(FY)2023/08/31 | (FY)2022/08/31 | (FY)2021/08/31 | (FY)2020/08/31 | (FY)2019/08/31 | (FY)2018/08/31 | (FY)2017/08/31 | (FY)2016/08/31 | (FY)2015/08/31 | (FY)2014/08/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 7.46%8.68億 | -34.94%8.08億 | 111.89%12.41億 | -51.27%5.86億 | 38.11%12.02億 | 42.54%8.7億 | -49.76%6.11億 | 585.30%12.16億 | -76.68%1.77億 | -22.01%7.61億 |
扣除非現金調整前淨利潤 | 0.33%6.95億 | 41.02%6.92億 | 125.88%4.91億 | 0.54%2.17億 | 40.08%2.16億 | -41.95%1.54億 | -56.57%2.66億 | 53.33%6.12億 | -10.18%3.99億 | 29.15%4.45億 |
非現金項目調整總額 | 21.91%5.49億 | -20.62%4.5億 | 6.91%5.67億 | -11.41%5.31億 | 2.26%5.99億 | 19.74%5.86億 | 43.48%4.89億 | -15.29%3.41億 | -9.09%4.02億 | 15.55%4.43億 |
-折舊與攤銷 | 5.24%6.04億 | -6.18%5.74億 | -0.93%6.12億 | 6.86%6.17億 | 7.34%5.78億 | -2.74%5.38億 | 11.04%5.53億 | 10.39%4.98億 | 5.56%4.52億 | 15.95%4.28億 |
-在損益中確認的減值損失回撥 | --0 | --2,313.6萬 | ---- | --3,272.9萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.15%151.6萬 | 58.60%956.5萬 | -66.97%603.1萬 |
-處置利潤 | 98.42%-101.4萬 | -1,621.55%-6,414.5萬 | 64.29%-372.6萬 | -121.97%-1,043.3萬 | 113.62%4,747.8萬 | 56.56%2,222.5萬 | 976.27%1,419.6萬 | 148.21%131.9萬 | -276.52%-273.6萬 | -95.01%155萬 |
-匯兌損益淨額 | 75.82%-669.8萬 | -7,836.96%-2,770萬 | -123.79%-34.9萬 | -85.12%146.7萬 | 13,406.85%986萬 | 104.93%7.3萬 | -158.52%-148萬 | 337.91%252.9萬 | 69.99%-106.3萬 | 97.30%-354.2萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 55.37%2,529.6萬 | -37.19%1,628.1萬 | --2,592.2萬 |
-其他非現金項目 | 13.96%-4,715.6萬 | -36.23%-5,481萬 | 63.59%-4,023.3萬 | -205.75%-1.1億 | -243.66%-3,613.8萬 | 132.69%2,515.6萬 | 59.09%-7,696萬 | -164.74%-1.88億 | -374.77%-7,105.9萬 | 51.63%-1,496.7萬 |
營運資本變動 | -12.15%-3.76億 | -283.14%-3.35億 | 212.80%1.83億 | -141.91%-1.62億 | 196.91%3.87億 | 190.27%1.3億 | -155.02%-1.44億 | 142.04%2.62億 | -392.68%-6.24億 | -151.15%-1.27億 |
-應收款(增)減 | 221.52%5,779.3萬 | 72.07%-4,755.9萬 | -236.25%-1.7億 | 201.35%1.25億 | -260.00%-1.23億 | -30.87%7,708.3萬 | -5.81%1.12億 | 209.15%1.18億 | 36.53%-1.08億 | -161.93%-1.71億 |
-存貨(增)減 | -49.88%-3.88億 | -176.26%-2.59億 | -155.18%-9,376.7萬 | 224.35%1.7億 | -209.27%-1.37億 | 612.75%1.25億 | -37.93%-2,439.1萬 | 91.04%-1,768.4萬 | -6,117.51%-1.97億 | 98.02%-317.6萬 |
