FRUTA FRUTA
2586
AI Fusion Capital Group
254A
Naigai Trans Line
9384
MTG
7806
GC企畫
4073
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 24.98%5,063.4億 | 24.98%5,063.4億 | 5.81%5,555.76億 | 9.61%5,976.82億 | 5.74%5,134.41億 | 8.62%4,051.45億 | 8.62%4,051.45億 | 9.96%5,250.66億 | 17.81%5,452.75億 | 11.28%4,855.74億 |
-現金及現金等價物 | 24.98%5,015.65億 | 24.98%5,015.65億 | 5.73%5,505.9億 | 9.47%5,935.41億 | 6.66%5,095.11億 | 10.83%4,013.23億 | 10.83%4,013.23億 | 11.92%5,207.45億 | 19.34%5,422.09億 | 10.49%4,777億 |
-短期投資 | 24.93%47.75億 | 24.93%47.75億 | 15.39%49.86億 | 35.06%41.41億 | -50.09%39.3億 | -64.95%38.22億 | -64.95%38.22億 | -64.63%43.21億 | -64.09%30.66億 | 96.80%78.74億 |
應收款項 | 7.58%6,886.3億 | 7.58%6,886.3億 | --6,094.7億 | --6,671.08億 | --6,185.01億 | 2.99%6,401.31億 | 2.99%6,401.31億 | ---- | ---- | ---- |
-應收賬款淨額 | 7.65%7,055.91億 | 7.65%7,055.91億 | 0.37%6,243.61億 | 11.65%6,839.2億 | 6.90%6,347.9億 | 2.93%6,554.6億 | 2.93%6,554.6億 | 8.60%6,220.81億 | 8.10%6,125.35億 | 9.70%5,937.98億 |
-其他應收款 | -10.65%-169.61億 | -10.65%-169.61億 | -109.31%-148.91億 | -110.89%-168.12億 | -111.60%-162.89億 | -0.62%-153.29億 | -0.62%-153.29億 | --1,599.47億 | --1,544.14億 | --1,404.41億 |
融資租賃應收款 | 11.50%1,676.12億 | 11.50%1,676.12億 | --1,547.78億 | --1,733.26億 | --1,620.47億 | 9.70%1,503.24億 | 9.70%1,503.24億 | ---- | ---- | ---- |
存貨 | 5.64%8,418.36億 | 5.64%8,418.36億 | -2.65%8,896.81億 | 1.60%9,124.77億 | 4.20%8,948.74億 | -1.41%7,968.81億 | -1.41%7,968.81億 | 3.39%9,138.72億 | 12.53%8,981.26億 | 17.13%8,588.32億 |
其他流動資產 | 6.07%2,456.65億 | 6.07%2,456.65億 | -5.49%2,423.4億 | 3.58%2,607.06億 | 17.91%2,452.61億 | 7.23%2,316.05億 | 7.23%2,316.05億 | --2,564.24億 | --2,516.86億 | --2,080.06億 |
流動資產合計 | 10.16%2.45萬億 | 10.16%2.45萬億 | -0.39%2.45萬億 | 6.76%2.61萬億 | 7.16%2.43萬億 | 3.16%2.22萬億 | 3.16%2.22萬億 | 7.27%2.46萬億 | 12.52%2.45萬億 | 12.58%2.27萬億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 5.08%1.28萬億 | 5.08%1.28萬億 | 0.92%1.24萬億 | 5.33%1.29萬億 | 7.26%1.26萬億 | 5.99%1.22萬億 | 5.99%1.22萬億 | 5.04%1.23萬億 | 5.15%1.22萬億 | 1.57%1.17萬億 |
-物業、廠房及設備 | 5.08%1.28萬億 | 5.08%1.28萬億 | -71.46%1.24萬億 | -69.93%1.29萬億 | -69.85%1.26萬億 | 5.99%1.22萬億 | 5.99%1.22萬億 | 3.73%4.33萬億 | 3.35%4.29萬億 | 2.32%4.17萬億 |
-累計折舊 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.22%-3.11萬億 | -2.65%-3.07萬億 | -2.62%-3萬億 |
投資總額 | 44.25%1,132.41億 | 44.25%1,132.41億 | --796.97億 | --820.86億 | --789.09億 | 20.54%785.05億 | 20.54%785.05億 | ---- | ---- | ---- |
長期應收賬款及其他應收款 | 214.02%248.58億 | 214.02%248.58億 | --211.79億 | --188.81億 | --95.08億 | -15.16%79.16億 | -15.16%79.16億 | ---- | ---- | ---- |
長期融資租賃應收款 | 13.29%3,637.49億 | 13.29%3,637.49億 | --3,335.45億 | --3,752.62億 | --3,477.51億 | 14.94%3,210.65億 | 14.94%3,210.65億 | ---- | ---- | ---- |
