MTEC
0295
FPHB
0304
HAWK
0320
CHB
0291
KEYFIELD
5321
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 170.36%6,112.2萬 | -71.49%762.7萬 | 175.03%1,028.1萬 | -21.53%8,734.3萬 | 2.36%5,168.7萬 | 31.46%2,260.8萬 | 58.73%2,675萬 | -151.20%-1,370.2萬 | 66.54%1.11億 | -17.55%5,049.4萬 |
扣除非現金調整前淨利潤 | 79.56%2,052萬 | 32.99%2,196萬 | -28.95%2,010.1萬 | -25.44%6,326.7萬 | -54.17%703.4萬 | -46.56%1,142.8萬 | -23.10%1,651.3萬 | 6.18%2,829.2萬 | 2.25%8,485.1萬 | -10.39%1,534.7萬 |
非現金項目調整總額 | 0.02%1,892.6萬 | 27.02%1,964.8萬 | -2.94%1,649.7萬 | -16.95%7,037.9萬 | -4.44%1,899.1萬 | -17.75%1,892.2萬 | -32.56%1,546.9萬 | -10.19%1,699.7萬 | 85.11%8,474.4萬 | 75.99%1,987.4萬 |
-折舊與攤銷 | 7.72%1,107.6萬 | 21.74%1,134萬 | 18.15%1,131.9萬 | 18.93%4,305萬 | 26.65%1,387.3萬 | 21.26%1,028.2萬 | 10.71%931.5萬 | 14.73%958萬 | 13.27%3,619.7萬 | 33.07%1,095.4萬 |
-在損益中確認的減值損失回撥 | -19.64%248.8萬 | 113.56%297.7萬 | -103.10%-16.2萬 | -76.60%933.4萬 | -104.50%-39萬 | -69.89%309.6萬 | -88.13%139.4萬 | -43.02%523.4萬 | 428.26%3,988.4萬 | 136.76%867萬 |
-處置利潤 | ---37.3萬 | ---2萬 | ---2,000 | --241.8萬 | --241.8萬 | --0 | --0 | --0 | --0 | --0 |
-匯兌損益淨額 | -24.01%21.2萬 | -102.64%-1.7萬 | -93.40%7,000 | -78.48%13萬 | 3.33%-89.9萬 | -67.67%27.9萬 | 12.98%64.4萬 | 4.95%10.6萬 | 65.48%60.4萬 | 23.39%-93萬 |
-其他非現金項目 | 4.90%552.3萬 | 30.42%536.8萬 | 156.86%533.5萬 | 91.67%1,544.7萬 | 238.05%398.9萬 | 55.82%526.5萬 | 86.16%411.6萬 | 61.13%207.7萬 | 40.13%805.9萬 | 151.06%118萬 |
營運資本變動 | 379.98%2,167.6萬 | -549.48%-3,398.1萬 | 55.39%-2,631.7萬 | 20.56%-4,630.3萬 | 68.02%2,566.2萬 | 71.53%-774.2萬 | 81.02%-523.2萬 | -213.60%-5,899.1萬 | 5.88%-5,829萬 | -53.47%1,527.3萬 |
-應收款(增)減 | 100.90%1,519.6萬 | -793.71%-6,595.8萬 | 68.91%-1,373.1萬 | 56.23%-581萬 | -47.53%2,128.9萬 | 207.50%756.4萬 | 192.01%950.8萬 | -21.10%-4,417.1萬 | -220.34%-1,327.5萬 | 1.52%4,057.1萬 |
-存貨(增)減 | 116.99%397.3萬 | 243.47%1,445.7萬 | 87.65%-164.4萬 | 76.78%-1,239.2萬 | 128.73%916.9萬 | 110.63%183.1萬 | 30.02%-1,007.7萬 | -230.78%-1,331.5萬 | 31.96%-5,336.1萬 | -348.16%-3,191.8萬 |
-應付款(減)增 | 114.63%250.7萬 | 475.72%1,752萬 | -627.04%-1,094.2萬 | -436.70%-2,810.1萬 | -172.45%-479.6萬 | -484.68%-1,713.7萬 | -64.95%-466.3萬 | -120.11%-150.5萬 | -59.57%834.6萬 | 133.10%662萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -22.15%-691.1萬 | -19.51%-678萬 | -66.96%-690.2萬 | -31.30%-2,171萬 | -20.44%-624.5萬 | -13.77%-565.8萬 | -51.93%-567.3萬 | -56.41%-413.4萬 | -38.16%-1,653.5萬 | 10.46%-518.5萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 64.44%-211.3萬 | 47.37%-301.5萬 | 0.99%-299.8萬 | 31.32%-1,682.9萬 | 80.20%-213萬 | 3.60%-594.2萬 | -56.06%-572.9萬 | 22.66%-302.8萬 | -110.14%-2,450.5萬 | -44.28%-1,075.5萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 373.27%5,209.8萬 | -114.13%-216.8萬 | 101.83%38.1萬 | -30.54%4,880.4萬 | 25.35%4,331.2萬 | 81.62%1,100.8萬 | 62.46%1,534.8萬 | -203.27%-2,086.4萬 | 62.64%7,026.5萬 | -28.01%3,455.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 39.68%-482.3萬 | -45.05%-532.9萬 | 68.85%-382.3萬 | 49.46%-3,294.6萬 | 51.70%-900.2萬 | 27.86%-799.6萬 | 68.72%-367.4萬 | 48.24%-1,227.4萬 | 40.39%-6,518.2萬 | -82.80%-1,863.8萬 |
