(FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | (Q1)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 28.86%2,830萬 | -57.05%643.2萬 | 160.43%865.4萬 | -33.12%568.8萬 | 255.46%752.6萬 | 528.99%2,196.24萬 | 309.65%1,497.54萬 | 328.54%332.3萬 | 2,204.88%850.5萬 | -625.62%-484.1萬 |
扣除非現金調整前淨利潤 | 19.72%2,198.42萬 | 19.94%696.42萬 | 22.77%611.5萬 | 8.95%527.1萬 | 32.72%363.4萬 | 49.41%1,836.33萬 | 0.61%580.63萬 | 33.68%498.1萬 | 174.26%483.8萬 | 165.83%273.8萬 |
非現金項目調整總額 | 4.51%621.06萬 | 33.26%208.36萬 | -24.12%129.6萬 | 16.64%157萬 | -4.83%126.1萬 | 694.68%594.26萬 | 168.06%156.36萬 | 209.63%170.8萬 | -9.66%134.6萬 | -3.00%132.5萬 |
-折舊與攤銷 | 14.08%482.68萬 | 9.48%120.98萬 | 12.93%120.5萬 | 12.32%120.3萬 | 22.37%120.9萬 | 1.31%423.11萬 | 10.56%110.51萬 | 1.81%106.7萬 | 0.75%107.1萬 | -7.32%98.8萬 |
-在損益中確認的減值損失回撥 | 115.36%35.83萬 | ---- | ---- | ---- | ---- | 124.26%16.64萬 | ---- | ---- | ---- | ---- |
-處置利潤 | -27.63%-10.61萬 | 93.89%-5,079 | ---8.5萬 | ---8,000 | ---8,000 | 97.25%-8.31萬 | -85.58%-8.31萬 | --0 | --0 | --0 |
-匯兌損益淨額 | -135.61%-34.36萬 | 683.99%16.84萬 | -177.22%-13.9萬 | 91.88%-1.6萬 | -257.00%-35.7萬 | 22.54%-14.58萬 | 80.29%-2.88萬 | 2,150.00%18萬 | -486.27%-19.7萬 | 0.99%-10萬 |
-其他非現金項目 | -16.85%147.52萬 | -12.86%35.22萬 | -31.67%31.5萬 | -17.16%39.1萬 | -4.58%41.7萬 | 239.26%177.41萬 | 116.70%40.41萬 | 24.93%46.1萬 | 25.53%47.2萬 | 8.98%43.7萬 |
營運資本變動 | 104.49%10.52萬 | -134.39%-261.58萬 | 136.93%124.3萬 | -149.68%-115.3萬 | 129.55%263.1萬 | 69.95%-234.36萬 | 4,075.51%760.55萬 | 7.07%-336.6萬 | 180.45%232.1萬 | -503.66%-890.4萬 |
-應收款(增)減 | 45.23%-350.2萬 | -16.37%-228.8萬 | 43.00%262.7萬 | -164.29%-555.8萬 | 141.25%171.7萬 | -275.12%-639.41萬 | -207.89%-196.61萬 | -50.12%183.7萬 | 61.82%-210.3萬 | -144.54%-416.2萬 |
-存貨(增)減 | -112.91%-19.88萬 | -114.36%-78.58萬 | 93.42%-17.8萬 | -124.28%-54.6萬 | 137.72%131.1萬 | 110.47%153.94萬 | 409.56%547.34萬 | 64.12%-270.7萬 | 157.90%224.9萬 | -129.89%-347.6萬 |
-應付款(減)增 | 51.56%380.6萬 | -88.82%45.8萬 | 51.68%-120.6萬 | 127.63%495.1萬 | 68.64%-39.7萬 | -70.85%251.12萬 | 3,105.62%409.82萬 | -1,140.00%-249.6萬 | -66.57%217.5萬 | -172.80%-126.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -105.06%-700.23萬 | -70.09%-339.13萬 | -134.83%-177.3萬 | -180.39%-87.2萬 | -172.11%-96.6萬 | -144.83%-341.48萬 | -352.35%-199.38萬 | -62.37%-75.5萬 | -24.40%-31.1萬 | -48.54%-35.5萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 14.83%2,129.78萬 | -76.58%304.08萬 | 167.95%688.1萬 | -41.23%481.6萬 | 226.25%656萬 | 784.52%1,854.76萬 | 303.79%1,298.16萬 | 233.82%256.8萬 | 6,785.71%819.4萬 | -861.88%-519.6萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 94.60%-200.1萬 | 97.90%-76.3萬 | 0.28%-35.3萬 | -165.59%-49.4萬 | -52.14%-39.1萬 | -1,069.98%-3,706.2萬 | -505.65%-3,626.5萬 | -110.30%-35.4萬 | 45.29%-18.6萬 | 6.88%-25.7萬 |
