BORNOIL
7036
SMTRACK
0169
REACH
5256
TXCD
7145
WINSTAR
0336
(Q1)2024/07/31 | (FY)2024/04/30 | (Q4)2024/04/30 | (Q3)2024/01/31 | (Q2)2023/10/31 | (Q1)2023/07/31 | (FY)2023/04/30 | (Q4)2023/04/30 | (Q3)2023/01/31 | (Q2)2022/10/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -72.83%325.8萬 | -6.69%3,987.73萬 | -69.08%521.93萬 | -14.23%782.9萬 | 112.99%1,483.9萬 | 22.85%1,199萬 | 61.49%4,273.74萬 | 109.66%1,688.24萬 | -27.15%912.8萬 | 324.81%696.7萬 |
扣除非現金調整前淨利潤 | 2.33%773.6萬 | -34.35%1,940.37萬 | -18.31%219.87萬 | -51.51%274.9萬 | -49.35%689.6萬 | -0.28%756萬 | 29.08%2,955.66萬 | -59.62%269.16萬 | -44.28%566.9萬 | 110.01%1,361.5萬 |
非現金項目調整總額 | -18.53%350.9萬 | 37.10%1,655.35萬 | 1.62%439.65萬 | 500.81%395.2萬 | -22.87%389.8萬 | 17.04%430.7萬 | -6.39%1,207.42萬 | 19.03%432.62萬 | -156.99%-98.6萬 | 29.09%505.4萬 |
-折舊與攤銷 | ---- | 8.15%1,327.6萬 | ---- | ---- | ---- | ---- | 4.35%1,227.52萬 | ---- | ---- | ---- |
-在損益中確認的減值損失回撥 | ---- | 13.34%37.81萬 | ---- | ---- | ---- | ---- | 129.49%33.36萬 | ---- | ---- | ---- |
-處置利潤 | ---- | 90.71%-31.85萬 | ---- | ---- | ---- | ---- | -411.17%-342.74萬 | ---- | ---- | ---- |
-匯兌損益淨額 | ---- | 60,805.22%38.49萬 | ---- | ---- | ---- | ---- | -96.99%632 | ---- | ---- | ---- |
-其他非現金項目 | -18.53%350.9萬 | -2.05%283.3萬 | -92.02%-932.4萬 | 500.81%395.2萬 | -22.87%389.8萬 | 17.04%430.7萬 | -0.81%289.22萬 | 23.51%-485.58萬 | -156.99%-98.6萬 | 29.09%505.4萬 |
營運資本變動 | -6,593.50%-798.7萬 | 254.27%392.01萬 | -113.95%-137.59萬 | -74.62%112.8萬 | 134.57%404.5萬 | 108.19%12.3萬 | 111.86%110.65萬 | 538.94%986.45萬 | 610.06%444.5萬 | 13.30%-1,170.2萬 |
-應收款(增)減 | -98.09%-1,075.8萬 | -109.67%-72.12萬 | -81.02%154.58萬 | -133.33%-421.7萬 | 166.77%738.1萬 | -137.89%-543.1萬 | 333.06%745.83萬 | 313.58%814.43萬 | 29.46%1,265.2萬 | 58.46%-1,105.5萬 |
-存貨(增)減 | -114.58%-26.7萬 | 163.40%95.67萬 | -669.10%-469.53萬 | -10.16%396.9萬 | 90.49%-14.8萬 | 135.24%183.1萬 | 84.12%-150.9萬 | 126.78%82.5萬 | 495.88%441.8萬 | 50.11%-155.6萬 |
-應付款(減)增 | -18.40%303.8萬 | 176.08%368.46萬 | 98.12%177.36萬 | 110.90%137.6萬 | -450.72%-318.8萬 | -37.72%372.3萬 | -243.75%-484.28萬 | -80.74%89.52萬 | -57.20%-1,262.5萬 | -94.40%90.9萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 36.36%-2.1萬 | -22.50%-11.43萬 | -25.87%-2.43萬 | -22.73%-2.7萬 | -11.11%-3萬 | -32.00%-3.3萬 | 1.57%-9.33萬 | -111.10%-1.93萬 | 77.55%-2.2萬 | 70.65%-2.7萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -50.23%-130.1萬 | -6.75%-496.49萬 | -6.14%-130.89萬 | -24.16%-203萬 | 12.24%-76萬 | 5.56%-86.6萬 | -35.61%-465.11萬 | -35.83%-123.31萬 | -14.18%-163.5萬 | -76.37%-86.6萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -82.54%193.6萬 | -8.41%3,479.8萬 | -75.14%388.6萬 | -22.74%577.2萬 | 131.30%1,404.9萬 | 25.78%1,109.1萬 | 65.62%3,799.29萬 | 113.56%1,562.99萬 | -32.08%747.1萬 | 264.96%607.4萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 84.34%-80.1萬 | 32.40%-859.57萬 | 55.10%-151.07萬 | 83.06%-51.3萬 | 34.40%-145.7萬 | -24.70%-511.5萬 | -47.61%-1,271.54萬 | -57.26%-336.44萬 | -411.49%-302.8萬 | -17.76%-222.1萬 |