-應付款(減)增 | 85.36%-2,324.1萬 | -146.46%-1.59億 | 214.21%3.42億 | -187.56%-2.99億 | 1,258.29%3.42億 | 50.21%-2,950.7萬 | -160.46%-5,926.2萬 | 150.99%9,801.3萬 | -904.44%-1.92億 | 148.07%2,389.4萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 194.44%2,576.7萬 | -352.32%-2,728.3萬 | -63.08%1,081.3萬 |
-貸款、租賃及其他損失準備金 | -38.01%6,296.8萬 | 209.07%1.02億 | 22.01%3,286.4萬 | 11.82%2,693.6萬 | -44.42%2,408.9萬 | 137.98%4,334.3萬 | ---1.14億 | ---- | ---- | ---- |
-其他流動資產變動 | 17.25%-2,752.3萬 | 28.99%-3,325.9萬 | -147.12%-4,683.9萬 | 13,477.39%9,939.4萬 | 99.12%-74.3萬 | -328.93%-8,477.4萬 | -166.97%-1,976.4萬 | -173.29%-740.3萬 | 228.86%1,010.1萬 | -119.50%-783.9萬 |
-其他流動負債變動 | -192.85%-5,756.1萬 | -48.01%6,199.1萬 | 141.95%1.19億 | -200.83%-2.84億 | 32,801.97%2.82億 | 97.75%-86.2萬 | -184.55%-3,836.6萬 | 141.61%4,537.8萬 | -633.00%-1.09億 | -81.77%2,046萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -149.15%-292.5萬 | 73.64%-117.4萬 | 22.15%-445.3萬 | -10.13%-572萬 | 44.66%-519.4萬 | -13.32%-938.5萬 | 18.30%-828.2萬 | -8.07%-1,013.7萬 | -12.15%-938萬 | -316.53%-836.4萬 |
已收到的利息(經營活動產生的現金流) | 25.53%2,026.9萬 | 23.50%1,614.7萬 | 1.84%1,307.4萬 | 5.55%1,283.8萬 | -4.88%1,216.3萬 | 6.21%1,278.7萬 | -37.02%1,203.9萬 | -30.57%1,911.7萬 | 48.65%2,753.5萬 | 175.29%1,852.4萬 |
已支付退稅 | -17.59%-1.96億 | -164.80%-1.67億 | 74.34%-6,297.2萬 | -116.22%-2.45億 | -1,342.60%-1.13億 | 97.55%-786.7萬 | -739.99%-3.21億 | 82.19%-3,817.1萬 | -126.55%-2.14億 | -223.84%-9,458.4萬 |
其他經營現金流入(流出) | 68.41%500萬 | -88.26%296.9萬 | -47.19%2,529.7萬 | 111.99%4,789.8萬 | 2,259.4萬 | 0 | 17,093,100.00%1.71億 | -200.00%-1,000 | 1,000 | 0 |
經營活動現金淨額 | 5.36%6.94億 | -45.65%6.59億 | 206.55%12.12億 | -64.64%3.95億 | 29.14%11.18億 | 86.35%8.66億 | -60.83%4.65億 | 6,429.38%11.86億 | -102.77%-1,874.4萬 | -28.88%6.76億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -249.52%-6.76億 | -27.95%-1.93億 | 56.38%-1.51億 | 41.85%-3.47億 | 55.98%-5.96億 | -66.98%-13.54億 | 8.32%-8.11億 | -71.49%-8.85億 | 7.07%-5.16億 | -1,561.36%-5.55億 |
無形資產交易淨額 | 14.31%-4,665.9萬 | -85.09%-5,445.3萬 | 43.54%-2,941.9萬 | -185.73%-5,210.6萬 | 76.73%-1,823.6萬 | 16.46%-7,836.2萬 | -90.74%-9,380.1萬 | -207.11%-4,917.8萬 | 59.33%-1,601.3萬 | 14.05%-3,937萬 |
投資產品交易淨額 | 99.44%-394.1萬 | -580.72%-7.05億 | -2,979.38%-1.04億 | 93.82%-336.5萬 | -124.76%-5,441.2萬 | 7,802.59%2.2億 | -102.34%-285.3萬 | -58.94%1.22億 | 135.34%2.97億 | -244.00%-8.41億 |
其他投資變動淨額 | -1,448.51%-9,529.9萬 | -1.37%706.7萬 | 101.60%716.5萬 | -24,488.32%-4.48億 | -100.28%-182.4萬 | 171.04%6.55億 | 172.78%2.42億 | -140.03%-3.32億 | 331.16%8.3億 | 55.60%-3.59億 |
