PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | (Q3)2023/10/31 | (Q2)2023/07/31 | (Q1)2023/04/30 | (FY)2023/01/31 | (Q4)2023/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 156.83%1,459.6萬 | -63.36%1,402.6萬 | -6.71%-4,422.5萬 | -80.00%1,951.62萬 | 136.52%4,836.22萬 | -165.48%-2,568.4萬 | -12.36%3,828.2萬 | -619.26%-4,144.4萬 | 505.49%9,759.05萬 | -53.55%2,044.75萬 |
扣除非現金調整前淨利潤 | -41.03%254.7萬 | 54.43%521.5萬 | 34.64%387.1萬 | -73.04%1,102.16萬 | 106.99%45.06萬 | -86.14%431.9萬 | -81.77%337.7萬 | 221.72%287.5萬 | 64.63%4,087.82萬 | -134.00%-644.18萬 |
非現金項目調整總額 | 459.07%502.6萬 | -42.38%80.5萬 | -29.70%76.7萬 | 13.52%709.33萬 | 20.95%370.63萬 | 6.64%89.9萬 | 148.54%139.7萬 | -79.10%109.1萬 | 5.42%624.83萬 | 9.79%306.43萬 |
-折舊與攤銷 | 0.25%119.1萬 | 2.84%119.7萬 | 3.45%119.9萬 | 8.14%470.19萬 | 2.30%119.09萬 | -0.08%118.8萬 | 3.10%116.4萬 | 33.83%115.9萬 | 15.95%434.81萬 | 24.64%116.41萬 |
-在損益中確認的減值損失回撥 | --0 | ---- | ---- | 156,678.41%174.96萬 | 1,507,354.31%174.86萬 | --0 | ---- | ---- | -99.94%1,116 | -99.99%116 |
-資產準備金與勾銷 | ---16.8萬 | ---35.8萬 | ---40.5萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-處置利潤 | 431,300.00%431.4萬 | -62.50%-1.3萬 | --0 | -297.98%-2.68萬 | -173.42%-4,799 | 100.47%1,000 | 99.80%-8,000 | -100.35%-1.5萬 | 101.54%1.35萬 | 146.13%6,536 |
-匯兌損益淨額 | 74.07%-14萬 | -1,610.00%-17.1萬 | 66.67%-9萬 | -479.15%-25.9萬 | -63.15%56.1萬 | 6.25%-54萬 | 98.27%-1萬 | 10.00%-27萬 | 108.60%6.83萬 | 325.75%152.23萬 |
-其他非現金項目 | -168.40%-17.1萬 | -40.00%15萬 | -70.97%6.3萬 | -48.96%92.76萬 | -43.27%21.06萬 | -43.69%25萬 | -61.18%25萬 | -39.39%21.7萬 | -1.32%181.73萬 | -31.06%37.13萬 |
營運資本變動 | 122.73%702.3萬 | -76.11%800.6萬 | -7.60%-4,886.3萬 | -97.22%140.13萬 | 85.54%4,420.53萬 | -527.95%-3,090.2萬 | 19.51%3,350.8萬 | -426.86%-4,541萬 | 192.05%5,046.39萬 | 6.91%2,382.49萬 |
-應收款(增)減 | 182.16%3,563.5萬 | -168.78%-3,527.7萬 | 86.98%-592萬 | -88.83%747.76萬 | -14.72%4,501.36萬 | -46,241.49%-4,337.3萬 | 203.72%5,129萬 | -171.58%-4,545.3萬 | 189.88%6,692.5萬 | 180.92%5,278.3萬 |
-存貨(增)減 | -469.80%-3,112.2萬 | 536.12%3,926.8萬 | -4,088.68%-4,686.7萬 | -85.88%208.73萬 | -86.03%150.03萬 | -32.36%841.6萬 | -110.46%-900.4萬 | 101.24%117.5萬 | 168.98%1,478.44萬 | -85.41%1,073.74萬 |
-應付款(減)增 | -38.10%251萬 | 145.74%401.5萬 | 446.64%392.4萬 | 73.87%-816.36萬 | 94.18%-230.86萬 | 176.29%405.5萬 | -2.20%-877.8萬 | -105.06%-113.2萬 | -176.09%-3,124.55萬 | -385.60%-3,969.55萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 21.60%-33.4萬 | 2.16%-45.2萬 | -8.44%-42.4萬 | 36.95%-168.62萬 | 38.15%-40.72萬 | 38.97%-42.6萬 | 42.25%-46.2萬 | 24.52%-39.1萬 | -267.44萬 | -65.84萬 |
已收到的利息(經營活動產生的現金流) | 41.78%31.9萬 | 42.54%32.5萬 | 65.85%27.2萬 | 2.26%88.37萬 | -28.53%26.67萬 | 5.63%22.5萬 | 26.67%22.8萬 | 67.35%16.4萬 | 86.42萬 | 37.32萬 |