商譽及其他無形資產 | -9.82%1.19萬億 | -9.82%1.19萬億 | 2.19%1.34萬億 | 8.93%1.4萬億 | 8.48%1.36萬億 | 5.32%1.32萬億 | 5.32%1.32萬億 | 2.45%1.31萬億 | -0.28%1.28萬億 | -1.64%1.25萬億 |
-商譽 | -12.45%9,152.58億 | -12.45%9,152.58億 | 2.38%1.07萬億 | 9.79%1.11萬億 | 10.53%1.08萬億 | 7.48%1.05萬億 | 7.48%1.05萬億 | 5.44%1.04萬億 | 1.76%1.01萬億 | 0.61%9,812.28億 |
-其他無形資產 | 0.16%2,753.91億 | 0.16%2,753.91億 | 1.47%2,753.3億 | 5.76%2,914億 | 1.09%2,758.93億 | -2.15%2,749.42億 | -2.15%2,749.42億 | -7.59%2,713.31億 | -7.11%2,755.2億 | -8.94%2,729.24億 |
其他非流動資產 | 39.94%3,395.69億 | 39.94%3,395.69億 | 26.82%2,719.5億 | 30.63%2,676.24億 | 31.84%2,538.72億 | 35.34%2,426.59億 | 35.34%2,426.59億 | -56.11%2,144.43億 | -55.23%2,048.72億 | -54.81%1,925.55億 |
非流動資產合計 | 3.87%3.32萬億 | 3.87%3.32萬億 | 3.99%3.28萬億 | 9.81%3.43萬億 | 10.71%3.31萬億 | 8.60%3.19萬億 | 8.60%3.19萬億 | 5.03%3.16萬億 | 4.87%3.13萬億 | 2.05%2.99萬億 |
總資產 | 6.46%5.77萬億 | 6.46%5.77萬億 | 2.07%5.74萬億 | 8.47%6.04萬億 | 9.17%5.74萬億 | 6.30%5.42萬億 | 6.30%5.42萬億 | 6.00%5.62萬億 | 8.09%5.57萬億 | 6.35%5.26萬億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -14.59%3,602.06億 | -14.59%3,602.06億 | --6,656.66億 | --5,703.83億 | --5,057.31億 | 27.94%4,217.59億 | 27.94%4,217.59億 | ---- | ---- | ---- |
-短期借款及資本租賃負債 | -14.59%3,602.06億 | -14.59%3,602.06億 | 3.35%6,656.66億 | -0.39%5,703.83億 | 7.46%5,057.31億 | 27.94%4,217.59億 | 27.94%4,217.59億 | 133.50%6,440.62億 | 242.31%5,726.09億 | 166.17%4,706.1億 |
-其中:短期借款 | -17.57%3,183.3億 | -17.57%3,183.3億 | 3.68%6,299.1億 | -1.08%5,309.54億 | 7.12%4,678.92億 | 30.30%3,862億 | 30.30%3,862億 | 150.25%6,075.73億 | 298.67%5,367.39億 | 201.03%4,367.95億 |
-其中:資本租賃負債 | 17.76%418.76億 | 17.76%418.76億 | -2.01%357.56億 | 9.92%394.29億 | 11.90%378.39億 | 6.84%355.59億 | 6.84%355.59億 | 10.45%364.89億 | 9.89%358.7億 | 6.65%338.15億 |
應付款項 | 16.80%4,285.66億 | 16.80%4,285.66億 | 5.42%4,104.26億 | 8.98%4,448.22億 | 4.12%4,076.67億 | -9.26%3,669.13億 | -9.26%3,669.13億 | -8.58%3,893.16億 | 3.10%4,081.54億 | 3.57%3,915.17億 |
-應付帳款 | 12.97%3,501.28億 | 12.97%3,501.28億 | 3.02%3,544.62億 | 4.03%3,750.24億 | -0.09%3,641.96億 | -12.92%3,099.3億 | -12.92%3,099.3億 | -12.45%3,440.65億 | -1.51%3,604.98億 | 3.74%3,645.31億 |
-應交稅費 | 37.65%784.38億 | 37.65%784.38億 | 23.67%559.64億 | 46.46%697.98億 | 61.09%434.71億 | 17.70%569.83億 | 17.70%569.83億 | 37.75%452.51億 | 59.56%476.56億 | 1.39%269.86億 |
應計及遞延所得 | 16.00%4,333.29億 | 16.00%4,333.29億 | --4,150.67億 | --4,009.32億 | --3,875.94億 | 2.10%3,735.44億 | 2.10%3,735.44億 | ---- | ---- | ---- |
其他流動負債 | 17.06%3,242.05億 | 17.06%3,242.05億 | -8.96%2,714.4億 | 1.38%3,241.59億 | -2.33%2,827.35億 | 4.32%2,769.6億 | 4.32%2,769.6億 | 13.65%2,981.54億 | 14.78%3,197.59億 | 14.32%2,894.71億 |
流動負債合計 | 7.44%1.55萬億 | 7.44%1.55萬億 | 2.16%1.76萬億 | 5.58%1.74萬億 | 5.00%1.58萬億 | 5.41%1.44萬億 | 5.41%1.44萬億 | 28.81%1.73萬億 | 39.83%1.65萬億 | 32.43%1.51萬億 |
非流動負債 | ||||||||||