投資活動現金淨額 | 13.11%-8.22億 | -241.49%-9.46億 | 67.43%-2.77億 | -26.83%-8.51億 | -20.21%-6.71億 | 16.24%-5.58億 | 41.77%-6.66億 | -292.23%-11.44億 | 133.15%5.95億 | -58.52%-17.95億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -131.26%-2.52億 | 58.64%-1.09億 | -251.50%-2.64億 | 215.80%1.74億 | 136.71%5,516.4萬 | 49.77%-1.5億 | -140.81%-2.99億 | 10,279.54%7.33億 | -97.97%706.2萬 | -32.87%3.49億 |
普通股發行/回購的淨額 | -107.22%-20.1萬 | ---9.7萬 | ---- | 99.61%-17.2萬 | -69,182.54%-4,364.8萬 | 92.14%-6.3萬 | 99.06%-80.2萬 | 61.42%-8,499.6萬 | -42,511.22%-2.2億 | 97.94%-51.7萬 |
租賃融資增減 | 1.73%-617.4萬 | 0.00%-628.3萬 | 0.00%-628.3萬 | -8.66%-628.3萬 | -36.63%-578.2萬 | -36.91%-423.2萬 | ---309.1萬 | ---- | ---- | ---- |
已支付現金股息 | -38.54%-7,043萬 | -19.81%-5,083.8萬 | -0.14%-4,243.3萬 | 1.46%-4,237.3萬 | -0.03%-4,299.9萬 | 20.11%-4,298.4萬 | -21.84%-5,380.2萬 | 7.57%-4,415.8萬 | 19.99%-4,777.5萬 | -48.39%-5,971.5萬 |
其他籌資費用淨額 | ---- | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 50.00%-1,000 | -100.00%-2,000 | ---1,000 | ---- | 0.00%-1,000 |
融資活動現金淨額 | -97.89%-3.29億 | 46.78%-1.66億 | -349.35%-3.13億 | 436.45%1.25億 | 81.13%-3,726.6萬 | 44.64%-1.98億 | -159.09%-3.57億 | 331.35%6.04億 | -190.48%-2.61億 | -36.49%2.88億 |
現金淨流量 | ||||||||||
期初現金流 | -18.03%18.49億 | 40.25%22.55億 | -17.02%16.08億 | 25.49%19.38億 | 7.51%15.44億 | -26.96%14.36億 | 37.80%19.66億 | 32.21%14.27億 | -43.08%10.79億 | 30.61%18.96億 |
現金變動 | -0.77%-4.57億 | -172.90%-4.54億 | 288.74%6.22億 | -180.38%-3.3億 | 271.26%4.1億 | 119.80%1.11億 | -186.36%-5.58億 | 105.00%6.46億 | 137.98%3.15億 | -404.58%-8.3億 |
匯率變動影響 | -92.41%359.5萬 | 92.11%4,734.2萬 | 74,575.76%2,464.3萬 | 100.20%3.3萬 | -529.79%-1,678.4萬 | -109.51%-266.5萬 | 126.19%2,802.6萬 | -430.84%-1.07億 | 141.80%3,233.9萬 | -92.22%1,337.4萬 |
現金變動之外的其他現金調整 | 0.00%1,000 | --1,000 | ---- | --1,000 | ---- | -200.00%-1,000 | --1,000 | ---- | ---- | ---- |
期末現金 | -24.54%13.95億 | -18.03%18.49億 | 40.25%22.55億 | -17.02%16.08億 | 25.49%19.38億 | 7.51%15.44億 | -26.96%14.36億 | 37.80%19.66億 | 32.21%14.27億 | -43.08%10.79億 |
自由現金流 | -119.58%-3,998萬 | -79.03%2.04億 | 4,599.48%9.74億 | -104.35%-2,164.4萬 | 184.15%4.98億 | -32.99%-5.91億 | -278.25%-4.45億 | 144.67%2.49億 | -843.29%-5.58億 | -88.57%7,513.6萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據