(FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (FY)2019/03/31 | (FY)2018/03/31 | (FY)2017/03/31 | (FY)2016/03/31 | (FY)2015/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -33.42%4.75億 | 174.80%7.13億 | 22.98%2.59億 | -6.38%2.11億 | 94.56%2.25億 | -19.74%1.16億 | 37.23%1.44億 | -44.10%1.05億 | 130.98%1.88億 | -69.58%8,145.8萬 |
扣除非現金調整前淨利潤 | -62.10%3.41億 | 28.89%9.01億 | 407.28%6.99億 | 60.84%1.38億 | -36.38%8,566.9萬 | -28.55%1.35億 | 15.98%1.88億 | 20.32%1.63億 | -9.22%1.35億 | 313.03%1.49億 |
非現金項目調整總額 | -29.76%1,050.5萬 | -23.35%1,495.5萬 | 13.18%1,951.1萬 | -26.65%1,723.9萬 | 17.88%2,350.1萬 | 17.03%1,993.7萬 | -37.46%1,703.6萬 | 3.50%2,724.2萬 | -44.43%2,632.2萬 | -78.77%4,736.9萬 |
-折舊與攤銷 | -7.99%2,746.7萬 | -2.21%2,985.1萬 | 25.96%3,052.6萬 | 5.87%2,423.5萬 | -4.45%2,289.2萬 | -3.96%2,395.7萬 | -8.37%2,494.6萬 | -16.72%2,722.4萬 | -29.05%3,269.1萬 | -4.88%4,607.9萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.61%544.2萬 | 113.32%479萬 |
-聯營企業份額 | ---- | ---- | ---- | -83.96%140.5萬 | 106.95%876萬 | 204.09%423.3萬 | -83.36%139.2萬 | 216.05%836.6萬 | -829.66%-720.9萬 | 112.30%98.8萬 |
-處置利潤 | --0 | --0 | -42.42%9.5萬 | 371.43%16.5萬 | --3.5萬 | --0 | 84.04%-321.5萬 | -413.77%-2,015萬 | ---392.2萬 | --0 |
-匯兌損益淨額 | -130.18%-68.7萬 | 1,243.72%227.6萬 | -181.89%-19.9萬 | 67.59%24.3萬 | 254.26%14.5萬 | -3.30%-9.4萬 | -102.98%-9.1萬 | 73.56%305.3萬 | 126.49%175.9萬 | ---664萬 |
-養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 544.44%145萬 | --22.5萬 |
-其他非現金項目 | 5.22%-1,627.5萬 | -57.38%-1,717.2萬 | -23.86%-1,091.1萬 | -5.74%-880.9萬 | -2.11%-833.1萬 | -36.07%-815.9萬 | -168.53%-599.6萬 | 324.97%874.9萬 | -301.82%-388.9萬 | -99.12%192.7萬 |
營運資本變動 | 160.52%1.23億 | 55.81%-2.03億 | -920.07%-4.59億 | -51.83%5,597.3萬 | 399.83%1.16億 | 36.64%-3,875.7萬 | 27.67%-6,116.8萬 | -415.94%-8,456.8萬 | 123.34%2,676.7萬 | -200.20%-1.15億 |
-應收款(增)減 | 1,523.25%4.96億 | 102.89%3,054萬 | -4,909.87%-10.56億 | -114.91%-2,107.7萬 | -45.68%1.41億 | 187.40%2.6億 | -26.19%-2.98億 | -639.75%-2.36億 | 129.50%4,371.8萬 | -9.29%-1.48億 |
-存貨(增)減 | 85.98%-7,363.8萬 | -138.82%-5.25億 | -444.13%-2.2億 | -152.90%-4,041萬 | 779.94%7,639.1萬 | 84.36%-1,123.5萬 | -580.80%-7,185.5萬 | -62.20%1,494.5萬 | 185.14%3,953.4萬 | -381.87%-4,643.3萬 |