業務交易淨額 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
已收到的股息(投資活動產生的現金流) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
已收到的利息(投資活動產生的現金流) | 25.93%37.4萬 | 226.07%154.56萬 | 159.63%44.66萬 | 203.65%41.6萬 | 338.64%38.6萬 | 285.71%29.7萬 | 97.30%47.4萬 | 63.44%17.2萬 | 204.44%13.7萬 | 95.56%8.8萬 |
其他投資變動淨額 | ---- | -46.71%-7,953 | ---- | ---- | ---- | ---- | -102.06%-5,421 | ---- | ---- | ---- |
投資活動現金淨額 | 91.14%-42.7萬 | 42.37%-705.81萬 | 66.47%-107.21萬 | 96.64%-9.7萬 | 49.79%-107.1萬 | -19.70%-481.8萬 | -50.99%-1,224.68萬 | -80.56%-319.78萬 | -428.52%-289.1萬 | -15.86%-213.3萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -111.50%-89.5萬 | 205.30%627.58萬 | 50.73%-40.22萬 | -206.51%-307.6萬 | 3,766.67%197.2萬 | 11,714.93%778.2萬 | 140.62%205.56萬 | 66.84%-81.64萬 | 221.09%288.8萬 | -98.26%5.1萬 |
租賃融資增減 | 3.45%-95.1萬 | -47.58%-520.23萬 | -77.33%-152.33萬 | -101.63%-161.3萬 | -17.76%-108.1萬 | -3.90%-98.5萬 | -5.33%-352.5萬 | 6.08%-85.9萬 | 10.91%-80萬 | -14.32%-91.8萬 |
已支付現金股息 | ---- | -33.33%-217.8萬 | 4.07%47.3萬 | ---- | ---- | ---- | -8.61%-163.35萬 | 1,420,412.50%45.45萬 | ---- | ---- |
非控制性權益現金股息 | ---- | -3.95%-47.28萬 | ---- | ---- | ---- | ---- | ---45.48萬 | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | 20.26%-90.5萬 | -30.29%-426.43萬 | -2.06%-95.83萬 | -29.56%-106.5萬 | -38.25%-110.6萬 | -59.41%-113.5萬 | -8.16%-327.29萬 | -0.31%-93.89萬 | -18.79%-82.2萬 | -11.73%-80萬 |
其他籌資費用淨額 | ---- | ---35.92萬 | ---236 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
融資活動現金淨額 | -148.59%-275.1萬 | 9.22%-620.09萬 | -10.30%-288.39萬 | -966.18%-876.4萬 | 87.10%-21.5萬 | 427.85%566.2萬 | 47.20%-683.06萬 | 39.37%-261.46萬 | 85.00%-82.2萬 | -218.65%-166.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 35.69%8,208.3萬 | 45.52%6,049.23萬 | 61.12%8,215.6萬 | 81.69%8,518.6萬 | 62.34%7,238.9萬 | 45.52%6,049.2萬 | 3.67%4,156.88萬 | 25.69%5,099.2萬 | 31.80%4,688.6萬 | 11.93%4,459.2萬 |
現金變動 | -110.41%-124.2萬 | 13.87%2,153.91萬 | -100.71%-6.99萬 | -182.20%-308.9萬 | 461.26%1,276.3萬 | 289.27%1,193.5萬 | 899.81%1,891.55萬 | 695.00%981.75萬 | -24.45%375.8萬 | 155.22%227.4萬 |
匯率變動影響 | -47.37%-5.6萬 | 544.01%5.17萬 | 98.97%-3,260 | -83.05%5.9萬 | 70.00%3.4萬 | 11.63%-3.8萬 | 101.91%8,034 | -35.31%-31.7萬 | 1,557.14%34.8萬 | 113.61%2萬 |
期末現金 | 11.60%8,078.5萬 | 35.69%8,208.31萬 | 35.69%8,208.31萬 | 61.12%8,215.6萬 | 81.69%8,518.6萬 | 62.34%7,238.9萬 | 45.52%6,049.23萬 | 45.52%6,049.23萬 | 25.69%5,099.2萬 | 31.80%4,688.6萬 |
自由現金流 | -81.23%111.4萬 | 24.43%2,581.32萬 | -81.05%231.52萬 | 130,000.00%519.6萬 | 222.81%1,236.7萬 | 26.25%593.5萬 | 57.23%2,074.53萬 | 136.20%1,221.73萬 | -100.04%-4,000 | 168.29%383.1萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。