非流動金融負債 | 217.39%3,032.94億 | 217.39%3,032.94億 | --1,996.39億 | --2,131.09億 | --2,068.27億 | 8.90%955.58億 | 8.90%955.58億 | ---- | ---- | ---- |
-長期借款及資本租賃 | 217.39%3,032.94億 | 217.39%3,032.94億 | 117.43%1,996.39億 | 136.18%2,131.09億 | 140.82%2,068.27億 | 8.90%955.58億 | 8.90%955.58億 | -64.35%918.19億 | -64.80%902.3億 | -66.18%858.85億 |
-其中:長期借款 | 6,842.28%2,050.75億 | 6,842.28%2,050.75億 | 3,500.24%1,051.27億 | 4,239.47%1,055.36億 | 4,376.64%1,056.04億 | 22.22%29.54億 | 22.22%29.54億 | -98.38%29.2億 | -98.65%24.32億 | -98.69%23.59億 |
-其中:長期資本租賃負債 | 6.06%982.19億 | 6.06%982.19億 | 6.31%945.12億 | 22.52%1,075.73億 | 21.19%1,012.23億 | 8.52%926.04億 | 8.52%926.04億 | 15.13%888.99億 | 15.51%877.98億 | 12.41%835.26億 |
長期養老金及其他退休後福利計畫 | -3.28%1,661.53億 | -3.28%1,661.53億 | -1.84%1,666.24億 | -7.86%1,745.6億 | -8.85%1,703.67億 | -9.21%1,717.79億 | -9.21%1,717.79億 | -29.04%1,697.45億 | -22.28%1,894.5億 | -24.10%1,869.02億 |
其他非流動負債 | 1.04%1,054.42億 | 1.04%1,054.42億 | 1.06%976.49億 | 10.52%1,086.25億 | 4.24%1,011.02億 | 0.17%1,043.57億 | 0.17%1,043.57億 | -12.66%966.2億 | -11.84%982.84億 | -9.75%969.92億 |
非流動負債合計 | 54.67%5,748.89億 | 54.67%5,748.89億 | 29.52%4,639.12億 | 31.31%4,962.94億 | 29.35%4,782.96億 | -2.48%3,716.94億 | -2.48%3,716.94億 | -41.03%3,581.84億 | -38.20%3,779.64億 | -39.15%3,697.79億 |
負債總額 | 17.14%2.12萬億 | 17.14%2.12萬億 | 6.86%2.23萬億 | 10.38%2.24萬億 | 9.80%2.06萬億 | 3.69%1.81萬億 | 3.69%1.81萬億 | 7.02%2.08萬億 | 13.17%2.03萬億 | 7.53%1.88萬億 |
所有者權益 | ||||||||||
股本 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 |
-普通股 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 | 0.00%1,747.62億 |
資本公積 | 1.82%4,122.87億 | 1.82%4,122.87億 | 1.61%4,114.45億 | 0.04%4,052.12億 | 0.04%4,050.15億 | 0.02%4,049.35億 | 0.02%4,049.35億 | 0.02%4,049.34億 | 0.05%4,050.36億 | 0.08%4,048.61億 |
留存收益 | 0.46%3.82萬億 | 0.46%3.82萬億 | 4.21%3.88萬億 | 4.19%3.88萬億 | 3.60%3.79萬億 | 3.72%3.8萬億 | 3.72%3.8萬億 | 3.93%3.72萬億 | 3.96%3.72萬億 | 3.86%3.66萬億 |
減:庫存股 | 14.72%1.56萬億 | 14.72%1.56萬億 | 14.72%1.56萬億 | 10.78%1.46萬億 | 7.94%1.36萬億 | 7.94%1.36萬億 | 7.94%1.36萬億 | 7.94%1.36萬億 | 8.94%1.32萬億 | 8.63%1.26萬億 |
其他儲備 | 61.26%5,327.9億 | 61.26%5,327.9億 | --3,507億 | --5,440.48億 | --4,126.8億 | 159.88%3,303.92億 | 159.88%3,303.92億 | ---- | ---- | ---- |
股東權益 | 0.81%3.38萬億 | 0.81%3.38萬億 | -1.07%3.26萬億 | 7.43%3.55萬億 | 9.02%3.43萬億 | 7.71%3.35萬億 | 7.71%3.35萬億 | 5.40%3.29萬億 | 5.36%3.3萬億 | 5.74%3.14萬億 |
非控制性權益 | 4.79%2,647.78億 | 4.79%2,647.78億 | 3.61%2,531.07億 | 6.75%2,601.53億 | 6.27%2,530.37億 | 7.10%2,526.85億 | 7.10%2,526.85億 | 5.49%2,442.99億 | 5.76%2,437.07億 | 5.23%2,381.02億 |
總權益 | 1.09%3.65萬億 | 1.09%3.65萬億 | -0.75%3.51萬億 | 7.38%3.81萬億 | 8.83%3.68萬億 | 7.66%3.61萬億 | 7.66%3.61萬億 | 5.40%3.54萬億 | 5.39%3.55萬億 | 5.70%3.38萬億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |