(FY)2023/12/20 | (FY)2022/12/20 | (FY)2021/12/20 | (FY)2020/12/20 | (FY)2019/12/20 | (FY)2018/12/20 | (FY)2017/12/20 | (FY)2016/12/20 | (FY)2015/12/20 | (FY)2014/12/20 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 157.51%3.8億 | -549.67%-6.6億 | -60.45%1.47億 | -22.19%3.71億 | 381.07%4.77億 | 124.26%9,915.9萬 | -301.59%-4.09億 | 128.52%2.03億 | -139.24%-7.11億 | 239.72%18.12億 |
扣除非現金調整前淨利潤 | -4,515.58%-1.32億 | 98.65%-286.9萬 | -12.67%-2.13億 | -726.20%-1.89億 | 115.02%3,015.9萬 | -262.87%-2.01億 | -57.02%1.23億 | 233.57%2.87億 | 121.80%8,601.4萬 | -2,162.67%-3.95億 |
非現金項目調整總額 | 77.45%-4,740萬 | -3,097.47%-2.1億 | 91.92%-657.4萬 | 39.01%-8,136.1萬 | -331.57%-1.33億 | 118.92%5,761.2萬 | -657.93%-3.05億 | 109.44%5,458.4萬 | -199.94%-5.78億 | 293.02%5.78億 |
-折舊與攤銷 | 5.59%3,313.8萬 | -7.50%3,138.3萬 | -28.80%3,392.8萬 | -12.21%4,765.1萬 | -10.76%5,427.9萬 | 5.58%6,082.4萬 | -12.47%5,760.7萬 | 6.09%6,581.4萬 | -3.95%6,203.7萬 | -0.53%6,458.7萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | -86.64%84.4萬 | -51.61%631.6萬 | -55.36%1,305.1萬 | --2,923.6萬 | ---- | ---- | ---- | 663,652.05%4.85億 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -247.83%-3,277.2萬 | 152.45%2,216.8萬 | 132.95%878.1萬 |
-處置利潤 | 82.14%-2,474.3萬 | -248.10%-1.39億 | 140.74%9,355.3萬 | 555.15%3,886.1萬 | -131.98%-853.8萬 | 225.09%2,669.8萬 | 26.96%-2,134.3萬 | 88.14%-2,922.1萬 | -53,587.80%-2.46億 | 99.52%-45.9萬 |
-匯兌損益淨額 | ---- | ---- | ---- | -36.87%32.7萬 | 240.79%51.8萬 | -84.05%15.2萬 | 125.42%95.3萬 | 68.91%-374.9萬 | -1,646.03%-1,205.9萬 | 100.87%78萬 |
-其他非現金項目 | 45.85%-5,579.5萬 | 23.62%-1.03億 | 22.70%-1.35億 | 9.45%-1.75億 | -225.00%-1.93億 | 82.65%-5,929.8萬 | -726.94%-3.42億 | 113.50%5,451.2萬 | -2,094.40%-4.04億 | 113.30%2,024.9萬 |
營運資本變動 | 225.15%5.59億 | -222.08%-4.47億 | -42.91%3.66億 | 10.53%6.41億 | 139.40%5.8億 | 206.52%2.42億 | -64.02%-2.28億 | 36.62%-1.39億 | -113.44%-2.19億 | 260.20%16.28億 |
-應收款(增)減 | 387.86%4.84億 | -129.24%-1.68億 | 43.60%5.74億 | -55.85%4億 | 1,968.78%9.06億 | -75.90%4,380.3萬 | -79.33%1.82億 | 170.71%8.79億 | -51.20%3.25億 | 1,062.95%6.66億 |
-存貨(增)減 | 132.12%7,295.9萬 | -1,159.08%-2.27億 | -95.20%2,144.6萬 | 180.05%4.47億 | 171.01%1.59億 | 2,160.02%5,885.1萬 | -99.08%260.4萬 | 205.53%2.83億 | -145.75%-2.68億 | 277.33%5.86億 |
-預付費用(增)減 | ---- | ---- | ---- | -217.70%-2.01億 | -727.85%-6,317.3萬 | -77.01%-763.1萬 | ---431.1萬 | ---- | ---- | ---- |
-應付款(減)增 | 230.39%2,903.7萬 | 88.38%-2,227萬 | -1,229.74%-1.92億 | 103.89%1,696.9萬 | -373.49%-4.36億 | 139.20%1.6億 | 68.05%-4.07億 | -863.87%-12.74億 | -133.42%-1.32億 | 153.22%3.95億 |
-貸款、租賃及其他損失準備金 | 11.68%-2,615.6萬 | 22.19%-2,961.5萬 | -76.27%-3,806.3萬 | -253.79%-2,159.4萬 | 215.62%1,404.1萬 | -1,868.23%-1,214.4萬 | ---61.7萬 | ---- | ---- | ---- |
-其他流動資產變動 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.85%-2,744.3萬 | -644.04%-1.43億 | ---1,926.5萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 21.70%-397.9萬 | -0.08%-508.2萬 | -77.00%-507.8萬 | 7.45%-286.9萬 | 9.09%-310萬 | -7.81%-341萬 | 48.10%-316.3萬 | -9.62%-609.4萬 | 11.52%-555.9萬 | 32.93%-628.3萬 |
已收到的利息(經營活動產生的現金流) | -27.91%1,172萬 | 29.85%1,625.7萬 | -39.24%1,252萬 | -30.49%2,060.4萬 | -22.53%2,964.1萬 | -21.55%3,826.2萬 | 8.87%4,877.1萬 | 56.48%4,479.8萬 | -11.10%2,862.8萬 | 1.71%3,220.1萬 |