已收到的利息(投資活動產生的現金流) | 159.61%105.97萬 | 138.07%31.47萬 | 162.39%30.7萬 | 182.35%24萬 | 167.57%19.8萬 | 64.92%40.82萬 | 87.50%13.22萬 | 120.75%11.7萬 | 37.10%8.5萬 | 19.35%7.4萬 |
投資活動現金淨額 | 97.43%-94.13萬 | 98.76%-44.83萬 | 80.59%-4.6萬 | -151.49%-25.4萬 | -5.46%-19.3萬 | -3,067.16%-3,665.39萬 | -1,951.05%-3,613.29萬 | -106.79%-23.7萬 | 63.67%-10.1萬 | 14.49%-18.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -100.61%-18.12萬 | -110.31%-288.42萬 | -56.30%89.4萬 | 145.87%95.5萬 | -55.33%85.4萬 | 3,603.30%2,983.92萬 | 1,994.85%2,796.32萬 | 76.08%204.6萬 | -22.76%-208.2萬 | 65.11%191.2萬 |
普通股發行/回購的淨額 | --50.28萬 | --48.68萬 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
租賃融資增減 | -5.84%-124.11萬 | 8.70%-28.91萬 | 1.30%-30.3萬 | -13.59%-32.6萬 | -23.28%-32.3萬 | 14.48%-117.27萬 | -7.63%-31.67萬 | 6.69%-30.7萬 | -77.16%-28.7萬 | 55.29%-26.2萬 |
已付利息(籌資活動產生的現金流) | -14.86%-256.91萬 | -18.67%-70.11萬 | -7.61%-62.2萬 | -13.29%-63.1萬 | -20.35%-61.5萬 | -27.03%-223.68萬 | -34.93%-59.08萬 | -36.97%-57.8萬 | 38.18%-55.7萬 | ---51.1萬 |
其他籌資費用淨額 | ---3,801.47萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -257.03%-4,150.33萬 | -253.03%-4,140.23萬 | -102.67%-3.1萬 | 100.48%1.4萬 | -107.37%-8.4萬 | 771.69%2,642.97萬 | 1,353.27%2,705.57萬 | 182.48%116.1萬 | -27.38%-292.6萬 | 935.45%113.9萬 |
現金淨流量 | ||||||||||
期初現金流 | 55.98%2,391.03萬 | 110.51%4,157.3萬 | 113.87%3,476.9萬 | 172.25%3,019.3萬 | 55.97%2,391萬 | -2.27%1,532.95萬 | 30.38%1,974.9萬 | 23.48%1,625.7萬 | -29.01%1,109萬 | 1.90%1,533萬 |
現金變動 | -354.06%-2,114.69萬 | -1,093.99%-3,880.99萬 | 94.85%680.4萬 | -11.44%457.6萬 | 248.18%628.3萬 | 1,481.31%832.34萬 | 653.37%390.44萬 | 76.27%349.2萬 | 310.38%516.7萬 | -833.56%-424萬 |
匯率變動影響 | 38.29%35.58萬 | ---- | ---- | ---- | ---- | 4.55%25.73萬 | ---- | ---- | ---- | ---- |
期末現金 | -86.95%311.92萬 | -86.95%311.92萬 | 110.51%4,157.3萬 | 113.87%3,476.9萬 | 172.25%3,019.3萬 | 55.98%2,391.03萬 | 55.98%2,391.03萬 | 30.38%1,974.9萬 | 23.48%1,625.7萬 | -29.01%1,109萬 |
自由現金流 | 203.22%1,918.83萬 | 109.73%227.23萬 | 191.01%644.3萬 | -46.13%431.4萬 | 212.95%615.9萬 | -1,634.44%-1,859.04萬 | -1,906.38%-2,335.94萬 | 186.82%221.4萬 | 3,723.53%800.8萬 | -1,443.10%-545.3萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據
暫無數據