TXCD-PA
7145PA
BORNOIL
7036
KGROUP
0036
TXCD
7145
TAWIN
7097
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 42.85%1,571.8萬 | -40.00%533.3萬 | -37.08%1,935.5萬 | 9.70%7,472.72萬 | -14.14%2,407.32萬 | -37.23%1,100.3萬 | 3.25%888.9萬 | 120.56%3,076.2萬 | 850.15%6,812.22萬 | 226.93%2,803.62萬 |
扣除非現金調整前淨利潤 | -45.72%811.1萬 | -46.96%1,094.4萬 | 87.93%1,124.4萬 | 3.32%5,525.14萬 | -10.84%1,369.24萬 | 16.62%1,494.3萬 | 112.51%2,063.3萬 | -61.64%598.3萬 | -8.36%5,347.37萬 | -33.47%1,535.67萬 |
非現金項目調整總額 | -34.13%130.1萬 | -28.82%156.1萬 | -25.53%174.4萬 | -30.49%843.96萬 | -53.19%192.96萬 | -58.60%197.5萬 | 306.11%219.3萬 | -13.55%234.2萬 | 1.88%1,214.22萬 | 1.26%412.22萬 |
-折舊與攤銷 | -14.27%185萬 | -15.55%183萬 | -15.51%197.7萬 | -11.74%925.19萬 | -8.01%258.69萬 | -13.09%215.8萬 | -14.95%216.7萬 | -11.33%234萬 | -1.71%1,048.21萬 | -4.87%281.21萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -47.65%60.3萬 | ---- | ---- | ---- | ---- | -16.90%115.19萬 | ---- |
-處置利潤 | -108.46%-1.1萬 | --0 | --0 | -147.63%-30.69萬 | -1,035,153.70%-55.89萬 | -94.03%13萬 | 105.53%12.2萬 | --0 | -51.98%-12.39萬 | 100.07%54 |
-匯兌損益淨額 | ---- | ---- | ---- | -97.90%3,002 | ---- | ---- | ---- | ---- | 150.30%14.29萬 | ---- |
-其他非現金項目 | -71.88%-53.8萬 | -180.21%-26.9萬 | -11,750.00%-23.3萬 | -327.19%-111.15萬 | -4,728.83%-70.45萬 | -384.55%-31.3萬 | -148.00%-9.6萬 | -98.78%2,000 | 109.89%48.92萬 | -83.11%1.52萬 |
營運資本變動 | 206.61%630.6萬 | 48.54%-717.2萬 | -71.62%636.7萬 | 340.34%1,103.62萬 | -1.24%845.12萬 | -10,853.70%-591.5萬 | -749.82%-1,393.7萬 | 614.96%2,243.7萬 | 103.97%250.63萬 | 117.38%855.73萬 |
-應收款(增)減 | 114.16%94.8萬 | 97.83%-16.5萬 | -76.10%239.5萬 | -156.43%-209.56萬 | 157.99%218.94萬 | -519.75%-669.5萬 | -477.90%-761.1萬 | 158.27%1,002.1萬 | 111.81%371.34萬 | 88.32%-377.56萬 |
-存貨(增)減 | 87.65%781萬 | 48.77%-647.5萬 | -87.38%152.9萬 | -22.04%630.05萬 | -84.31%266.45萬 | 194.59%416.2萬 | -477.59%-1,263.8萬 | 254.39%1,211.2萬 | 122.81%808.22萬 | 195.50%1,698.02萬 |
-應付款(減)增 | 27.50%-245.2萬 | -108.43%-53.2萬 | 703.62%244.3萬 | 173.54%683.14萬 | 177.41%359.74萬 | -222.94%-338.2萬 | 190.16%631.2萬 | 177.55%30.4萬 | -345.44%-928.93萬 | -641.75%-464.73萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 17.14%-109.14萬 | -60.58%-131.72萬 | ||||||||
已收到的利息(經營活動產生的現金流) | 127.16%233.03萬 | 15.11%102.59萬 | ||||||||
已支付退稅 | -49.17%-451.4萬 | -9.33%-337.6萬 | 10.93%-324.2萬 | 14.85%-1,220.3萬 | 41.01%-244.9萬 | 52.20%-302.6萬 | -10.44%-308.8萬 | -245.35%-364萬 | -39.84%-1,433.16萬 | 18.54%-415.16萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 40.45%1,120.4萬 | -66.26%195.7萬 | -40.59%1,611.3萬 | 19.19%6,376.32萬 | -3.09%2,286.32萬 | -28.78%797.7萬 | -0.21%580.1萬 | 110.36%2,712.2萬 | 1,878.66%5,349.93萬 | 187.02%2,359.33萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -12.71%-323.7萬 | -225.29%-226.4萬 | -957.67%-462.2萬 | -16.61%-497.65萬 | -277.82%-97.15萬 | -29.14%-287.2萬 | 16.85%-69.6萬 | 75.07%-43.7萬 | -35.21%-426.76萬 | 500.84%54.64萬 |