-應付款(減)增 | -190.35%-2.91億 | -55.59%3.23億 | 512.65%7.26億 | 231.57%1.19億 | 67.87%-9,011萬 | -195.88%-2.8億 | 110.95%2.93億 | 563.73%1.39億 | -180.87%-2,990.4萬 | -83.82%3,697.6萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -159.89%-894.2萬 | 38.23%1,493萬 |
-貸款、租賃及其他損失準備金 | -118.46%-125萬 | -18.97%677.3萬 | 412.19%835.9萬 | 123.19%163.2萬 | -24,365.52%-703.7萬 | -99.36%2.9萬 | 193.22%455.4萬 | ---488.5萬 | ---- | ---- |
-其他流動資產變動 | -358.60%-498.5萬 | -151.52%-108.7萬 | 668.73%211萬 | -105.81%-37.1萬 | 923.08%638.4萬 | 139.52%62.4萬 | 74.37%-157.9萬 | -5,712.26%-616.1萬 | -110.91%-10.6萬 | 91.72%97.2萬 |
-其他流動負債變動 | 95.42%-167萬 | -145.62%-3,647.7萬 | 3,483.83%7,996萬 | 78.12%-236.3萬 | -35.86%-1,080.2萬 | -161.41%-795.1萬 | 46.64%1,294.7萬 | 150.36%882.9萬 | -164.74%-1,753.3萬 | 538.50%2,708.2萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 0.24%-413.5萬 | 22.03%-414.5萬 | 18.55%-531.6萬 | 6.62%-652.7萬 | 3.19%-699萬 | 5.45%-722萬 | 9.71%-763.6萬 | 15.08%-845.7萬 | 12.05%-995.9萬 | 16.25%-1,132.3萬 |
已收到的利息(經營活動產生的現金流) | -3.05%2,051.1萬 | 28.37%2,115.7萬 | 1.51%1,648.1萬 | 4.96%1,623.6萬 | 0.09%1,546.9萬 | 16.84%1,545.5萬 | -2.66%1,322.8萬 | 24.74%1,358.9萬 | 10.26%1,089.4萬 | 21.95%988萬 |
已支付退稅 | -16.11%-2.98億 | -837.32%-2.57億 | -112.64%-2,740.9萬 | 52.82%-1,289萬 | 24.44%-2,731.9萬 | 11.07%-3,615.3萬 | -33.64%-4,065.2萬 | 20.91%-3,042萬 | -66.29%-3,846.3萬 | -31.10%-2,313萬 |
其他經營現金流入(流出) | -300.00%-2,000 | 0.00%1,000 | 1,000 | 0 | 0 | 0 | 0 | 200.00%1,000 | -1,000 | 0 |
經營活動現金淨額 | -59.25%1.93億 | 94.53%4.73億 | 17.04%2.43億 | 0.62%2.08億 | 134.90%2.07億 | -19.54%8,792.4萬 | 36.78%1.09億 | -46.96%7,989.1萬 | 164.79%1.51億 | 106.21%5,688.5萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -162.50%-1,518.3萬 | 56.02%-578.4萬 | -102.99%-1,315.2萬 | -81.43%-647.9萬 | -184.54%-357.1萬 | -118.68%-125.5萬 | -61.10%671.9萬 | 5,635.58%1,727.1萬 | ---31.2萬 | ---- |
無形資產交易淨額 | 85.73%-979.2萬 | -1,364.45%-6,863.9萬 | -105.57%-468.7萬 | 48.44%-228萬 | ---442.2萬 | ---- | ---- | ---- | ---80萬 | ---- |
業務交易淨額 | ---- | ---- | ---- | --181.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
投資產品交易淨額 | -2.09%-92.9萬 | -100.46%-91萬 | 14,924.94%1.99億 | -4.51%-134.3萬 | -59.23%-128.5萬 | -101.04%-80.7萬 | 3,440.15%7,762.5萬 | -102.78%-232.4萬 | 14,038.06%8,348.9萬 | -100.15%-59.9萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---190萬 | ---- | ---- | ---- | ---- | ---- | ---- |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | --255.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