已支付退稅 | 60.32%-112.3萬 | 48.87%-52.1萬 | 63.51%-53.2萬 | 29.84%-540.59萬 | 96.84%-9.89萬 | 4.65%-283萬 | -3.56%-101.9萬 | -134.78%-145.8萬 | -49.85%-770.49萬 | 8.47%-313.19萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 146.87%1,345.8萬 | -63.87%1,337.8萬 | -4.13%-4,490.9萬 | -84.89%1,330.78萬 | 182.57%4,812.28萬 | -180.28%-2,871.5萬 | -12.00%3,702.9萬 | -533.97%-4,312.9萬 | 401.54%8,807.54萬 | -59.67%1,703.04萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 75.16%-27萬 | 73.15%-23.6萬 | 16.76%-44.7萬 | 85.75%-384.69萬 | -681.97%-134.39萬 | -535.67%-108.7萬 | 94.54%-87.9萬 | 94.91%-53.7萬 | -1,144.49%-2,700.39萬 | 91.93%-17.19萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---3.08萬 | ---- | ---- | ---- | ---- | --0 | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.07%2,734 | ---- |
投資活動現金淨額 | 75.16%-27萬 | 73.15%-23.6萬 | 16.76%-44.7萬 | 85.64%-387.77萬 | -712.81%-137.47萬 | -535.67%-108.7萬 | 94.52%-87.9萬 | 94.95%-53.7萬 | -1,609.62%-2,700.11萬 | 86.52%-16.91萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -566.58%-1,389萬 | 89.21%-66萬 | 165.79%963.5萬 | 93.40%-356.8萬 | 51.06%-405.1萬 | 106.52%297.7萬 | -234.19%-611.9萬 | 177.28%362.5萬 | -346.61%-5,403.8萬 | 1.06%-827.7萬 |
租賃融資增減 | -5.07%-43.5萬 | -5.13%-43萬 | -5.20%-42.5萬 | -5.16%-164.64萬 | -5.21%-41.94萬 | -5.08%-41.4萬 | -5.14%-40.9萬 | -5.21%-40.4萬 | -5.16%-156.56萬 | -5.23%-39.86萬 |
已支付現金股息 | ---- | ---- | ---- | -66.67%-200.48萬 | 66.67%155 | ---- | ---- | ---- | ---120.29萬 | --93 |
其他籌資費用淨額 | ---- | ---- | ---- | -96.94%32.01萬 | ---- | ---- | ---- | ---- | 8,247.10%1,047.23萬 | ---- |
融資活動現金淨額 | -2,954.66%-1,592.9萬 | 83.30%-109萬 | 185.94%921萬 | 85.11%-689.91萬 | -330.97%-415.01萬 | 101.18%55.8萬 | -256.51%-652.8萬 | 163.47%322.1萬 | -357.48%-4,633.42萬 | 116.08%179.68萬 |
現金淨流量 | ||||||||||
期初現金流 | -25.03%3,245.7萬 | 50.45%2,057.4萬 | 4.86%5,664.3萬 | 37.52%5,401.82萬 | -61.07%1,402.7萬 | -8.23%4,329.2萬 | -18.69%1,367.5萬 | 37.52%5,401.9萬 | -23.81%3,928.04萬 | 301.21%3,603.3萬 |
現金變動 | 90.63%-274.1萬 | -59.31%1,205.2萬 | 10.63%-3,614.6萬 | -82.83%253.1萬 | 128.31%4,259.8萬 | -151.50%-2,924.4萬 | -1.96%2,962.2萬 | -79.73%-4,044.5萬 | 215.22%1,474萬 | -37.38%1,865.8萬 |
匯率變動影響 | 1,020.00%18.4萬 | -3,280.00%-16.9萬 | -23.76%7.7萬 | 4,265.61%9.34萬 | 102.58%1.74萬 | -104.13%-2萬 | -103.45%-5,000 | 140.48%10.1萬 | -100.43%-2,242 | -234.25%-67.32萬 |
期末現金 | 113.16%2,990萬 | -25.03%3,245.7萬 | 50.45%2,057.4萬 | 4.86%5,664.26萬 | 4.86%5,664.26萬 | -61.07%1,402.7萬 | -8.23%4,329.2萬 | -18.69%1,367.5萬 | 37.52%5,401.82萬 | 37.52%5,401.82萬 |
自由現金流 | 144.21%1,317.4萬 | -63.96%1,302.9萬 | -3.83%-4,535.6萬 | -84.54%943.99萬 | 177.45%4,677.39萬 | -183.72%-2,980.2萬 | 38.81%3,615萬 | -150.54%-4,368.2萬 | 294.60%6,106.45萬 | -58.25%1,685.85萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。