已支付退稅 | 50.88%-257.9萬 | -2,127.03%-525萬 | 101.51%25.9萬 | -196.18%-1,713.3萬 | 128.33%1,781.4萬 | 6.22%-6,287.4萬 | -26.18%-6,704.3萬 | -103.94%-5,313.4萬 | -301.08%-2,605.4萬 | 96.24%-649.6萬 |
其他經營現金流入(流出) | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | 1,000 |
經營活動現金淨額 | 158.82%3.85億 | -523.42%-6.54億 | -58.44%1.54億 | -28.70%3.72億 | 632.93%5.21億 | 116.54%7,113.7萬 | -328.42%-4.3億 | 126.38%1.88億 | -138.99%-7.14億 | 226.55%18.31億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 161.69%1.04億 | 583.05%3,969.7萬 | -135.03%-821.8萬 | 1,774.30%2,345.7萬 | 60.22%-140.1萬 | 86.12%-352.2萬 | -106.79%-2,538.3萬 | 1,611.69%3.74億 | -597.52%-2,474.1萬 | 96.60%-354.7萬 |
無形資產交易淨額 | -264.11%-3,695.7萬 | -269.09%-1,015萬 | -597.97%-275萬 | 50.87%-39.4萬 | 71.40%-80.2萬 | -2.11%-280.4萬 | 93.55%-274.6萬 | -41.78%-4,257.4萬 | -3,500.60%-3,002.9萬 | 72.89%-83.4萬 |
投資物業交易淨額 | -2.53%8,051.5萬 | 3.47%8,260.9萬 | -2.10%7,984.2萬 | 2.83%8,155.8萬 | 1.92%7,931.6萬 | 44.95%7,782.3萬 | --5,368.9萬 | ---- | ---- | ---- |
投資產品交易淨額 | -56.49%5,687.8萬 | -32.10%1.31億 | -42.86%1.93億 | -28.98%3.37億 | 369.94%4.74億 | 52.02%1.01億 | -21.65%6,639.9萬 | 158.93%8,474.2萬 | -194.84%-1.44億 | 1,544.55%1.52億 |
其他投資變動淨額 | -65.62%-1,172.6萬 | -143.29%-708萬 | 229.78%1,635.4萬 | 47.43%-1,260.1萬 | 48.72%-2,396.8萬 | -1,802.93%-4,673.6萬 | -102.23%-245.6萬 | 134.23%1.1億 | -472.17%-3.21億 | -85.73%8,626.9萬 |
投資活動現金淨額 | -18.32%1.93億 | -15.10%2.36億 | -35.25%2.78億 | -18.69%4.29億 | 319.65%5.28億 | 40.45%1.26億 | -82.99%8,950.3萬 | 201.24%5.26億 | -322.54%-5.2億 | -53.87%2.33億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 0.00%-1億 | ---1億 | --0 | 75.00%-1.2億 | -60.00%-4.8億 | -175.00%-3億 | 180.00%4億 | -176.92%-5億 | 156.26%6.5億 | -223.04%-11.55億 |
已支付現金股息 | 3.39%-5,401.7萬 | 3.00%-5,591.4萬 | 2.89%-5,764.3萬 | 2.46%-5,935.8萬 | 0.17%-6,085.5萬 | 0.03%-6,095.7萬 | 0.80%-6,097.6萬 | -0.57%-6,146.8萬 | -0.01%-6,112.2萬 | 20.50%-6,111.5萬 |
其他籌資費用淨額 | 13.71%-191.3萬 | -2.97%-221.7萬 | 30.30%-215.3萬 | -5.53%-308.9萬 | -20.40%-292.7萬 | 21.17%-243.1萬 | -74.83%-308.4萬 | 48.10%-176.4萬 | -6.79%-339.9萬 | -39.00%-318.3萬 |
融資活動現金淨額 | 1.39%-1.56億 | -164.45%-1.58億 | 67.23%-5,979.6萬 | 66.45%-1.82億 | -49.64%-5.44億 | -208.17%-3.63億 | 159.65%3.36億 | -196.20%-5.63億 | 148.00%5.85億 | -241.84%-12.2億 |
現金淨流量 | ||||||||||
期初現金流 | -29.04%14.09億 | 23.09%19.85億 | 62.16%16.13億 | 103.20%9.95億 | -25.39%4.89億 | -0.77%6.56億 | 29.90%6.61億 | -55.55%5.09億 | 281.01%11.45億 | -20.80%3.01億 |
現金變動 | 173.11%4.21億 | -254.80%-5.77億 | -39.76%3.72億 | 22.39%6.18億 | 403.29%5.05億 | -3,396.68%-1.67億 | -103.15%-476.3萬 | 123.32%1.51億 | -176.68%-6.48億 | 1,141.61%8.45億 |
匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | -130.48%-29.6萬 | -91.95%97.1萬 | 1,646.03%1,205.9萬 | -135.09%-78萬 |
現金變動之外的其他現金調整 | ---- | ---- | 0.00%1,000 | --1,000 | ---- | ---- | -150.00%-1,000 | --2,000 | ---- | ---- |
期末現金 | 29.92%18.3億 | -29.04%14.09億 | 23.09%19.85億 | 62.16%16.13億 | 103.20%9.95億 | -25.39%4.89億 | -0.77%6.56億 | 29.90%6.61億 | -55.55%5.09億 | 281.01%11.45億 |
自由現金流 | 152.02%3.46億 | -564.27%-6.66億 | -61.35%1.43億 | -28.51%3.71億 | 701.26%5.19億 | 113.86%6,479.2萬 | -427.50%-4.67億 | 117.86%1.43億 | -143.90%-7.99億 | 214.04%18.2億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據