | 8.66%243.33萬 | 7.95%241.73萬 | --2,000 | --1.4萬 | --0 | -51.46%223.94萬 | -50.71%223.94萬 | --0 |
-資產準備金與勾銷 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-處置利潤 | -116.45%-12.7萬 | 107.21%2.3萬 | -1,281.72%-104.08萬 | -589.93%-44.38萬 | -181.50%-105萬 | 68.19%77.2萬 | -228.87%-31.9萬 | 79.64%-7.53萬 | 78.41%-6.43萬 | 32.79%-37.3萬 |
-匯兌損益淨額 | 81.93%-33.4萬 | -80.24%21萬 | 180.19%190.3萬 | -44.92%240.2萬 | 109.43%28.6萬 | -767.61%-184.8萬 | 343.25%106.3萬 | -36.23%67.92萬 | 238.33%436.12萬 | -1,756.83%-303.2萬 |
-其他非現金項目 | 19.65%-104.3萬 | 8.90%-110.5萬 | -428.01%-661.38萬 | -397.96%-273.68萬 | -207.66%-136.6萬 | -562.24%-129.8萬 | -1,825.40%-121.3萬 | 37.17%-125.26萬 | 47.24%-54.96萬 | -48.00%-44.4萬 |
營運資本變動 | -49.32%-1,300.3萬 | -545.60%-880.6萬 | -187.46%-2,408.05萬 | -162.61%-1,232.05萬 | -118.34%-168.8萬 | -191.17%-870.8萬 | 87.49%-136.4萬 | 221.34%2,753.16萬 | 208.62%1,967.96萬 | 2,485.96%920.6萬 |
-應收款(增)減 | 604.75%1,040.3萬 | 269.40%713萬 | -383.31%-1,818.78萬 | -187.45%-946.18萬 | -189.34%-245.6萬 | -114.49%-206.1萬 | 80.31%-420.9萬 | -16.22%641.97萬 | 138.00%1,081.97萬 | 163.69%274.9萬 |
-存貨(增)減 | -328.78%-938.6萬 | 70.98%756.4萬 | -140.07%-2,155.19萬 | -392.96%-2,604.29萬 | -89.47%225.6萬 | -113.06%-218.9萬 | -78.82%442.4萬 | 641.73%5,379萬 | 78.04%-528.3萬 | 306,071.43%2,143.2萬 |
-預付費用(增)減 | ---- | ---- | 4.55%-562.51萬 | ---- | ---- | ---- | ---- | -286.68%-589.36萬 | ---- | ---- |
-應付款(減)增 | -214.49%-1,402萬 | -1,388.28%-2,350萬 | 178.41%2,127.17萬 | 46.23%2,879.67萬 | 90.06%-148.8萬 | 79.20%-445.8萬 | 84.84%-157.9萬 | -8.64%-2,712.88萬 | -34.06%1,969.22萬 | -421.01%-1,497.5萬 |
-其他流動資產變動 | ---- | ---- | -96.32%1.27萬 | ---- | ---- | ---- | ---- | -75.27%34.42萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -69.52%-49.5萬 | -46.18%-44萬 | -39.13%-137.1萬 | -168.93%-43.4萬 | -45.76%-34.4萬 | -2.10%-29.2萬 | 0.33%-30.1萬 | 7.03%-98.54萬 | 38.15%-16.14萬 | 12.27%-23.6萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -14.42%-432.5萬 | 9.26%-563.3萬 | -126.94%-2,697.24萬 | -19.90%-772.94萬 | -157.73%-925.5萬 | -26.76%-378萬 | -647.44%-620.8萬 | 31.43%-1,188.54萬 | -441.39%-644.64萬 | -16.67%-359.1萬 |
其他經營現金流入(流出) | 0 | 792.31%11.6萬 | 50.03%-52.88萬 | 61.36%-54.18萬 | 0 | 0 | -96.22%1.3萬 | -62.98%-105.83萬 | 31.30%-140.23萬 | 0 |
經營活動現金淨額 | -141.57%-352萬 | -46.24%792.7萬 | -70.96%3,951.3萬 | -85.95%651.8萬 | -71.65%978.1萬 | -75.95%846.8萬 | -26.10%1,474.6萬 | 328.77%1.36億 | 1,036.67%4,638.75萬 | 301.47%3,449.8萬 |
投資活動現金流量 | ||||||||||