投資產品交易淨額 | ---- | ---- | ---- | -28,241.04%-2,015.02萬 | ---- | ---- | ---- | ---- | -1,662.49%-7.11萬 | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | 18.94%81萬 | 33.57%75.2萬 | 47.64%56.4萬 | 70.11%11.46萬 | -166.73%-151.14萬 | 143.21%68.1萬 | 149.12%56.3萬 | 198.44%38.2萬 | 27.01%6.74萬 | 0.93%-56.66萬 |
其他投資變動淨額 | ---- | ---- | ---- | --3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資活動現金淨額 | -10.77%-242.7萬 | -1,036.84%-151.2萬 | -7,278.18%-405.8萬 | -484.87%-2,498.21萬 | -24,631.27%-2,260.31萬 | -12.71%-219.1萬 | 78.23%-13.3萬 | 96.62%-5.5萬 | -37.46%-427.14萬 | 87.17%-9.14萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -97.84%17.4萬 | 27.45%847.8萬 | -161.51%-756.3萬 | 124.39%379萬 | 56.46%-803.5萬 | 499.18%806.5萬 | 232.01%665.2萬 | -143.76%-289.2萬 | -225.65%-1,553.7萬 | -219.51%-1,845.3萬 |
租賃融資增減 | 89.35%-3.1萬 | 58.68%-11.9萬 | 35.56%-18.3萬 | 10.61%-156.94萬 | 52.42%-70.64萬 | -379.81%-29.1萬 | -529.85%-28.8萬 | 35.75%-28.4萬 | 25.51%-175.56萬 | -31.62%-148.46萬 |
已支付現金股息 | 0.00%-435.6萬 | 0.00%-435.6萬 | -33.33%-435.6萬 | -60.00%-1,742.4萬 | -66.67%-544.5萬 | 20.00%-435.6萬 | ---435.6萬 | ---326.7萬 | -25.00%-1,089萬 | 25.00%-326.7萬 |
已付利息(籌資活動產生的現金流) | 26.09%-27.2萬 | -3.43%-48.3萬 | 13.80%-33.1萬 | 7.31%-24.44萬 | 15.43%97.46萬 | 5.64%-36.8萬 | -9.62%-46.7萬 | -31.51%-38.4萬 | 13.50%-26.37萬 | 82.29%84.43萬 |
其他籌資費用淨額 | -489.29%-16.5萬 | -433.33%-14.4萬 | -458.33%-13.4萬 | ---- | ---- | -47.37%-2.8萬 | -92.86%-2.7萬 | -100.00%-2.4萬 | ---- | ---- |
融資活動現金淨額 | -253.87%-465萬 | 122.99%337.6萬 | -83.43%-1,256.7萬 | 45.69%-1,544.78萬 | 41.15%-1,313.28萬 | 168.62%302.2萬 | 119.95%151.4萬 | -216.85%-685.1萬 | -2,969.74%-2,844.63萬 | -313.33%-2,231.53萬 |
現金淨流量 | ||||||||||
期初現金流 | -0.59%1.27億 | 2.17%1.23億 | 23.33%1.23億 | 26.30%9,978.73萬 | 37.84%1.36億 | 35.58%1.27億 | 24.77%1.2億 | 26.23%1億 | -9.81%7,900.57萬 | 2.26%9,882.8萬 |
現金變動 | -53.14%412.7萬 | -46.80%382.1萬 | -102.53%-51.2萬 | 12.28%2,333.33萬 | -1,184.80%-1,287.27萬 | 81.53%880.8萬 | 400.75%718.2萬 | 18.01%2,021.6萬 | 505.58%2,078.16萬 | 106.83%118.66萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | --20 | ---- | ---- | ---- | ---- | ---- | ---- |
期末現金 | -3.99%1.31億 | -0.59%1.27億 | 2.17%1.23億 | 23.38%1.23億 | 23.38%1.23億 | 37.84%1.36億 | 35.58%1.27億 | 24.77%1.2億 | 20.99%9,978.73萬 | 20.99%9,978.73萬 |
自由現金流 | 59.92%795.6萬 | -106.16%-30.7萬 | -56.94%1,149.1萬 | 19.04%5,827.17萬 | -10.40%2,162.87萬 | -44.57%497.5萬 | 0.75%498.3萬 | 145.06%2,668.5萬 | 886.50%4,895.07萬 | 188.42%2,413.97萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。