(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 69.40%-8,864.4萬 | 36.76%-2.9億 | 59.05%-4.58億 | -248.48%-11.19億 | -735.65%-3.21億 | -256.46%-3,842.1萬 | -88.70%2,455.6萬 | -30.34%2.17億 | -18.59%3.12億 | -18.99%3.83億 |
扣除非現金調整前淨利潤 | 31.78%-1.99億 | -6,466.31%-2.91億 | 99.11%-443.8萬 | 20.28%-5.01億 | -94.82%-6.29億 | 30.14%-3.23億 | -11,422.01%-4.62億 | -96.49%408萬 | -21.55%1.16億 | 205.46%1.48億 |
非現金項目調整總額 | 1,713.11%1.09億 | 101.31%601.9萬 | 25.13%-4.58億 | -283.25%-6.12億 | 15.08%3.34億 | -42.43%2.9億 | 116.64%5.04億 | -1.07%2.33億 | 13.98%2.35億 | -47.98%2.06億 |
-折舊與攤銷 | 17.34%5,775.6萬 | -2.62%4,922.1萬 | 4.39%5,054.5萬 | -34.53%4,841.9萬 | -40.37%7,395.1萬 | -18.85%1.24億 | -21.21%1.53億 | -5.78%1.94億 | -9.38%2.06億 | -20.18%2.27億 |
-在損益中確認的減值損失回撥 | 364.31%2,185.5萬 | -52.07%470.7萬 | -83.82%982.1萬 | -44.70%6,070.5萬 | -47.38%1.1億 | -35.05%2.09億 | 1,189.39%3.21億 | 37.77%2,490.9萬 | -54.34%1,808萬 | -72.50%3,959.7萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---267.8萬 | ---- | ---799.9萬 | ---- | 96.35%-100.9萬 | -683.85%-2,767萬 |
-處置利潤 | -3.42%1,010.6萬 | 629.20%1,046.4萬 | -98.13%143.5萬 | 1,260.51%7,689.6萬 | -70.90%565.2萬 | -59.74%1,942萬 | 177.07%4,823.3萬 | 62.27%1,740.8萬 | 6,866.23%1,072.8萬 | 1.32%15.4萬 |
-其他非現金項目 | 133.26%1,941.4萬 | 88.77%-5,837.3萬 | 34.84%-5.2億 | -642.36%-7.98億 | 337.13%1.47億 | -492.93%-6,202萬 | -179.38%-1,046萬 | -371.50%-374.4萬 | 104.17%137.9萬 | -14.46%-3,304萬 |
營運資本變動 | 123.72%102.5萬 | -202.81%-432.1萬 | 169.89%420.3萬 | 76.94%-601.4萬 | -355.66%-2,608.2萬 | 66.86%-572.4萬 | 10.45%-1,727.3萬 | 50.79%-1,928.8萬 | -235.18%-3,919.3萬 | 2.81%2,899.3萬 |
-應收款(增)減 | 82.33%-190.5萬 | 59.92%-1,078.4萬 | -267.91%-2,690.3萬 | -10.88%1,602.2萬 | 5,171.85%1,797.7萬 | -94.51%34.1萬 | 342.06%621.1萬 | 34.45%140.5萬 | -96.57%104.5萬 | 706.64%3,048.3萬 |
-存貨(增)減 | 89.70%-12.3萬 | -0.08%-119.4萬 | -128.98%-119.3萬 | -12.05%411.7萬 | 2.38%468.1萬 | 14.47%457.2萬 | 22.97%399.4萬 | 285.28%324.8萬 | -202.45%-175.3萬 | 214.68%171.1萬 |
-應付款(減)增 | -62.98%305.9萬 | -71.50%826.2萬 | 222.09%2,899.2萬 | 48.39%-2,374.6萬 | -851.29%-4,601.4萬 | 81.32%-483.7萬 | -16.81%-2,588.9萬 | -342.20%-2,216.3萬 | 50.87%-501.2萬 | -106.96%-1,020.1萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -578.19%-3,347.3萬 | -77.30%700萬 |
-貸款、租賃及其他損失準備金 | 99.01%-6,000 | -118.29%-60.5萬 | 237.39%330.7萬 | 11.70%-240.7萬 | 53.00%-272.6萬 | -265.01%-580萬 | 10.63%-158.9萬 | ---177.8萬 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -471.21%-226.2萬 | -21.10%-39.6萬 | 77.21%-32.7萬 | -567.44%-143.5萬 | 24.83%-21.5萬 | -27.11%-28.6萬 | 45.39%-22.5萬 | 0.48%-41.2萬 | -6.15%-41.4萬 | 42.56%-39萬 |
已收到的利息(經營活動產生的現金流) | 1,171.21%167.8萬 | -27.87%13.2萬 | -96.12%18.3萬 | 617.20%471.2萬 | 25.14%65.7萬 | -54.23%52.5萬 | 29.75%114.7萬 | -19.27%88.4萬 | -7.28%109.5萬 | -3.83%118.1萬 |
已支付退稅 | 0.89%-491.6萬 | 31.24%-496萬 | 2.97%-721.4萬 | 53.96%-743.5萬 | -716.57%-1,614.8萬 | 142.51%261.9萬 | 85.57%-616.1萬 | -24.30%-4,269.9萬 | 61.24%-3,435.2萬 | -288.86%-8,863.2萬 |
其他經營現金流入(流出) | -92.67%526.2萬 | -87.66%7,179.9萬 | -13.52%5.82億 | 426.66%6.73億 | -20,604,300.00%-2.06億 | 0.00%1,000 | 200.00%1,000 | 0.00%-1,000 | -1,000 | 0 |