無形資產交易淨額 | 38.07%-50.1萬 | -1,693.88%-87.9萬 | 73.60%-41.9萬 | -13.27%-661.4萬 | 12.78%-416.9萬 | -67.49%-80.9萬 | 88.33%-4.9萬 | -917.31%-158.7萬 | -3.45%-583.9萬 | -7.58%-478萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
投資產品交易淨額 | ---- | ---- | ---- | ---642.1萬 | --0 | ---- | ---- | ---- | --0 | --0 |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | 267.68%144.5萬 | 198.98%146.5萬 | 264.04%162萬 | 80.80%275萬 | 134.65%142.2萬 | 22.05%39.3萬 | 67.81%49萬 | 47.84%44.5萬 | 27.17%152.1萬 | 102.00%60.6萬 |
投資活動現金淨額 | 73.85%-387.9萬 | -46.71%-474.3萬 | 80.46%-262.2萬 | 37.80%-4,323.1萬 | 48.50%-1,174.9萬 | -31.91%-1,483.3萬 | 72.77%-323.3萬 | 43.08%-1,341.6萬 | 40.01%-6,950萬 | -59.09%-2,281.2萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -99.67%50.4萬 | -5,766.67%-442萬 | -467.91%-1,819.7萬 | 332.21%1.17億 | -1,230.76%-4,267.5萬 | 1,714.07%1.55億 | 102.50%7.8萬 | -72.41%494.6萬 | -72.36%2,712萬 | 172.90%377.4萬 |
租賃融資增減 | -2.16%-18.9萬 | -251.12%-62.5萬 | -16.74%-26.5萬 | -17.52%-84.5萬 | -24.39%-25.5萬 | -13.50%-18.5萬 | -9.20%-17.8萬 | -20.74%-22.7萬 | 7.46%-71.9萬 | 26.26%-20.5萬 |
已支付現金股息 | -99.98%-961.9萬 | --0 | ---1,731.5萬 | -7.90%-885.1萬 | --0 | -1.01%-481萬 | ---- | ---- | 81.75%-820.3萬 | -150.00%-1,000 |
融資活動現金淨額 | -106.21%-930.4萬 | -21.83%-504.5萬 | -858.15%-3,577.7萬 | 490.83%1.08億 | -1,303.20%-4,293萬 | 4,049.28%1.5億 | 38.38%-414.1萬 | -73.40%471.9萬 | -65.25%1,819.8萬 | 165.43%356.8萬 |
現金淨流量 | ||||||||||
期初現金流 | 63.14%2.21億 | 81.67%2.32億 | 71.60%2.71億 | 14.25%1.58億 | 97.97%2.82億 | -5.60%1.36億 | -16.17%1.28億 | 14.25%1.58億 | -12.69%1.38億 | 29.80%1.42億 |
現金變動 | -73.35%3,891.5萬 | -249.94%-1,195.6萬 | -28.61%-3,801.8萬 | 496.39%1.13億 | -174.25%-1,136.7萬 | 9,390.52%1.46億 | 187.17%797.4萬 | -305.67%-2,956.1萬 | 193.46%1,896.3萬 | -45.72%1,531萬 |
匯率變動影響 | 27.21%34.6萬 | 375.78%79.7萬 | 16.84%-16.3萬 | -132.85%-22.8萬 | 73.68%-1.5萬 | -23.60%27.2萬 | -244.50%-28.9萬 | -200.51%-19.6萬 | 189.17%69.4萬 | -175.00%-5.7萬 |
期末現金 | -7.61%2.6億 | 63.14%2.21億 | 81.67%2.32億 | 71.60%2.71億 | 71.60%2.71億 | 97.97%2.82億 | -5.60%1.36億 | -16.17%1.28億 | 14.25%1.58億 | 14.25%1.58億 |
自由現金流 | 2,000.45%4,627.3萬 | -172.05%-837.6萬 | 88.88%-386.1萬 | 1,322.75%924.4萬 | 170.66%3,014.1萬 | 140.01%220.3萬 | 527.39%1,162.5萬 | -847.22%-3,472.5萬 | 98.95%-75.6萬 | -66.60%1,113.6萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。