其他投資變動淨額 | 90.99%-2.1萬 | -441.86%-23.3萬 | 89.30%-4.3萬 | 38.72%-40.2萬 | 99.67%-65.6萬 | -5,787.96%-2.01億 | 1,656.22%353萬 | -94.68%20.1萬 | 1,108.27%378.1萬 | -100.13%-37.5萬 |
投資活動現金淨額 | 65.69%-2,592.5萬 | -141.70%-7,556.6萬 | 2,354.78%1.81億 | 19.10%-803.7萬 | 95.10%-993.4萬 | -330.84%-2.03億 | 480.10%8,787.4萬 | -82.42%1,514.8萬 | 8,945.79%8,615.8萬 | -100.14%-97.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | --0 | 93.18%-1,500萬 | -1,000.00%-2.2億 | 0.00%-2,000萬 | 0.00%-2,000萬 | 60.00%-2,000萬 | 16.67%-5,000萬 | 62.50%-6,000萬 | -166.67%-1.6億 | 78.42%-6,000萬 |
租賃融資增減 | --0 | 32.53%-89.4萬 | 10.83%-132.5萬 | -9.91%-148.6萬 | 60.38%-135.2萬 | 6.60%-341.2萬 | -15.13%-365.3萬 | 29.72%-317.3萬 | 26.54%-451.5萬 | -13.75%-614.6萬 |
已支付現金股息 | -71.43%-6,094.4萬 | 0.00%-3,555.1萬 | 0.00%-3,555.1萬 | 0.00%-3,555.1萬 | 30.00%-3,555.1萬 | -99.89%-5,078.7萬 | 0.00%-2,540.7萬 | 0.00%-2,540.7萬 | ---2,540.7萬 | ---- |
其他籌資費用淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---108.4萬 | ---- | 44.26%-23.3萬 | 75.15%-41.8萬 |
融資活動現金淨額 | -18.46%-6,094.4萬 | 79.97%-5,144.5萬 | -350.37%-2.57億 | -0.24%-5,703.7萬 | 23.31%-5,690.3萬 | 7.42%-7,419.9萬 | 9.52%-8,014.4萬 | 53.42%-8,858萬 | -185.67%-1.9億 | 76.66%-6,656.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 29.89%14.94億 | 17.07%11.51億 | 16.96%9.83億 | 19.92%8.4億 | -21.25%7.01億 | 15.16%8.9億 | 0.44%7.73億 | 6.19%7.69億 | -0.55%7.24億 | -40.68%7.28億 |
現金變動 | -69.39%1.06億 | 106.56%3.46億 | 17.40%1.68億 | 2.18%1.43億 | 173.87%1.4億 | -261.63%-1.89億 | 1,711.53%1.17億 | -86.15%645.9萬 | 537.69%4,662.7萬 | 97.87%-1,065.3萬 |
匯率變動影響 | 130.18%68.7萬 | -1,243.72%-227.6萬 | 181.89%19.9萬 | -67.59%-24.3萬 | -254.26%-14.5萬 | 3.30%9.4萬 | 102.98%9.1萬 | -73.56%-305.3萬 | -126.49%-175.9萬 | --664萬 |
現金變動之外的其他現金調整 | 133.33%1,000 | -400.00%-3,000 | 150.00%1,000 | -100.00%-2,000 | ---1,000 | ---- | 300.00%2,000 | -200.00%-1,000 | 0.00%1,000 | 200.00%1,000 |
期末現金 | 7.14%16.01億 | 29.89%14.94億 | 17.07%11.51億 | 16.96%9.83億 | 19.92%8.4億 | -21.25%7.01億 | 15.16%8.9億 | 0.44%7.73億 | 6.19%7.69億 | -0.55%7.24億 |
自由現金流 | -57.91%1.68億 | 76.90%3.99億 | 13.23%2.25億 | 0.26%1.99億 | 129.08%1.99億 | -20.69%8,666.9萬 | 37.33%1.09億 | -46.35%7,957.1萬 | 160.72%1.48億 | 106.21%5,688.5萬 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據
暫無數據