經營活動現金淨額 | 60.17%-8,888.2萬 | -291.44%-2.23億 | 125.90%1.17億 | 17.10%-4.5億 | -1,426.38%-5.43億 | -284.09%-3,556.2萬 | -88.97%1,931.8萬 | -37.08%1.75億 | -5.78%2.78億 | -34.48%2.95億 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -287.31%-2.7億 | 21.07%-6,961.4萬 | -599.24%-8,819.5萬 | 84.70%-1,261.3萬 | -40.94%-8,244.1萬 | 17.00%-5,849.2萬 | 12.36%-7,047.5萬 | -45.62%-8,041.5萬 | 51.11%-5,522.1萬 | -606.69%-1.13億 |
無形資產交易淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---125.7萬 | ---- | ---- | ---- |
投資產品交易淨額 | -116.16%-3,352.7萬 | 432.25%2.08億 | -141.10%-6,245.5萬 | 233.59%1.52億 | 136.83%4,554.8萬 | -104.22%-1.24億 | -1,878.79%-6,055.1萬 | -8.70%-306萬 | 0.78%-281.5萬 | -112.17%-283.7萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | 95.03%-30萬 | 0.26%-603.7萬 | -25.48%-605.3萬 | 31.84%-482.4萬 | 16.51%-707.7萬 | 30.07%-847.6萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | 58.60%29.5萬 | -76.49%18.6萬 | -65.68%79.1萬 | -50.08%230.5萬 | -34.25%461.7萬 | 14.98%702.2萬 | -11.02%610.7萬 | -8.29%686.3萬 | -10.19%748.3萬 | -0.44%833.2萬 |
其他投資變動淨額 | -138.31%-1,330.7萬 | -56.92%3,473.8萬 | 87.42%8,063.2萬 | 25.33%4,302.3萬 | -47.49%3,432.9萬 | 95.54%6,537.4萬 | 191.12%3,343.3萬 | 40.56%-3,669.2萬 | -34.28%-6,173.4萬 | -7,515.16%-4,597.4萬 |
投資活動現金淨額 | -282.95%-3.16億 | 349.63%1.73億 | -137.49%-6,922.7萬 | 10,433.77%1.85億 | 101.51%175.3萬 | -17.20%-1.16億 | 16.37%-9,879.6萬 | 1.04%-1.18億 | 26.27%-1.19億 | -15,592.63%-1.62億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 109.55%2.66億 | 131.07%1.27億 | -80.54%5,499.8萬 | 2,266.57%2.83億 | -66.29%1,194.3萬 | 192.75%3,543.1萬 | 8.34%-3,819.9萬 | -602.60%-4,167.6萬 | 400.54%829.2萬 | 37.65%-275.9萬 |
普通股發行/回購的淨額 | ---3萬 | --0 | ---1.4萬 | ---- | ---4萬 | ---- | 13.91%-9.9萬 | -22.34%-11.5萬 | -38.24%-9.4萬 | 48.87%-6.8萬 |
租賃融資增減 | 78.81%-214.2萬 | 2.30%-1,010.9萬 | 42.08%-1,034.7萬 | 0.90%-1,786.5萬 | 0.00%-1,802.8萬 | -0.31%-1,802.8萬 | -35.10%-1,797.3萬 | -267.49%-1,330.3萬 | ---362萬 | ---- |
已支付現金股息 | 99.84%-3.7萬 | -22,054.90%-2,259.8萬 | 99.46%-10.2萬 | 50.03%-1,885.8萬 | 0.01%-3,773.9萬 | 38.05%-3,774.4萬 | 0.03%-6,092.4萬 | 0.04%-6,094.3萬 | -0.21%-6,096.5萬 | 0.40%-6,084萬 |
其他籌資費用淨額 | -100.00%-2,000 | 66.67%-1,000 | -200.00%-3,000 | ---1,000 | ---- | ---- | 0.00%-1,000 | ---1,000 | ---- | ---- |
融資活動現金淨額 | 179.84%2.64億 | 111.93%9,437.5萬 | -81.89%4,453.2萬 | 660.63%2.46億 | -115.64%-4,386.4萬 | 82.64%-2,034.1萬 | -1.00%-1.17億 | -105.79%-1.16億 | 11.43%-5,638.7萬 | 3.01%-6,366.7萬 |
現金淨流量 | ||||||||||
期初現金流 | 10.82%7.08億 | 15.03%6.39億 | -3.37%5.56億 | -50.43%5.75億 | -12.89%11.6億 | -12.87%13.32億 | -3.72%15.28億 | 6.91%15.87億 | 4.93%14.85億 | 37.53%14.15億 |
現金變動 | -419.95%-1.41億 | -52.05%4,405.2萬 | 573.68%9,186.5萬 | 96.68%-1,939.4萬 | -240.68%-5.85億 | 12.70%-1.72億 | -232.98%-1.97億 | -157.60%-5,906.5萬 | 46.90%1.03億 | -81.92%6,980.7萬 |
現金變動之外的其他現金調整 | -100.00%-1,000 | 1,255,850.00%2,511.9萬 | --2,000 | ---- | 0.00%-1,000 | 0.00%-1,000 | ---1,000 | ---- | 0.00%-1,000 | ---1,000 |
期末現金 | -19.90%5.67億 | 9.39%7.08億 | 16.53%6.48億 | -3.37%5.56億 | -50.43%5.75億 | -12.89%11.6億 | -12.87%13.32億 | -3.72%15.28億 | 6.91%15.87億 | 4.93%14.85億 |
自由現金流 | -22.46%-3.59億 | -1,132.09%-2.93億 | 106.00%2,836.5萬 | 24.35%-4.73億 | -564.91%-6.25億 | -79.44%-9,405.4萬 | -155.36%-5,241.4萬 | -57.55%9,468.6萬 | 22.28%2.23億 | -57.74%1.82億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
暫無數據