資本支出 | 14.77%-7.5萬 | -91.84%-9.4萬 | -19.39%-29.12萬 | 22.29%-5.82萬 | -4.35%-9.6萬 | -282.61%-8.8萬 | 9.26%-4.9萬 | 11.96%-24.39萬 | ---7.49萬 | ---9.2萬 |
物業、廠房及設備交易淨額 | -320.00%-361.2萬 | -11.29%-95.6萬 | 69.85%-764.47萬 | 4.34%-545.27萬 | 79.47%-47.3萬 | 77.35%-86萬 | 93.66%-85.9萬 | -10.55%-2,535.72萬 | -12.27%-570.02萬 | 75.15%-230.4萬 |
已收到的利息(投資活動產生的現金流) | -3.15%153.8萬 | 3.07%154.5萬 | 150.38%668.49萬 | 55.66%187.09萬 | 161.67%172.7萬 | 258.47%158.8萬 | 310.68%149.9萬 | 49.09%266.99萬 | 155.28%120.19萬 | 52.42%66萬 |
投資活動現金淨額 | -435.78%-214.9萬 | -16.24%49.5萬 | 94.54%-125.1萬 | 20.40%-364萬 | 166.71%115.8萬 | 118.95%64萬 | 104.46%59.1萬 | -7.04%-2,293.12萬 | 1.93%-457.32萬 | 80.49%-173.6萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 1.35%7.5萬 | 72.87%-24.5萬 | 99.85%-1.36萬 | 134.87%85.04萬 | 96.92%-3.5萬 | 100.99%7.4萬 | -151.99%-90.3萬 | -1,799.98%-934.25萬 | -117.98%-243.85萬 | 77.27%-113.7萬 |
租賃融資增減 | -27.35%-204.9萬 | -22.94%-203.1萬 | 1.04%-715.52萬 | -15.90%-226.42萬 | 13.94%-163萬 | 7.21%-160.9萬 | -0.18%-165.2萬 | -15.66%-723.06萬 | -10.34%-195.36萬 | -20.48%-189.4萬 |
已支付現金股息 | --0 | 35.48%-1,080萬 | -43.43%-3,888萬 | -11.11%-810萬 | -11.11%-702萬 | 2.50%-702萬 | -165.71%-1,674萬 | -77.18%-2,710.8萬 | -170.00%-729萬 | -17.00%-631.8萬 |
非控制性權益現金股息 | -92.31%-22.5萬 | -73.23%-22萬 | 38.50%-52.46萬 | -25.56%-17.46萬 | 24.82%-10.6萬 | 45.07%-11.7萬 | 64.72%-12.7萬 | ---85.31萬 | ---13.91萬 | ---14.1萬 |
其他籌資費用淨額 | ---- | ---- | 7.39%-5.06萬 | ---- | ---- | ---- | ---- | -312.35%-5.47萬 | ---- | ---- |
融資活動現金淨額 | 74.64%-219.9萬 | 31.54%-1,329.6萬 | -4.56%-4,662.41萬 | 16.87%-973.91萬 | 8.91%-879.1萬 | 47.92%-867.2萬 | -195.53%-1,942.2萬 | -102.52%-4,458.89萬 | -228.49%-1,171.49萬 | 19.40%-965.1萬 |
現金淨流量 | ||||||||||
期初現金流 | -4.57%2.02億 | -4.12%2.07億 | 46.30%2.16億 | 15.31%2.15億 | 30.33%2.13億 | 43.40%2.12億 | 46.30%2.16億 | -7.62%1.48億 | 33.25%1.86億 | 7.29%1.63億 |
現金變動 | -1,904.59%-786.8萬 | -19.31%-487.4萬 | -112.20%-836.22萬 | -122.80%-686.12萬 | -90.71%214.8萬 | -97.13%43.6萬 | -3,081.75%-408.5萬 | 685.08%6,852.35萬 | 252.65%3,009.95萬 | 288.22%2,311.1萬 |
匯率變動影響 | ---- | ---- | -505.56%-54.93萬 | ---- | ---- | ---- | ---- | 81.25%-9.07萬 | ---- | ---- |
期末現金 | -8.47%1.95億 | -4.57%2.02億 | -4.12%2.07億 | -4.12%2.07億 | 15.31%2.15億 | 30.33%2.13億 | 43.40%2.12億 | 46.30%2.16億 | 46.30%2.16億 | 33.25%1.86億 |
自由現金流 | -200.90%-739.7萬 | -51.18%673.8萬 | -72.51%3,035.61萬 | -97.81%89.11萬 | -74.05%833.1萬 | -76.64%733.1萬 | 117.75%1,380.3萬 | 1,229.67%1.1億 | 3,344.28%4,061.26萬 | 6,297.30%3,210.2萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據
暫無數據